FISBOI
0432.848.345 · rovalta.com · 24/09/2026
ACTIVE
FISBOI
Financial year 2025 · closed on 30/09/2025
Net result
1,2 M €
-82.7% YoY
Gross margin
1,6 M €
-83.8% YoY
Equity
11,6 M €
+0.5% YoY
Overview
What does FISBOI do?
FISBOI is a Public limited company incorporated in 1987. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Ciney.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0432.848.345
Incorporation
16/12/1987
Legal form
Public limited company
Registered office
Avenue Schlogel 115
5590 Ciney · WallonieSee on map
5590 Ciney · WallonieSee on map
Contributed capital
250 000,00 €
Latest accounts
30/09/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,6 M € | -83.8% | 10,1 M € | +649% | 1,3 M € | -16.6% | 1,6 M € | +2.5% | 1,6 M € | +69.2% | 928,7 k € | -46.5% | 1,7 M € | +66.1% | 1 M € | +5.1% | 994 k € | -36.2% | 1,6 M € | +95.5% | 797,2 k € | -25.8% | 1,1 M € | +63.1% | 659,1 k € | -9.3% | 726,4 k € | +19.6% | 607,2 k € | +52.8% | 397,3 k € | +50.4% | 264,1 k € | +21.4% | 217,6 k € | -20.6% | 274,1 k € |
| EBITDA | 1,4 M € | -85.3% | 9,9 M € | +731% | 1,2 M € | -19.0% | 1,5 M € | +2.5% | 1,4 M € | +82.5% | 784 k € | -50.7% | 1,6 M € | +72.5% | 922,5 k € | +1.7% | 907,1 k € | -36.5% | 1,4 M € | +111% | 677,8 k € | -29.6% | 963 k € | +78.8% | 538,5 k € | -11.6% | 609,4 k € | +25.1% | 487,3 k € | +109% | 232,6 k € | +25.1% | 185,9 k € | -1.6% | 188,9 k € | -28.7% | 265 k € |
| Operating result | 1 M € | -89.3% | 9,5 M € | +1118% | 778 k € | -26.1% | 1,1 M € | +4.2% | 1 M € | +188% | 350,7 k € | -70.0% | 1,2 M € | +118% | 536,1 k € | +14.5% | 468,1 k € | -52.7% | 989 k € | +288% | 254,7 k € | -65.0% | 728,9 k € | +134% | 311,2 k € | -18.0% | 379,6 k € | +29.0% | 294,4 k € | +120% | 133,6 k € | +38.8% | 96,3 k € | +6.3% | 90,6 k € | -45.6% | 166,7 k € |
| Net result | 1,2 M € | -82.7% | 7,1 M € | +1281% | 513,2 k € | -27.7% | 709,4 k € | +2.5% | 691,9 k € | +249% | 198,4 k € | -74.0% | 762,4 k € | +161% | 292,5 k € | -1.0% | 295,4 k € | -53.3% | 632,6 k € | +352% | 140,1 k € | -71.7% | 494,2 k € | +38.9% | 355,7 k € | +24.1% | 286,7 k € | -67.2% | 875,3 k € | +1902% | 43,7 k € | +5.3% | 41,5 k € | -59.0% | 101,3 k € | -28.0% | 140,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 11,6 M € | +0.5% | 11,5 M € | +103% | 5,7 M € | +5.7% | 5,4 M € | +2.7% | 5,2 M € | +1.3% | 5,2 M € | -1.5% | 5,2 M € | +13.8% | 4,6 M € | -8.4% | 5 M € | +4.6% | 4,8 M € | +13.2% | 4,2 M € | +1.6% | 4,2 M € | +11.2% | 3,8 M € | +2.3% | 3,7 M € | -7.6% | 4 M € | +28.2% | 3,1 M € | +0.4% | 3,1 M € | +1.4% | 3 M € | -0.8% | 3,1 M € |
| Total assets | 19,7 M € | +15.0% | 17,1 M € | +113% | 8 M € | -5.6% | 8,5 M € | -2.3% | 8,7 M € | -7.4% | 9,4 M € | -0.5% | 9,4 M € | +4.7% | 9 M € | -5.6% | 9,6 M € | -8.2% | 10,4 M € | +0.1% | 10,4 M € | +41.2% | 7,4 M € | -2.4% | 7,5 M € | -1.3% | 7,6 M € | -0.6% | 7,7 M € | +4.5% | 7,4 M € | +56.6% | 4,7 M € | +27.3% | 3,7 M € | -8.3% | 4 M € |
| Cash | 596,6 k € | +41.4% | 421,9 k € | +275% | 112,6 k € | -51.4% | 231,7 k € | +36.2% | 170,2 k € | -60.5% | 431,2 k € | +28.1% | 336,7 k € | +51.4% | 222,4 k € | -48.6% | 432,7 k € | -20.8% | 546,6 k € | +92.5% | 283,9 k € | -66.0% | 835,2 k € | +4.0% | 803,2 k € | +1.9% | 788,3 k € | +2561% | 29,6 k € | +334% | 6,8 k € | -24.8% | 9,1 k € | -73.9% | 34,8 k € | -96.2% | 918,4 k € |
| Debts | 5,5 M € | +83.7% | 3 M € | +71.4% | 1,7 M € | -30.1% | 2,5 M € | -7.0% | 2,7 M € | -22.7% | 3,5 M € | +0.9% | 3,4 M € | -11.5% | 3,9 M € | -0.7% | 3,9 M € | -19.9% | 4,9 M € | -13.8% | 5,7 M € | +114% | 2,7 M € | -17.6% | 3,2 M € | -4.5% | 3,4 M € | +3.6% | 3,3 M € | -22.8% | 4,2 M € | +165% | 1,6 M € | +147% | 643,8 k € | -30.0% | 919,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 25 M€ and 50 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 18 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
CERFILS● Active | 0842.814.687 |
FB WOOD● Active | 0733.541.021 |
IMOFILS● Active | 0844.300.173 |
M. et G. FILSFILS● Active | 0436.248.392 |
M.G.F. BOIS● Active | 0436.248.590 |
M.J MANAGEMENT● Active | 0888.409.340 |
TeamSport Ciney● Active | 0721.432.451 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/04/2026 | 12/03/2025 | 26/04/2024 | 11/05/2023 | 31/03/2022 | 23/04/2021 |
| General meeting | 31/03/2026 | 30/12/2024 | 16/02/2024 | 13/12/2022 | 28/12/2021 | 11/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 31/03/2026 | 17/04/2026 | French | |
| Abridged modelCorrection | 30/09/2024 | 30/12/2024 | 12/03/2025 | French | |
| Abridged model | 30/09/2024 | 30/12/2024 | 31/01/2025 | French | |
| Abridged model | 30/09/2023 | 16/02/2024 | 26/04/2024 | French | |
| Abridged model | 30/09/2022 | 13/12/2022 | 11/05/2023 | French | |
| Abridged model | 30/09/2021 | 28/12/2021 | 31/03/2022 | French | |
| Abridged model | 30/09/2020 | 11/12/2020 | 23/04/2021 | French | |
| Abridged model | 30/09/2019 | 26/05/2020 | 29/05/2020 | French | |
| Abridged model | 30/09/2018 | 18/03/2019 | 21/05/2019 | French | |
| Abridged model | 30/09/2017 | 30/12/2017 | 24/05/2018 | French | |
| Abridged model | 30/09/2016 | 30/12/2016 | 28/03/2017 | French | |
| Abridged model | 30/09/2015 | 25/03/2016 | 06/04/2016 | French | |
| Abridged model | 30/09/2014 | 24/03/2015 | 03/04/2015 | French | |
| Abridged model | 30/09/2013 | 30/12/2013 | 05/05/2014 | French | |
| Abridged model | 30/09/2012 | 30/12/2012 | 10/06/2013 | French | |
| Abridged model | 30/09/2011 | 30/12/2011 | 29/05/2012 | French | |
| Abridged model | 30/09/2010 | 30/12/2010 | 27/05/2011 | French | |
| Abridged model | 30/09/2009 | 30/12/2009 | 26/05/2010 | French | |
| Abridged model | 30/09/2008 | 27/04/2009 | 26/05/2009 | French | |
| Abridged model | 30/09/2007 | 30/12/2007 | 02/06/2008 | French | |
| Abridged model | 30/09/2006 | 30/12/2006 | 28/03/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 25 M€ and 50 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 18 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/09/2025DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates23/12/2024DEMISSIONS, NOMINATIONS
- Other22/07/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates01/07/2024DEMISSIONS, NOMINATIONS
- Mandates05/04/2022DEMISSIONS, NOMINATIONS
- Registered office01/07/2019SIEGE SOCIAL
- Capital / shares31/01/2018CAPITAL, ACTIONS
- Mandates14/10/2016DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,2 M €↓
- 2024Annual accounts 20247,1 M €↑
- 2023Annual accounts 2023513,2 k €↓
- 2022Annual accounts 2022709,4 k €↑
- 2021Annual accounts 2021691,9 k €↑
- 2020Annual accounts 2020198,4 k €↓
- 2019Annual accounts 2019762,4 k €↑
- 2018Annual accounts 2018292,5 k €↓
- 2017Annual accounts 2017295,4 k €↓
- 2016Annual accounts 2016632,6 k €↑
- 2015Annual accounts 2015140,1 k €↓
- 2014Annual accounts 2014494,2 k €↑
- 2013Annual accounts 2013355,7 k €↑
- 2012Annual accounts 2012286,7 k €↓
- 2011Annual accounts 2011875,3 k €↑
- 2010Annual accounts 201043,7 k €↑
- 2009Annual accounts 200941,5 k €↓
- 2008Annual accounts 2008101,3 k €↓
- 2007Annual accounts 2007140,6 k €
- 16/12/1987IncorporationPublic limited company