ACTIVE

VRS PRODUCT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result72,1 k €-75,6 %over 1 year

Gross margin438,7 k €-30,0 %over 1 year

Equity326,6 k €+26,1 %over 1 year

Identity

Source · BCE/KBO

VRS PRODUCT is a Public limited company incorporated in 1988. Its registered office is in Charleroi.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0433.228.328
Incorporation: 20/01/1988
Legal form: Public limited company
Registered office: Rue Pont-à-Migneloux 33
6041 Charleroi · WallonieSee on map
Contributed capital: 70 000,00 €
Latest accounts: 31/12/2025

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	438,7 k €	-30.0%	626,4 k €	+125%	278,2 k €	-7.0%	299,1 k €	+5.6%	283,2 k €
EBITDA	263,9 k €	-43.7%	468,7 k €	+229%	142,5 k €	-12.3%	162,5 k €	+114%	76 k €
Operating result	99,4 k €	-68.6%	316,3 k €	+686%	-54 k €	-612%	10,5 k €	+115%	-69,4 k €
Net result	72,1 k €	-75.6%	295,6 k €	+487%	-76,5 k €	-13188%	584,2 €	+101%	-80,1 k €
Balance sheet
Equity	326,6 k €	+26.1%	258,9 k €	+838%	-35,1 k €	-174%	47,4 k €	-10.3%	52,8 k €
Total assets	1,2 M €	+19.2%	1 M €	+6.8%	955,6 k €	-0.2%	957,1 k €	+2.7%	932,3 k €
Cash	103 k €	+191%	35,5 k €	+72.6%	20,5 k €	-64.6%	58,1 k €	+26.7%	45,8 k €
Debts	887,9 k €	+16.9%	759,3 k €	-23.1%	987,9 k €	+9.0%	906,5 k €	+3.5%	875,8 k €
Other
Workforce	–		4,7 ETP	+4.4%	4,5 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 14 ended

Active mandates

Jean VRANCX

Director

Active

Kevin VRANCX

Director

Active

Patricia SABBE

Director

Active

Ended mandates

Jean VRANCX

Managing director · since 06 juin 2017 · until 06 juin 2023

Ended

Kevin VRANCX

Director · since 06 juin 2017 · until 06 juin 2023

Ended

Patricia SABBE

Managing director · since 06 juin 2017 · until 06 juin 2023

Ended

Steve VRANCX

Director · since 06 juin 2017 · until 06 juin 2023

Ended

Other companies at this address

Rue Pont-à-Migneloux 33 6041 Charleroi

Company	CBE no.
KAYU JATI● Active	0863.527.256

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	06/08/2025	25/08/2024	31/08/2023	21/10/2022	30/11/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	06/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/06/2026	26/08/2026	French	PDF
Abridged model	31/12/2024	03/06/2025	06/08/2025	French	PDF
Abridged model	31/12/2023	04/06/2024	25/08/2024	French	PDF
Abridged model	31/12/2022	06/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	21/10/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	30/11/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	30/11/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	10/09/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	29/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	04/07/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	09/07/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	16/06/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	05/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 14 ended

Active mandates

Jean VRANCX

Director

Active

Kevin VRANCX

Director

Active

Patricia SABBE

Director

Active

Ended mandates

Jean VRANCX

Managing director · since 06 juin 2017 · until 06 juin 2023

Ended

Kevin VRANCX

Director · since 06 juin 2017 · until 06 juin 2023

Ended

Patricia SABBE

Managing director · since 06 juin 2017 · until 06 juin 2023

Ended

Steve VRANCX

Director · since 06 juin 2017 · until 06 juin 2023

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates17/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates29/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates10/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates30/03/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates01/07/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates03/08/2005
DENOMINATION
PDF
Mandates07/07/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates23/01/2003
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202572,1 k €↓
2024
Annual accounts 2024295,6 k €↑
2023
Annual accounts 2023-76,5 k €↓
2022
Annual accounts 2022584,2 €↑
2021
Annual accounts 2021-80,1 k €↓
2020
Annual accounts 202019,7 k €↑
2019
Annual accounts 20196,1 k €↓
2018
Annual accounts 201849,1 k €↑
2017
Annual accounts 201727,3 k €↑
2016
Annual accounts 2016-43 k €↓
2015
Annual accounts 201537,9 k €↑
2014
Annual accounts 2014-4,2 k €↓
2013
Annual accounts 2013-325,1 €↓
2012
Annual accounts 201233,4 k €↑
2011
Annual accounts 2011-7,7 k €↓
2010
Annual accounts 20104,7 k €↑
2009
Annual accounts 2009-8,9 k €↑
2008
Annual accounts 2008-43,2 k €↓
2007
Annual accounts 20076,2 k €↑
2006
Annual accounts 20064,3 k €
20/01/1988
IncorporationPublic limited company

VRS PRODUCT

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline