BUSELOC
0433.160.527 · rovalta.com · 24/09/2026
ACTIVE
BUSELOC
Financial year 2025 · closed on 31/12/2025
Net result
162,7 k €
+369.7% YoY
Gross margin
3,2 M €
+8.7% YoY
Equity
3,9 M €
+4.6% YoY
Workforce
83,4 ETP
+0.1% YoY
Overview
What does BUSELOC do?
BUSELOC is a Non-profit organization incorporated in 1987. Its main activity is: Manufacture of other wearing apparel and accessories. Its registered office is in Peer. It employs on average 83,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0433.160.527
Incorporation
28/08/1987
Legal form
Non-profit organization
Registered office
Ambachtslaan 1020
3990 Peer · FlandreSee on map
3990 Peer · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
83,4 ETP
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 3,2 M € | +8.7% | 2,9 M € | +5.4% | 2,8 M € | +0.5% | 2,8 M € | +5.5% | 2,6 M € | -2.3% | 2,7 M € | +14.3% | 2,3 M € | +3.6% | 2,3 M € | -2.3% | 2,3 M € | +1.3% | 2,3 M € | +7.8% | 2,1 M € | +15.1% | 1,8 M € | +15.8% | 1,6 M € | +12.9% | 1,4 M € | -21.8% | 1,8 M € | +0.8% | 1,8 M € | -25.1% | 2,4 M € | +20.2% | 2 M € | +4.6% | 1,9 M € |
| EBITDA | 315,3 k € | +73.3% | 181,9 k € | -3.2% | 188 k € | -35.7% | 292,5 k € | -8.2% | 318,7 k € | -39.5% | 526,7 k € | +34.4% | 391,8 k € | +2.3% | 383,2 k € | +7.8% | 355,5 k € | -21.5% | 452,8 k € | +6.3% | 426 k € | +15.7% | 368,2 k € | +52.7% | 241,2 k € | +160% | 92,6 k € | -73.5% | 349,2 k € | +15.0% | 303,7 k € | -59.9% | 757,3 k € | +54.1% | 491,4 k € | +1.8% | 482,8 k € |
| Operating result | 138,7 k € | +3251% | 4,1 k € | +139% | -10,5 k € | -137% | 28,7 k € | -43.7% | 51 k € | -79.5% | 248,6 k € | +179% | 89,1 k € | -24.2% | 117,6 k € | +32.2% | 89 k € | -55.4% | 199,6 k € | +26.5% | 157,8 k € | +9.8% | 143,8 k € | +1409% | -11 k € | +91.8% | -134 k € | -267% | 80 k € | -52.0% | 166,8 k € | -72.3% | 601,2 k € | +71.6% | 350,4 k € | -1.5% | 355,8 k € |
| Net result | 162,7 k € | +370% | 34,6 k € | +390% | 7,1 k € | -76.1% | 29,6 k € | -43.6% | 52,4 k € | -79.0% | 250,1 k € | +176% | 90,7 k € | -24.4% | 120 k € | +31.8% | 91 k € | -55.4% | 204 k € | +24.4% | 163,9 k € | +11.5% | 147 k € | +1942% | -8 k € | +94.0% | -132,4 k € | -248% | 89,4 k € | -74.9% | 356,8 k € | -43.8% | 635,3 k € | +76.8% | 359,3 k € | -1.5% | 364,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 3,9 M € | +4.6% | 3,7 M € | +0.6% | 3,7 M € | -0.5% | 3,7 M € | -0.3% | 3,7 M € | +0.3% | 3,7 M € | +8.0% | 3,5 M € | +4.5% | 3,3 M € | +5.0% | 3,1 M € | +3.0% | 3,1 M € | +7.1% | 2,9 M € | +6.1% | 2,7 M € | +5.8% | 2,5 M € | -0.3% | 2,6 M € | -5.1% | 2,7 M € | +3.2% | 2,6 M € | +15.6% | 2,3 M € | +36.9% | 1,6 M € | +28.2% | 1,3 M € |
| Total assets | 4,5 M € | +5.3% | 4,3 M € | -0.1% | 4,3 M € | +2.0% | 4,2 M € | -0.0% | 4,2 M € | +5.1% | 4 M € | +6.0% | 3,8 M € | -0.6% | 3,8 M € | +5.4% | 3,6 M € | +1.1% | 3,6 M € | +8.4% | 3,3 M € | +6.5% | 3,1 M € | +7.0% | 2,9 M € | -0.5% | 2,9 M € | -5.3% | 3,1 M € | +3.7% | 3 M € | +6.4% | 2,8 M € | +16.1% | 2,4 M € | +26.5% | 1,9 M € |
| Cash | 277,9 k € | -42.2% | 480,9 k € | +49.1% | 322,5 k € | -75.9% | 1,3 M € | +11.1% | 1,2 M € | -8.9% | 1,3 M € | +28.3% | 1 M € | -20.0% | 1,3 M € | +19.1% | 1,1 M € | +14.0% | 946,5 k € | +26.1% | 750,9 k € | +25.9% | 596,5 k € | +74.1% | 342,5 k € | -30.6% | 493,4 k € | -7.9% | 535,8 k € | -75.1% | 2,2 M € | +35.4% | 1,6 M € | +252% | 451,9 k € | +35.5% | 333,6 k € |
| Debts | 594,5 k € | +6.7% | 556,9 k € | -4.7% | 584,3 k € | +16.4% | 502,1 k € | +1.6% | 494,1 k € | +64.4% | 300,6 k € | -12.6% | 344 k € | -33.6% | 518,1 k € | +8.4% | 478 k € | -9.6% | 528,5 k € | +16.4% | 454 k € | +9.0% | 416,4 k € | +15.9% | 359,3 k € | -2.0% | 366,7 k € | -6.2% | 391 k € | +7.8% | 362,6 k € | -32.3% | 535,6 k € | -29.3% | 758 k € | +22.8% | 617,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 83,4 ETP | +0.1% | 83,3 ETP | +3.9% | 80,2 ETP | -0.5% | 80,6 ETP | -1.5% | 81,8 ETP | +1.2% | 80,8 ETP | +9.8% | 73,6 ETP | +4.1% | 70,7 ETP | -2.6% | 72,6 ETP | +3.9% | 69,9 ETP | +1.7% | 68,7 ETP | +9.6% | 62,7 ETP | -1.1% | 63,4 ETP | +0.5% | 63,1 ETP | +0.5% | 62,8 ETP | -2.3% | 64,3 ETP | +1.4% | 63,4 ETP | +0.5% | 63,1 ETP | +1.9% | 61,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 7 ended
Active mandates
Hendrik Swennen
ActiveTheo Plessers
ActiveEnded mandates
Alfons Beckers
EndedEddy Linsen
EndedPhiloméne Aerts
EndedPhiloméne Aerts
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
SOPLETEX● Active | 0455.171.708 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/06/2026 | 04/06/2025 | 25/06/2024 | 04/05/2023 | 07/06/2022 | 08/07/2021 |
| General meeting | 28/05/2026 | 24/04/2025 | 30/05/2024 | 27/04/2023 | 02/06/2022 | 24/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 28/05/2026 | 05/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 24/04/2025 | 04/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/05/2024 | 25/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 27/04/2023 | 04/05/2023 | Dutch | |
| Abridged model | 31/12/2021 | 02/06/2022 | 07/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 24/06/2021 | 08/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 27/08/2020 | 03/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 25/04/2019 | 30/04/2019 | Dutch | |
| Abridged model | 31/12/2017 | 26/04/2018 | 30/04/2018 | Dutch | |
| Abridged model | 31/12/2016 | 27/04/2017 | 10/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/04/2016 | 26/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 25/06/2015 | 29/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 26/06/2014 | 02/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 19/06/2013 | 22/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 12/06/2012 | 03/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 07/06/2011 | 11/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 08/06/2010 | 12/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/06/2009 | 09/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/06/2008 | 15/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 14/06/2007 | 02/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 7 ended
Active mandates
Hendrik Swennen
ActiveTheo Plessers
ActiveEnded mandates
Alfons Beckers
EndedEddy Linsen
EndedPhiloméne Aerts
EndedPhiloméne Aerts
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/07/2026ONTSLAGEN - BENOEMINGEN
- Mandates23/06/2023ONTSLAGEN - BENOEMINGEN
- Mandates25/09/2020ONTSLAGEN - BENOEMINGEN
- Mandates30/12/2019ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates27/05/2016ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other15/09/2014STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates20/11/2013ONTSLAGEN - BENOEMINGEN
- Registered office06/04/2012MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025162,7 k €↑
- 2024Annual accounts 202434,6 k €↑
- 2023Annual accounts 20237,1 k €↓
- 2022Annual accounts 202229,6 k €↓
- 2021Annual accounts 202152,4 k €↓
- 2020Annual accounts 2020250,1 k €↑
- 2019Annual accounts 201990,7 k €↓
- 2018Annual accounts 2018120 k €↑
- 2017Annual accounts 201791 k €↓
- 2016Annual accounts 2016204 k €↑
- 2015Annual accounts 2015163,9 k €↑
- 2014Annual accounts 2014147 k €↑
- 2013Annual accounts 2013-8 k €↑
- 2012Annual accounts 2012-132,4 k €↓
- 2011Annual accounts 201189,4 k €↓
- 2010Annual accounts 2010356,8 k €↓
- 2009Annual accounts 2009635,3 k €↑
- 2008Annual accounts 2008359,3 k €↓
- 2007Annual accounts 2007364,6 k €
- 28/08/1987IncorporationNon-profit organization