ACTIVE

INCOPACK

Financial year 2025 · Closed on 31/12/2025

Net result16,5 M €+57,4 %over 1 year
Revenue144,4 M €+6,9 %over 1 year
Equity65,8 M €+33,5 %over 1 year
Workforce118,3 ETP+2,3 %over 1 year

Identity

Source · BCE/KBO

INCOPACK is a Public limited company incorporated in 1987. Its main activity is: Operation of dairies and cheese making. Its registered office is in Dilsen-Stokkem. It employs on average 118,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0432.863.488
Incorporation
21/12/1987
Legal form
Public limited company
Registered office
Siemenslaan 21
3650 Dilsen-Stokkem · FlandreSee on map
Contributed capital
2 479 000,00 €
Latest accounts
31/12/2025
Average workforce
118,3 ETP
Joint committees (2)
  • 118
  • 220
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 23 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue144,4 M €135,1 M €127,9 M €119 M €66,2 M €
EBITDA20,3 M €16,8 M €23,2 M €6,9 M €5 M €
Operating result18,3 M €13,6 M €20,7 M €4,5 M €2,8 M €
Net result16,5 M €10,5 M €16 M €3,4 M €2,2 M €
Balance sheet
Equity65,8 M €49,3 M €38,8 M €24,8 M €22,6 M €
Total assets85,4 M €74,2 M €66,5 M €63,1 M €55,2 M €
Cash12 M €13,2 M €6,3 M €1,1 M €464,8 k €
Debts19,4 M €24,8 M €27,5 M €38,2 M €32,6 M €
Other
Workforce118,3 ETP115,6 ETP110,7 ETP101,2 ETP78,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
GILBERT'S MANAGEMENT COMPANY0441.609.722Represented by Antonio RODRIGUEZ
Director17/05/2024 → 27/04/2031Managing director23/03/2020 → 2024 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
GILBERT'S MANAGEMENT COMPANY nv, afgekort "GIMACO"0432.874.178Represented by Nathalie NIJS
Managing directorlisted until the 2019 accountsDirector18/05/2018 → 2019 accounts
Marie-Christine NIJS
Director18/05/2018 → 2019 accounts

Other companies at this address

Siemenslaan 21 3650 Dilsen-Stokkem
CompanyCBE no.
0441.609.722

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/06/202627/06/202508/07/202412/07/202302/08/202230/07/2021
General meeting20/05/202616/05/202511/06/202430/06/202320/05/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 23 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202520/05/202601/06/2026DutchPDF
Full model31/12/202416/05/202527/06/2025DutchPDF
Full model31/12/202311/06/202408/07/2024DutchPDF
Full model31/12/202230/06/202312/07/2023DutchPDF
Full model31/12/202120/05/202202/08/2022DutchPDF
Full model31/12/202021/05/202130/07/2021DutchPDF
Full model31/12/201915/05/202031/07/2020DutchPDF
Full model31/12/201821/06/201912/07/2019DutchPDF
Full model31/12/201718/05/201827/07/2018DutchPDF
Full model31/12/201619/05/201718/07/2017DutchPDF
Full model31/12/201520/05/201625/07/2016DutchPDF
Full model31/12/201415/05/201524/08/2015DutchPDF
Full model31/12/201330/06/201431/07/2014DutchPDF
Full model31/12/201217/05/201331/07/2013DutchPDF
Full model31/12/201118/05/201226/07/2012DutchPDF
Full model31/12/201020/05/201129/08/2011DutchPDF
Full model31/12/200921/05/201014/07/2010DutchPDF
Full model31/12/200815/05/200916/07/2009DutchPDF
Consolidated accounts31/12/200815/05/200931/08/2009DutchPDF
Full model31/12/200716/05/200824/06/2008DutchPDF
Consolidated accounts31/12/200716/05/200827/08/2008DutchPDF
Full model31/12/200618/05/200723/07/2007DutchPDF
Consolidated accounts31/12/200618/05/200731/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
GILBERT'S MANAGEMENT COMPANY0441.609.722Represented by Antonio RODRIGUEZ
Director17/05/2024 → 27/04/2031Managing director23/03/2020 → 2024 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
GILBERT'S MANAGEMENT COMPANY nv, afgekort "GIMACO"0432.874.178Represented by Nathalie NIJS
Managing directorlisted until the 2019 accountsDirector18/05/2018 → 2019 accounts
Marie-Christine NIJS
Director18/05/2018 → 2019 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring24/07/2026
    VERRICHTING GELIJKGESTELD MET FUSIE DOOR OVERNEMING VAN DE
    PDF
  • Restructuring26/05/2026
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates25/11/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/05/2025
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/12/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/02/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other27/01/2022
    DIVERSEN
    PDF
  • Mandates08/04/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings20 filings
Mandates
GILBERT'S MANAGEMENT COMPANY
GILBERT'S MANAGEMENT COMPANY nv, afgekort "GIMACO"
Marie-Christine NIJS
Nathalie NIJS
Gilbert NIJS
198719881989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031
INCOPACK
Siemenslaan 21, 3650 Dilsen-Stokkem
DirectorManaging director
Director
Director
Managing director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Siemenslaan 21, 3650 Dilsen-StokkemCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00129052

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
INCOPACKCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00129052

Events

  1. 31/12/2025
    nominationHannes Poelmans · commissaris
  2. 2025
    Annual accounts 202516,5 M €↑
  3. 28/04/2025
    nominationGILBERT'S MANAGEMENT COMPANY NV · bestuurder
  4. 2024
    Annual accounts 202410,5 M €↓
  5. 11/06/2024
    reconductionGILBERT'S MANAGEMENT COMPANY nv · bestuurder
  6. 2023
    Annual accounts 202316 M €↑
  7. 2022
    Annual accounts 20223,4 M €↑
  8. 30/12/2022
    nominationFOEDERER DFK BEDRIJFSREVISOREN CVBA · commissaris
  9. 2021
    Annual accounts 20212,2 M €↓
  10. 2020
    Annual accounts 20205,3 M €↑
  11. 24/07/2020
    cessionGILBERT'S MANAGEMENT COMPANY NV
  12. 2019
    Annual accounts 20193,8 M €↑
  13. 2018
    Annual accounts 20182,1 M €↑
  14. 2017
    Annual accounts 20171,6 M €↓
  15. 2016
    Annual accounts 20162,9 M €↑
  16. 2015
    Annual accounts 20152,8 M €↓
  17. 2014
    Annual accounts 20143,4 M €↑
  18. 2013
    Annual accounts 20131,9 M €↓
  19. 2012
    Annual accounts 20122,1 M €↑
  20. 2011
    Annual accounts 2011-734,8 k €↑
  21. 2010
    Annual accounts 2010-2,2 M €↓
  22. 2009
    Annual accounts 20091,6 M €↓
  23. 2008
    Annual accounts 20083,2 M €↑
  24. 2007
    Annual accounts 20071,1 M €↓
  25. 2006
    Annual accounts 20061,3 M €
  26. 21/12/1987
    IncorporationPublic limited company