ACTIVE

Coopération Venture Développement

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

5,7 k €

-79.3% YoY

Revenue

511,8 k €

-35.4% YoY

Equity

187,3 k €

+3.1% YoY

What does Coopération Venture Développement do?

Coopération Venture Développement is a Private limited company incorporated in 1988. Its registered office is in Theux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.073.227

Incorporation

11/01/1988

Legal form

Private limited company

Registered office

Drève de Maison Bois 37
4910 Theux · WallonieSee on map

Contributed capital

68 641,59 €

Latest accounts

31/12/2025

Joint committees (3)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	511,8 k €	-35.4%	792 k €	+65.3%	479,2 k €	-32.3%	708,3 k €	+164%	268 k €	+88.1%	142,5 k €	-9.7%	157,7 k €	-30.5%	227 k €	+75.2%	129,6 k €	-19.5%	160,9 k €	+0.5%	160,1 k €	-36.2%	250,7 k €	+5.0%	238,8 k €	+1.6%	235,1 k €	-13.2%	270,9 k €	+19.7%	226,4 k €	+4.8%	216,1 k €	-1.9%	220,2 k €	+18.0%	186,7 k €	+14.4%	163,2 k €
EBITDA	81,1 k €	-27.6%	112,1 k €	+21.3%	92,4 k €	+8.4%	85,3 k €	-8.5%	93,2 k €	+1086%	-9,5 k €	-7.5%	-8,8 k €	-147%	18,8 k €	+285%	4,9 k €	-30.8%	7,1 k €	+602%	-1,4 k €	-114%	9,9 k €	-50.6%	20 k €	+363%	-7,6 k €	-137%	20,4 k €	-18.3%	24,9 k €	-24.2%	32,9 k €	+28.8%	25,5 k €	+54.8%	16,5 k €	-20.2%	20,7 k €
Operating result	32,5 k €	-56.1%	74 k €	+119%	33,8 k €	-26.1%	45,7 k €	-40.6%	76,9 k €	+502%	-19,1 k €	+0.9%	-19,3 k €	-321%	8,7 k €	+435%	-2,6 k €	-277%	1,5 k €	+118%	-8,4 k €	-739%	1,3 k €	-83.8%	8 k €	+139%	-20,4 k €	-346%	8,3 k €	-16.7%	10 k €	-44.9%	18,1 k €	+154%	7,1 k €	+1543%	434,8 €	-95.9%	10,6 k €
Net result	5,7 k €	-79.3%	27,4 k €	+10.0%	25 k €	+36.1%	18,3 k €	-69.5%	60,2 k €	+407%	-19,6 k €	+0.6%	-19,8 k €	-388%	6,9 k €	+304%	-3,4 k €	-488%	869 €	+110%	-8,6 k €	-2291%	392,6 €	-75.9%	1,6 k €	+113%	-12,1 k €	-439%	3,6 k €	-29.3%	5 k €	-26.6%	6,9 k €	+73.9%	4 k €	+311%	961,9 €	-86.3%	7 k €
Balance sheet
Equity	187,3 k €	+3.1%	181,7 k €	+17.8%	154,2 k €	+19.3%	129,2 k €	+112%	60,9 k €	+9298%	647,9 €	-88.5%	5,6 k €	-72.4%	20,4 k €	+50.8%	13,5 k €	-20.0%	16,9 k €	+5.4%	16 k €	-34.9%	24,6 k €	+1.6%	24,2 k €	+7.2%	22,6 k €	-34.8%	34,7 k €	+11.5%	31,1 k €	+19.4%	26,1 k €	+35.8%	19,2 k €	+26.0%	15,2 k €	+6.7%	14,3 k €
Total assets	1,1 M €	+41.2%	744 k €	+0.5%	740,3 k €	+1.2%	731,5 k €	+292%	186,7 k €	+73.8%	107,4 k €	+20.0%	89,5 k €	-14.5%	104,7 k €	+36.9%	76,5 k €	-7.1%	82,4 k €	+19.2%	69,1 k €	-6.2%	73,7 k €	-2.8%	75,8 k €	+5.7%	71,7 k €	-25.7%	96,5 k €	-6.5%	103,2 k €	-5.6%	109,4 k €	+15.1%	95 k €	-0.5%	95,5 k €	-1.5%	96,9 k €
Cash	2 k €	-64.6%	5,8 k €	+16.4%	5 k €	+60.5%	3,1 k €	-71.1%	10,7 k €	+141%	4,4 k €	+1194%	342,6 €	-95.4%	7,5 k €	+171%	2,8 k €	+75.5%	1,6 k €	-16.1%	1,9 k €	-56.2%	4,3 k €	-57.3%	10,1 k €	+53.1%	6,6 k €	-28.8%	9,2 k €	-47.0%	17,4 k €	+132%	7,5 k €	-27.9%	10,4 k €	+68.9%	6,2 k €	+16.2%	5,3 k €
Debts	862,1 k €	+54.1%	559,4 k €	-4.2%	584 k €	-3.0%	602,2 k €	+379%	125,8 k €	+17.8%	106,8 k €	+27.3%	83,9 k €	-0.6%	84,4 k €	+33.9%	63 k €	-3.2%	65,1 k €	+22.6%	53,1 k €	+9.8%	48,4 k €	-6.1%	51,5 k €	+18.6%	43,4 k €	-29.8%	61,8 k €	-13.9%	71,7 k €	-13.9%	83,3 k €	+19.4%	69,8 k €	-13.1%	80,3 k €	+0.3%	80,1 k €
Other
Workforce	–		–		–		1,0 ETP		–		–		–		3,5 ETP	+250%	1,0 ETP	-28.6%	1,4 ETP	-17.6%	1,7 ETP	-56.4%	3,9 ETP	+11.4%	3,5 ETP	-18.6%	4,3 ETP	-14.0%	5,0 ETP	+31.6%	3,8 ETP	+15.2%	3,3 ETP	+17.9%	2,8 ETP	-22.2%	3,6 ETP	+16.1%	3,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Audric COLLETTE

Mandate

Active

Ended mandates

Jean-Luc FLAMAND

Manager · since 01 janvier 2018 · until 31 décembre 2018

Ended

Jean-Luc FLAMAND

Manager · since 01 janvier 2017 · until 31 décembre 2017

Ended

Jean-Luc FLAMAND

Administrator - manager · since 01 janvier 2016 · until 31 décembre 2016

Ended

JEAN-LUC FLAMAND

Administrator - manager · since 01 janvier 2014 · until 31 décembre 2014

Ended

At this address

Other companies at this address

Company	CBE no.
AU VIEUX CEREXHE● Active	0541.892.478
Le Rest'O de la Drève● Active	0787.325.343
Tennis couvert de Maison Bois● Active	0412.633.941
Tennis de Maison-Bois Asbl● Active	0839.429.981

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	05/08/2025	09/08/2024	28/07/2023	03/08/2022	28/09/2021
General meeting	30/06/2026	30/06/2025	08/07/2024	30/06/2023	30/06/2022	01/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	29/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	05/08/2025	French	PDF
Abridged model	31/12/2023	08/07/2024	09/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	28/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	03/08/2022	French	PDF
Abridged model	31/12/2020	01/08/2021	28/09/2021	French	PDF
Micro model	31/12/2019	25/06/2020	30/07/2020	French	PDF
Abridged model	31/12/2018	26/06/2019	07/08/2019	French	PDF
Abridged model	31/12/2017	27/06/2018	26/07/2018	French	PDF
Abridged model	31/12/2016	27/06/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	09/11/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	06/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	22/09/2014	French	PDF
Abridged model	31/12/2012	24/06/2013	26/06/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	25/06/2012	French	PDF
Abridged model	31/12/2010	23/06/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	23/06/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	25/06/2009	13/07/2009	French	PDF
Abridged model	31/12/2007	25/06/2008	23/10/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	27/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Audric COLLETTE

Mandate

Active

Ended mandates

Jean-Luc FLAMAND

Manager · since 01 janvier 2018 · until 31 décembre 2018

Ended

Jean-Luc FLAMAND

Manager · since 01 janvier 2017 · until 31 décembre 2017

Ended

Jean-Luc FLAMAND

Administrator - manager · since 01 janvier 2016 · until 31 décembre 2016

Ended

JEAN-LUC FLAMAND

Administrator - manager · since 01 janvier 2014 · until 31 décembre 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office02/01/2025
SIEGE SOCIAL
PDF
Mandates14/06/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DIVERS - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates22/08/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates28/11/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates29/09/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/12/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,7 k €↓
2024
Annual accounts 202427,4 k €↑
2023
Annual accounts 202325 k €↑
2022
Annual accounts 202218,3 k €↓
2021
Annual accounts 202160,2 k €↑
2020
Annual accounts 2020-19,6 k €↑
2019
Annual accounts 2019-19,8 k €↓
2018
Annual accounts 20186,9 k €↑
2017
Annual accounts 2017-3,4 k €↓
2016
Annual accounts 2016869 €↑
2015
Annual accounts 2015-8,6 k €↓
2014
Annual accounts 2014392,6 €↓
2013
Annual accounts 20131,6 k €↑
2012
Annual accounts 2012-12,1 k €↓
2011
Annual accounts 20113,6 k €↓
2010
Annual accounts 20105 k €↓
2009
Annual accounts 20096,9 k €↑
2008
Annual accounts 20084 k €↑
2007
Annual accounts 2007961,9 €↓
2006
Annual accounts 20067 k €
11/01/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Coopération Venture Développement

Overview

What does Coopération Venture Développement do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline