ACTIVE

CLARINVAL GUY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

117,4 k €

+118.8% YoY

Gross margin

1,9 M €

+13.5% YoY

Equity

853,8 k €

+8.6% YoY

Workforce

29,2 ETP

+7.7% YoY

What does CLARINVAL GUY do?

CLARINVAL GUY is a Private limited company incorporated in 1988. Its registered office is in Beauraing. It employs on average 29,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.311.470

Incorporation

23/02/1988

Legal form

Private limited company

Registered office

rue de Wellin 33
5574 Beauraing · WallonieSee on map

Contributed capital

260 000,00 €

Latest accounts

31/12/2025

Average workforce

29,2 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,9 M €	+13.5%	1,7 M €	+5.8%	1,6 M €	-6.0%	1,7 M €	-3.5%	1,8 M €	+11.8%	1,6 M €	+45.4%	1,1 M €	+9.5%	999,3 k €	+4.4%	957,4 k €	-2.0%	977,2 k €	-31.8%	1,4 M €	+16.6%	1,2 M €		–		–		–		–		–		1,3 M €	+12.1%	1,2 M €	+24.1%	968,8 k €
EBITDA	275,6 k €	-4.2%	287,7 k €	-15.3%	339,6 k €	+16.8%	290,8 k €	-37.0%	461,6 k €	+14.6%	402,8 k €	+1343%	27,9 k €	-81.6%	151,9 k €	-2.1%	155,2 k €	+1.2%	153,3 k €	-70.1%	513 k €	+67.5%	306,3 k €	-11.8%	347,3 k €	-13.8%	402,9 k €	+76.3%	228,6 k €	-17.4%	276,9 k €	-35.4%	428,3 k €	+20.9%	354,3 k €	+0.9%	351,2 k €	+10.6%	317,5 k €
Operating result	109,8 k €	-3.2%	113,5 k €	+6.0%	107,1 k €	-5.1%	112,9 k €	-60.6%	286,5 k €	-1.1%	289,8 k €	+651%	-52,6 k €	-159%	88,6 k €	-2.9%	91,2 k €	+128%	40 k €	-86.1%	288 k €	+182%	102,1 k €	-28.5%	142,9 k €	+8.7%	131,4 k €	+2103%	6 k €	-94.6%	110,4 k €	-65.4%	319,4 k €	+58.2%	201,9 k €	+13.7%	177,6 k €	+12.5%	157,8 k €
Net result	117,4 k €	+119%	53,7 k €	-11.7%	60,8 k €	-12.5%	69,4 k €	-66.7%	208,6 k €	-8.5%	227,9 k €	+466%	-62,3 k €	-208%	57,8 k €	+8.8%	53,1 k €	+7.5%	49,4 k €	+117%	-286,2 k €	-867%	37,3 k €	-45.2%	68,2 k €	-30.0%	97,4 k €	+323%	-43,7 k €	-254%	28,3 k €	-85.9%	201,4 k €	+98.6%	101,4 k €	+44.3%	70,2 k €	-18.1%	85,8 k €
Balance sheet
Equity	853,8 k €	+8.6%	786,4 k €	+0.5%	782,7 k €	+8.4%	721,9 k €	+2.8%	702,5 k €	+29.2%	543,9 k €	+48.6%	366 k €	-14.5%	428,2 k €	+1.9%	420,5 k €	+0.7%	417,4 k €	-37.5%	668 k €	-30.0%	954,2 k €	+4.1%	916,9 k €	+8.0%	848,8 k €	+12.8%	752,6 k €	-5.8%	798,9 k €	+3.3%	773,4 k €	+11.3%	694,9 k €	+16.3%	597,8 k €	+12.6%	530,7 k €
Total assets	2,3 M €	+2.2%	2,2 M €	+5.0%	2,1 M €	-21.4%	2,7 M €	+12.0%	2,4 M €	+11.3%	2,2 M €	+7.4%	2 M €	+17.3%	1,7 M €	+44.2%	1,2 M €	-3.2%	1,2 M €	-33.1%	1,8 M €	-30.9%	2,7 M €	-8.2%	2,9 M €	+3.1%	2,8 M €	-20.2%	3,5 M €	+24.0%	2,8 M €	-4.7%	3 M €	-3.4%	3,1 M €	+30.7%	2,4 M €	-1.7%	2,4 M €
Cash	250,4 k €	+55.9%	160,6 k €	-19.1%	198,5 k €	-25.4%	266,1 k €	+24.5%	213,7 k €	+5.6%	202,4 k €	+79.1%	113 k €	-66.1%	333,7 k €	+184%	117,4 k €	-17.0%	141,5 k €	+44.2%	98,1 k €	-50.1%	196,8 k €	+50.6%	130,7 k €	+60.6%	81,4 k €	-7.1%	87,6 k €	-38.3%	142,1 k €	-23.0%	184,5 k €	+30.1%	141,9 k €	-55.1%	315,8 k €	+12869%	2,4 k €
Debts	1,4 M €	-1.3%	1,4 M €	+7.7%	1,3 M €	-32.2%	2 M €	+15.7%	1,7 M €	+5.3%	1,6 M €	-1.7%	1,6 M €	+27.8%	1,3 M €	+67.4%	770,9 k €	-5.0%	811,6 k €	-29.7%	1,2 M €	-31.6%	1,7 M €	-14.1%	2 M €	+1.6%	1,9 M €	-29.7%	2,8 M €	+35.7%	2 M €	-5.3%	2,1 M €	-8.9%	2,4 M €	+36.5%	1,7 M €	-7.2%	1,9 M €
Other
Workforce	29,2 ETP	+7.7%	27,1 ETP	+2.7%	26,4 ETP	+0.8%	26,2 ETP	-5.1%	27,6 ETP	+2.2%	27,0 ETP	+12.0%	24,1 ETP	+11.6%	21,6 ETP	+3.8%	20,8 ETP	-3.7%	21,6 ETP	-10.0%	24,0 ETP	-4.0%	25,0 ETP	-7.7%	27,1 ETP	-5.9%	28,8 ETP	-12.5%	32,9 ETP	+6.1%	31,0 ETP	-2.2%	31,7 ETP	+1.9%	31,1 ETP	+2.6%	30,3 ETP	+11.8%	27,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

NM DUMONT INVEST

Director · 0667.926.459

Represented by Pierre-Emmanuel DUMONT

Active

Ended mandates

Bertrand PONTHIERE

Manager · since 16 janvier 2017

Ended

NM DUMONT INVEST

Manager · since 16 janvier 2017 · 0667.926.459

Represented by Pierre-Emmanuel DUMONT

Ended

Anne-Marie RIDELLE

Manager

Ended

Bertrand PONTHIERE

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2026	27/08/2025	27/08/2024	31/07/2023	23/08/2022	27/07/2021
General meeting	30/06/2026	24/06/2025	25/06/2024	27/06/2023	28/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	14/08/2026	French	PDF
Abridged model	31/12/2024	24/06/2025	27/08/2025	French	PDF
Abridged model	31/12/2023	25/06/2024	27/08/2024	French	PDF
Abridged model	31/12/2022	27/06/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	28/06/2022	23/08/2022	French	PDF
Abridged model	31/12/2020	29/06/2021	27/07/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	21/09/2020	French	PDF
Abridged model	31/12/2018	25/06/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	26/06/2018	22/08/2018	French	PDF
Abridged model	31/12/2016	27/06/2017	18/08/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	15/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	27/08/2015	French	PDF
Full model	31/12/2013	24/06/2014	21/08/2014	French	PDF
Full model	31/12/2012	25/06/2013	29/08/2013	French	PDF
Full model	31/12/2011	26/06/2012	30/08/2012	French	PDF
Full model	31/12/2010	28/06/2011	30/08/2011	French	PDF
Full model	31/12/2009	29/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	01/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

NM DUMONT INVEST

Director · 0667.926.459

Represented by Pierre-Emmanuel DUMONT

Active

Ended mandates

Bertrand PONTHIERE

Manager · since 16 janvier 2017

Ended

NM DUMONT INVEST

Manager · since 16 janvier 2017 · 0667.926.459

Represented by Pierre-Emmanuel DUMONT

Ended

Anne-Marie RIDELLE

Manager

Ended

Bertrand PONTHIERE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/10/2023
DEMISSIONS, NOMINATIONS
PDF
Other08/06/2021
OBJET
PDF
Mandates09/12/2020
DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates15/02/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares13/09/2016
CAPITAL, ACTIONS
PDF
Mandates13/02/2006
DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/06/2003
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025117,4 k €↑
2024
Annual accounts 202453,7 k €↓
2023
Annual accounts 202360,8 k €↓
2022
Annual accounts 202269,4 k €↓
2021
Annual accounts 2021208,6 k €↓
2020
Annual accounts 2020227,9 k €↑
2019
Annual accounts 2019-62,3 k €↓
2018
Annual accounts 201857,8 k €↑
2017
Annual accounts 201753,1 k €↑
2016
Annual accounts 201649,4 k €↑
2015
Annual accounts 2015-286,2 k €↓
2014
Annual accounts 201437,3 k €↓
2013
Annual accounts 201368,2 k €↓
2012
Annual accounts 201297,4 k €↑
2011
Annual accounts 2011-43,7 k €↓
2010
Annual accounts 201028,3 k €↓
2009
Annual accounts 2009201,4 k €↑
2008
Annual accounts 2008101,4 k €↑
2007
Annual accounts 200770,2 k €↓
2006
Annual accounts 200685,8 k €
23/02/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CLARINVAL GUY

Overview

What does CLARINVAL GUY do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline