GARAGE LARUELLE
0433.135.385 · rovalta.com · 25/09/2026
NORMAL SITUATION
GARAGE LARUELLE
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result13,6 k €+460,6 %over 1 year
Gross margin29,2 k €+224,5 %over 1 year
Equity146,5 k €+6,2 %over 1 year
Overview
Identity
Source · BCE/KBOGARAGE LARUELLE is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0433.135.385
- Legal form
- Private company with limited liability
- Contributed capital
- 24 789,35 €
- Latest accounts
- 31/12/2021
Joint committees (2)
- 112
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 34 filingsTrend over 14 financial years
| 2021 | 2018 | 2017 | 2016 | 2015 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 29,2 k € | +225% | 9 k € | -6.5% | 9,6 k € | +185% | 3,4 k € | +8.0% | 3,1 k € |
| EBITDA | 22,1 k € | +837% | 2,4 k € | -24.2% | 3,1 k € | +204% | -3 k € | +7.8% | -3,3 k € |
| Operating result | 18,4 k € | +678% | 2,4 k € | -24.2% | 3,1 k € | +204% | -3 k € | +7.8% | -3,3 k € |
| Net result | 13,6 k € | +461% | 2,4 k € | -61.7% | 6,3 k € | +350% | -2,5 k € | +39.0% | -4,2 k € |
| Balance sheet | |||||||||
| Equity | 146,5 k € | +6.2% | 138 k € | -7.9% | 149,8 k € | -5.0% | 157,8 k € | -1.6% | 160,3 k € |
| Total assets | 158,7 k € | +3.1% | 154 k € | -7.4% | 166,3 k € | -2.5% | 170,5 k € | -5.0% | 179,5 k € |
| Cash | 155,7 k € | +2.8% | 151,5 k € | -6.0% | 161,2 k € | -2.2% | 164,8 k € | -5.2% | 173,9 k € |
| Debts | 8,5 k € | -47.0% | 16,1 k € | -2.8% | 16,5 k € | +29.3% | 12,8 k € | -33.3% | 19,2 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/20211 active · 2 ended
Active mandates
Thierry LARUELLE
ActiveEnded mandates
Thierry Laruelle
EndedTHIERRY LARUELLE
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/10/2022 | 14/07/2021 | 07/10/2020 | 23/07/2019 | 04/06/2018 | 02/06/2017 |
| General meeting | 30/03/2022 | 21/05/2021 | 18/05/2020 | 30/06/2019 | 18/05/2018 | 19/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 34 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 30/03/2022 | 27/10/2022 | French | |
| Micro model | 31/12/2020 | 21/05/2021 | 14/07/2021 | French | |
| Micro model | 31/12/2019 | 18/05/2020 | 07/10/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 23/07/2019 | French | |
| Micro model | 31/12/2017 | 18/05/2018 | 04/06/2018 | French | |
| Micro model | 31/12/2016 | 19/05/2017 | 02/06/2017 | French | |
| Abridged model | 31/12/2015 | 20/05/2016 | 31/05/2016 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 11/06/2015 | French | |
| Abridged model | 31/12/2013 | 16/05/2014 | 12/06/2014 | French | |
| Abridged model | 31/12/2012 | 17/05/2013 | 27/05/2013 | French | |
| Abridged model | 31/12/2011 | 18/05/2012 | 19/06/2012 | French | |
| Abridged model | 31/12/2010 | 10/06/2011 | 07/07/2011 | French | |
| Abridged model | 31/12/2009 | 21/05/2010 | 28/05/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 25/06/2009 | French | |
| Abridged model | 31/12/2007 | 16/05/2008 | 06/06/2008 | French | |
| Abridged model | 31/12/2006 | 18/05/2007 | 08/06/2007 | French | |
| Abridged model | 31/12/2005 | 19/05/2006 | 30/05/2006 | French | |
| Abridged model | 31/12/2004 | 16/05/2005 | 02/06/2005 | French | |
| Abridged model | 31/12/2003 | 04/04/2004 | 14/06/2004 | French | |
| Abridged model | 31/12/2002 | 16/05/2003 | 26/05/2003 | French | |
| Abridged model | 31/12/2001 | 15/05/2002 | 14/06/2002 | French | |
| Abridged model | 31/12/2000 | 16/05/2001 | 05/06/2001 | French | |
| Abridged model | 31/12/1999 | 17/05/2000 | 26/05/2000 | French | |
| Abridged model | 31/12/1998 | 19/05/1999 | 14/06/1999 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active · 2 ended
Active mandates
Thierry LARUELLE
ActiveEnded mandates
Thierry Laruelle
EndedTHIERRY LARUELLE
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution25/04/2022RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202113,6 k €↑
- 2018Annual accounts 20182,4 k €↓
- 2017Annual accounts 20176,3 k €↑
- 2016Annual accounts 2016-2,5 k €↑
- 2015Annual accounts 2015-4,2 k €↓
- 2014Annual accounts 2014-1,3 k €↑
- 2013Annual accounts 2013-2,5 k €↓
- 2012Annual accounts 2012-910,5 €↓
- 2011Annual accounts 20111,1 k €↓
- 2010Annual accounts 20104,8 k €↓
- 2009Annual accounts 200920,9 k €↑
- 2008Annual accounts 2008-1,7 k €↑
- 2007Annual accounts 2007-9,6 k €↓
- 2006Annual accounts 20061,3 k €