ACTIVE

EXPLOITATIONS FORESTIERES PHILIPPE CORNET

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

52,3 k €

+384.0% YoY

Gross margin

1,2 M €

+13.7% YoY

Equity

1,5 M €

+6.0% YoY

Workforce

12,8 ETP

+8.5% YoY

What does EXPLOITATIONS FORESTIERES PHILIPPE CORNET do?

EXPLOITATIONS FORESTIERES PHILIPPE CORNET is a Public limited company incorporated in 1988. Its registered office is in Manhay. It employs on average 12,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.284.647

Incorporation

21/02/1988

Legal form

Public limited company

Registered office

Route de Bomal, Grandménil 12 box 1
6960 Manhay · WallonieSee on map

Contributed capital

496 592,50 €

Latest accounts

31/12/2025

Average workforce

12,8 ETP

Joint committees (4)

12501
200
218
330

Contacts

3 public details availableLog in to view

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,2 M €	+13.7%	1 M €	+10.7%	933 k €	-51.7%	1,9 M €	+17.0%	1,7 M €	+64.3%	1 M €	+35.1%	744,9 k €	-12.8%	854,5 k €	+9.5%	780,7 k €	-3.1%	806 k €	+26.2%	638,8 k €	-14.6%	747,7 k €	+37.4%	544,3 k €	+16.2%	468,2 k €	-8.8%	513,4 k €	+39.1%	369,1 k €	-2.5%	378,4 k €	-11.7%	428,5 k €	+18.2%	362,5 k €
EBITDA	614,6 k €	+24.9%	492,2 k €	+2.8%	478,9 k €	-65.7%	1,4 M €	+13.5%	1,2 M €	+89.8%	649,1 k €	+65.3%	392,8 k €	-26.1%	531,6 k €	+2.8%	517,2 k €	-3.3%	534,7 k €	+63.5%	327 k €	-26.4%	444,4 k €	+62.2%	274 k €	+11.9%	244,8 k €	-18.0%	298,5 k €	+91.4%	156 k €	-6.9%	167,5 k €	-17.3%	202,6 k €	-3.3%	209,4 k €
Operating result	121,2 k €	+96.6%	61,7 k €	+60.6%	38,4 k €	-95.7%	887,8 k €	-13.1%	1 M €	+122%	459,1 k €	+149%	184,7 k €	+0.5%	183,7 k €	-31.7%	269,1 k €	+10.6%	243,4 k €	+205%	79,7 k €	-39.8%	132,5 k €	+138%	55,7 k €	-44.1%	99,5 k €	-34.0%	150,7 k €	+531%	23,9 k €	-46.6%	44,7 k €	-59.2%	109,5 k €	-7.8%	118,8 k €
Net result	52,3 k €	+384%	-18,4 k €	-240%	13,1 k €	-98.0%	655,8 k €	-11.4%	740,3 k €	+111%	351,6 k €	+125%	156,5 k €	+13.7%	137,7 k €	-28.5%	192,5 k €	+20.5%	159,7 k €	+210%	51,6 k €	-51.4%	106 k €	-12.4%	121 k €	+66.5%	72,7 k €	-39.5%	120,1 k €	+1207%	9,2 k €	-69.8%	30,4 k €	-50.0%	60,8 k €	+9.1%	55,7 k €
Balance sheet
Equity	1,5 M €	+6.0%	1,4 M €	+1.4%	1,4 M €	-53.0%	3 M €	+27.7%	2,3 M €	+20.7%	1,9 M €	+21.7%	1,6 M €	+12.3%	1,4 M €	+10.1%	1,3 M €	+18.6%	1,1 M €	+15.4%	944 k €	+4.5%	903,4 k €	+11.6%	809,8 k €	+22.7%	660 k €	+14.4%	577,1 k €	+26.3%	457 k €	+1.3%	451 k €	+6.4%	423,9 k €	+14.7%	369,6 k €
Total assets	5,3 M €	-1.6%	5,4 M €	-14.9%	6,3 M €	+10.4%	5,7 M €	+13.6%	5 M €	+19.0%	4,2 M €	+37.5%	3,1 M €	+2.5%	3 M €	+16.2%	2,6 M €	+5.9%	2,4 M €	+2.3%	2,4 M €	+0.9%	2,4 M €	+15.8%	2 M €	+19.4%	1,7 M €	+20.0%	1,4 M €	+5.6%	1,3 M €	+23.4%	1,1 M €	+30.4%	838,4 k €	-19.8%	1 M €
Cash	13,4 k €	-80.8%	70,2 k €	+306%	17,3 k €	-92.7%	238 k €	-78.4%	1,1 M €	+1266%	80,7 k €	-56.2%	184,2 k €	+5.5%	174,5 k €	+208%	56,7 k €	-83.5%	343,3 k €	+1332%	24 k €	-78.1%	109,7 k €	+50908%	215 €	-99.5%	46 k €	+229%	14 k €	+502%	2,3 k €	-64.6%	6,6 k €	-95.9%	159,1 k €	+581%	23,4 k €
Debts	3,8 M €	-4.2%	4 M €	-19.5%	4,9 M €	+83.9%	2,7 M €	-0.2%	2,7 M €	+17.1%	2,3 M €	+54.7%	1,5 M €	-6.5%	1,6 M €	+22.4%	1,3 M €	-3.5%	1,3 M €	-6.4%	1,4 M €	-1.6%	1,5 M €	+19.4%	1,2 M €	+23.3%	985,3 k €	+28.0%	769,7 k €	-7.5%	832,3 k €	+42.9%	582,4 k €	+59.8%	364,4 k €	-46.0%	675,3 k €
Other
Workforce	12,8 ETP	+8.5%	11,8 ETP	+26.9%	9,3 ETP	-2.1%	9,5 ETP	-7.8%	10,3 ETP	+24.1%	8,3 ETP	-4.6%	8,7 ETP	+4.8%	8,3 ETP	+22.1%	6,8 ETP	+13.3%	6,0 ETP	-24.1%	7,9 ETP	-21.0%	10,0 ETP	+7.5%	9,3 ETP	+34.8%	6,9 ETP	+40.8%	4,9 ETP	+22.5%	4,0 ETP	+14.3%	3,5 ETP	+40.0%	2,5 ETP	+66.7%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

GH WOOD

Director · since 12 décembre 2023 · until 12 décembre 2029 · 0739.856.117

Represented by HUET GEOFFREY

Active

HUSIBO

Director · since 12 décembre 2023 · until 12 décembre 2029 · 0677.500.854

Represented by Emmanuel Schellekens

Active

Ended mandates

GH WOOD

Managing director · since 12 décembre 2023 · until 12 décembre 2029 · 0739.856.117

Represented by Geoffrey Huet

Ended

HUSIBO

Director · since 12 décembre 2023 · until 12 décembre 2029 · 0677.500.854

Represented by Emmanuel SCHELLEKENS

Ended

Pierre Cornet

Managing director · since 10 juin 2014 · until 09 juin 2020

Ended

Catherine Vanden Borre

Director · since 06 avril 2012 · until 06 avril 2018

Ended

At this address

Other companies at this address

Company	CBE no.
Exploitations Forestières Georges HUET● Active	0422.047.988
"Huet Bois"● Active	1025.494.193
SIMON-BOIS● Active	0426.714.678

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	26/08/2025	29/07/2024	29/06/2023	28/07/2022	30/07/2021
General meeting	10/07/2026	10/06/2025	11/06/2024	01/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/07/2026	17/07/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	26/08/2025	French	PDF
Abridged model	31/12/2023	11/06/2024	29/07/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	29/06/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	28/07/2022	French	PDF
Abridged model	31/12/2020	08/06/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	09/06/2020	30/07/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	26/07/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	08/07/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	27/06/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	10/08/2012	30/08/2012	French	PDF
Abridged modelCorrection	31/12/2010	14/06/2011	07/02/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	08/07/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	23/09/2008	French	PDF
Abridged model	31/12/2006	12/06/2007	09/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

GH WOOD

Director · since 12 décembre 2023 · until 12 décembre 2029 · 0739.856.117

Represented by HUET GEOFFREY

Active

HUSIBO

Director · since 12 décembre 2023 · until 12 décembre 2029 · 0677.500.854

Represented by Emmanuel Schellekens

Active

Ended mandates

GH WOOD

Managing director · since 12 décembre 2023 · until 12 décembre 2029 · 0739.856.117

Represented by Geoffrey Huet

Ended

HUSIBO

Director · since 12 décembre 2023 · until 12 décembre 2029 · 0677.500.854

Represented by Emmanuel SCHELLEKENS

Ended

Pierre Cornet

Managing director · since 10 juin 2014 · until 09 juin 2020

Ended

Catherine Vanden Borre

Director · since 06 avril 2012 · until 06 avril 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/12/2023
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates11/08/2023
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates09/07/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates26/06/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates13/06/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates06/10/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates02/02/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202552,3 k €↑
2024
Annual accounts 2024-18,4 k €↓
2023
Annual accounts 202313,1 k €↓
2022
Annual accounts 2022655,8 k €↓
2021
Annual accounts 2021740,3 k €↑
2020
Annual accounts 2020351,6 k €↑
2019
Annual accounts 2019156,5 k €↑
2018
Annual accounts 2018137,7 k €↓
2017
Annual accounts 2017192,5 k €↑
2016
Annual accounts 2016159,7 k €↑
2015
Annual accounts 201551,6 k €↓
2014
Annual accounts 2014106 k €↓
2013
Annual accounts 2013121 k €↑
2012
Annual accounts 201272,7 k €↓
2011
Annual accounts 2011120,1 k €↑
2010
Annual accounts 20109,2 k €↓
2009
Annual accounts 200930,4 k €↓
2008
Annual accounts 200860,8 k €↑
2007
Annual accounts 200755,7 k €
21/02/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EXPLOITATIONS FORESTIERES PHILIPPE CORNET

Overview

What does EXPLOITATIONS FORESTIERES PHILIPPE CORNET do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline