ACTIVE

HERPAIN ENTREPRISE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result711,1 k €+132,5 %over 1 year
Revenue86,1 M €+45,6 %over 1 year
Equity2,2 M €+47,3 %over 1 year
Workforce83,7 ETP+4,0 %over 1 year

Identity

Source · BCE/KBO

HERPAIN ENTREPRISE is a Public limited company incorporated in 1988. Its registered office is in Uccle. It employs on average 83,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0433.353.438
Incorporation
12/02/1988
Legal form
Public limited company
Registered office
Avenue des Statuaires 43
1180 Uccle · BruxellesSee on map
Contributed capital
3 125 559,66 €
Latest accounts
31/12/2025
Average workforce
83,7 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue86,1 M €59,1 M €24,4 M €9,4 M €59,7 M €
EBITDA913 k €-2,4 M €-2,1 M €-1,1 M €-464,7 k €
Operating result868,3 k €-2 M €-3 M €-1,7 M €-1,2 M €
Net result711,1 k €-2,2 M €-3,2 M €-1,8 M €-1,1 M €
Balance sheet
Equity2,2 M €1,5 M €-134,4 k €2,6 M €2,8 M €
Total assets34,9 M €23,6 M €23,8 M €24,7 M €22,3 M €
Cash10,1 M €3 M €3,5 M €3,7 M €3,2 M €
Debts32,6 M €21,9 M €23,8 M €21,8 M €19,2 M €
Other
Workforce83,7 ETP80,5 ETP83,6 ETP84,1 ETP81,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 42 ended

Active mandates

OLIVIER HERPAIN

Managing director · since 15 décembre 2022 · until 27 avril 2028 · 0501.899.477

Represented by Olivier Herpain

Active
PATCH

Director · since 15 décembre 2022 · until 27 avril 2028 · 0893.917.158

Represented by Pierre Herpain

Active
SOMADIN

Director · since 15 décembre 2022 · until 27 avril 2028 · 0893.913.495

Represented by Delphine Herpain

Active
YVAN NEIRINCKX

Director · since 15 décembre 2022 · until 27 avril 2028

Active

Ended mandates

OLIVIER HERPAIN

Managing director · since 27 avril 2017 · until 27 avril 2023 · 0501.899.477

Represented by Olivier HERPAIN

Ended
OLIVIER HERPAIN

Managing director · since 27 avril 2017 · until 27 avril 2023 · 0501.899.477

Represented by Olivier Herpain

Ended
PATCH

Director · since 27 avril 2017 · until 27 avril 2023 · 0893.917.158

Represented by Pierre HERPAIN

Ended
PATCH

Director · since 27 avril 2017 · until 27 avril 2023 · 0893.917.158

Represented by Pierre Herpain

Ended

Other companies at this address

Avenue des Statuaires 43 1180 Uccle
CompanyCBE no.
4S ASSOCIATES● Active
0841.077.496
ACCOMODA● Active
0780.765.965
Association momentanée Herpain-CFE● Active
0634.776.215
HERPAIN● Active
0452.131.252
HERPAIN IMMO● Active
0780.668.074
HERPAIN INVESTISSEMENT● Active
0438.663.791
HERPAIN URBIS● Active
0888.972.831
HERPAIN URBIS RETAIL HOLDING● Active
0632.720.805
HERPAIN URBIS RETAIL II● Active
0628.834.667
HERPAIN URBIS RETAIL MANAGEMENT● Active
0865.999.469
HU ACCOMODA● Active
0780.667.777
Les Fèchères● Active
0794.183.639
LONG STREET AND FORREST● Active
0460.459.988
LUMMEN● Active
0780.765.767
LYCEE FRANCAIS 6● Active
1000.513.428
PATCH● Active
0893.917.158
PH CONSULT● Active
0456.091.624
PLACIM● Active
0473.030.297
Plan - Etude - Travaux● Liquidation
0403.029.357
RETAIL BRUSSELS● Active
0700.768.184

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202627/06/202514/05/202409/05/202330/05/202229/04/2021
General meeting23/04/202624/04/202525/04/202427/04/202328/04/202222/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202523/04/202630/04/2026FrenchPDF
Full model31/12/202424/04/202527/06/2025FrenchPDF
Full model31/12/202325/04/202414/05/2024FrenchPDF
Full model31/12/202227/04/202309/05/2023FrenchPDF
Full model31/12/202128/04/202230/05/2022FrenchPDF
Full model31/12/202022/04/202129/04/2021FrenchPDF
Full model31/12/201918/06/202014/07/2020FrenchPDF
Full model31/12/201825/04/201901/07/2019FrenchPDF
Full model31/12/201726/04/201824/05/2018FrenchPDF
Full model31/12/201627/04/201722/05/2017FrenchPDF
Full model31/12/201528/04/201627/05/2016FrenchPDF
Full model31/12/201418/06/201522/06/2015FrenchPDF
Full model31/12/201324/04/201419/05/2014FrenchPDF
Full model31/12/201225/04/201321/05/2013FrenchPDF
Full model31/12/201126/04/201222/05/2012FrenchPDF
Full model31/12/201028/04/201127/05/2011FrenchPDF
Full model31/12/200922/04/201021/05/2010FrenchPDF
Full model31/12/200823/04/200905/06/2009FrenchPDF
Full model31/12/200724/04/200821/05/2008FrenchPDF
Full model31/12/200626/04/200718/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 42 ended

Active mandates

OLIVIER HERPAIN

Managing director · since 15 décembre 2022 · until 27 avril 2028 · 0501.899.477

Represented by Olivier Herpain

Active
PATCH

Director · since 15 décembre 2022 · until 27 avril 2028 · 0893.917.158

Represented by Pierre Herpain

Active
SOMADIN

Director · since 15 décembre 2022 · until 27 avril 2028 · 0893.913.495

Represented by Delphine Herpain

Active
YVAN NEIRINCKX

Director · since 15 décembre 2022 · until 27 avril 2028

Active

Ended mandates

OLIVIER HERPAIN

Managing director · since 27 avril 2017 · until 27 avril 2023 · 0501.899.477

Represented by Olivier HERPAIN

Ended
OLIVIER HERPAIN

Managing director · since 27 avril 2017 · until 27 avril 2023 · 0501.899.477

Represented by Olivier Herpain

Ended
PATCH

Director · since 27 avril 2017 · until 27 avril 2023 · 0893.917.158

Represented by Pierre HERPAIN

Ended
PATCH

Director · since 27 avril 2017 · until 27 avril 2023 · 0893.917.158

Represented by Pierre Herpain

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other14/02/2025
    DIVERS
    PDF
  • Mandates29/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares15/01/2025
    CAPITAL, ACTIONS
    PDF
  • Mandates26/06/2024
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/03/2023
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates05/10/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/08/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/12/2017
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025711,1 k €↑
  2. 2024
    Annual accounts 2024-2,2 M €↑
  3. 18/09/2024
    apportHERPAIN S.A.
  4. 18/09/2024
    augmentation_capital
  5. 18/09/2024
    reduction_capital
  6. 19/04/2024
    apport
  7. 19/04/2024
    augmentation_capital
  8. 2023
    Annual accounts 2023-3,2 M €↓
  9. 2022
    Annual accounts 2022-1,8 M €↓
  10. 2021
    Annual accounts 2021-1,1 M €↑
  11. 2020
    Annual accounts 2020-1,4 M €↓
  12. 2018
    Annual accounts 2018-145,6 k €↓
  13. 2017
    Annual accounts 20171,1 M €↓
  14. 2016
    Annual accounts 20161,9 M €↑
  15. 2015
    Annual accounts 2015-262,2 k €↑
  16. 2014
    Annual accounts 2014-1,9 M €↓
  17. 2013
    Annual accounts 2013444,4 k €↑
  18. 2012
    Annual accounts 2012-2,6 M €↓
  19. 2011
    Annual accounts 2011-109,9 k €↓
  20. 2010
    Annual accounts 2010135,8 k €↑
  21. 2009
    Annual accounts 200988,1 k €↓
  22. 2007
    Annual accounts 2007625,2 k €↓
  23. 2006
    Annual accounts 2006721,2 k €
  24. 12/02/1988
    IncorporationPublic limited company