APOTEEK VAN SCHEL
0432.989.489 · rovalta.com · 25/09/2026
NORMAL SITUATION
APOTEEK VAN SCHEL
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result61,2 k €-83,4 %over 1 year
Gross margin100,8 k €-83,7 %over 1 year
Equity1,4 M €+4,5 %over 1 year
Overview
Identity
Source · BCE/KBOAPOTEEK VAN SCHEL is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0432.989.489
- Legal form
- Private company with limited liability
- Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2021
Joint committees (1)
- 313
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 38 filingsTrend over 10 financial years
| 2021 | 2020 | 2019 | 2012 | 2011 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 100,8 k € | -83.7% | 620,3 k € | +75.0% | 354,5 k € | -0.7% | 357,2 k € | +6.4% | 335,7 k € |
| EBITDA | 99,7 k € | -81.6% | 541,7 k € | +181% | 192,9 k € | -7.7% | 209 k € | +3.6% | 201,6 k € |
| Operating result | 87,5 k € | -82.7% | 505,7 k € | +188% | 175,5 k € | +9.9% | 159,7 k € | +15.2% | 138,6 k € |
| Net result | 61,2 k € | -83.4% | 368,3 k € | +235% | 110,1 k € | +28.7% | 85,6 k € | +27.1% | 67,3 k € |
| Balance sheet | |||||||||
| Equity | 1,4 M € | +4.5% | 1,4 M € | +37.3% | 987,1 k € | +46.4% | 674,3 k € | +14.5% | 588,7 k € |
| Total assets | 1,5 M € | +1.8% | 1,5 M € | +28.5% | 1,2 M € | +19.4% | 985,3 k € | +7.1% | 920,2 k € |
| Cash | 1,2 M € | -0.1% | 1,2 M € | +174% | 423 k € | +31.8% | 321 k € | +60.1% | 200,5 k € |
| Debts | 5,1 k € | -87.3% | 39,8 k € | -79.0% | 189,1 k € | -33.1% | 282,7 k € | -7.3% | 304,9 k € |
| Other | |||||||||
| Workforce | – | 0,5 ETP | -81.5% | 2,7 ETP | +3.8% | 2,6 ETP | +4.0% | 2,5 ETP | |
Board of directors
Source · NBB, accounts to 31/12/20211 active · 4 ended
Active mandates
Geert REYNIERS
ActiveEnded mandates
Francis COLARIS
EndedFrancis COLARIS
EndedDaniel VAN SCHEL
EndedDaniël Van Schel
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/06/2022 | 21/06/2021 | 02/07/2020 | 03/07/2019 | 26/07/2018 | 14/07/2017 |
| General meeting | 09/06/2022 | 10/06/2021 | 26/06/2020 | 25/06/2019 | 25/06/2018 | 25/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 38 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 09/06/2022 | 22/06/2022 | French | |
| Abridged model | 31/12/2020 | 10/06/2021 | 21/06/2021 | French | |
| Abridged model | 31/12/2019 | 26/06/2020 | 02/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 25/06/2019 | 03/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/06/2018 | 26/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 25/06/2017 | 14/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 25/06/2016 | 19/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 25/06/2015 | 13/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 25/06/2014 | 15/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/06/2013 | 02/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/06/2012 | 28/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 25/06/2011 | 12/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/06/2010 | 05/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 25/06/2009 | 26/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 25/06/2008 | 25/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/06/2007 | 29/08/2007 | Dutch | |
| Abridged model | 31/12/2005 | 25/06/2006 | 04/07/2006 | Dutch | |
| Abridged modelCorrection | 31/12/2004 | 29/06/2005 | 27/10/2005 | Dutch | |
| Abridged model | 31/12/2004 | 29/06/2005 | 26/07/2005 | Dutch | |
| Abridged model | 31/12/2003 | 25/06/2004 | 13/07/2004 | Dutch | |
| Abridged modelCorrection | 31/12/2002 | 27/06/2003 | 30/12/2003 | Dutch | |
| Abridged model | 31/12/2002 | 27/06/2003 | 23/07/2003 | Dutch | |
| Abridged modelCorrection | 31/12/2001 | 25/06/2002 | 06/11/2002 | Dutch | |
| Abridged model | 31/12/2001 | 30/06/2002 | 30/07/2002 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active · 4 ended
Active mandates
Geert REYNIERS
ActiveEnded mandates
Francis COLARIS
EndedFrancis COLARIS
EndedDaniel VAN SCHEL
EndedDaniël Van Schel
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution30/06/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring11/04/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates19/02/2021ONTSLAGEN - BENOEMINGEN
- Other14/07/2020ALGEMENE VERGADERING
- Mandates22/06/2020MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Restructuring18/12/2018RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring26/09/2018RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202161,2 k €↓
- 2020Annual accounts 2020368,3 k €↑
- 2019Annual accounts 2019110,1 k €↑
- 2012Annual accounts 201285,6 k €↑
- 2011Annual accounts 201167,3 k €↑
- 2010Annual accounts 201050,5 k €↓
- 2009Annual accounts 200951,9 k €↓
- 2008Annual accounts 200863,8 k €↑
- 2007Annual accounts 200738,6 k €↑
- 2006Annual accounts 200623,6 k €