S.A Baraque Michel
0433.382.835 · rovalta.com · 24/09/2026
ACTIVE
S.A Baraque Michel
Financial year 2025 · Closed on 31/12/2025
Net result-270,7 k €-114,0 %over 1 year
Gross margin244,4 k €-50,9 %over 1 year
Equity125,8 k €-68,3 %over 1 year
Workforce5,9 ETP-9,2 %over 1 year
Overview
Identity
Source · BCE/KBOS.A Baraque Michel is a Public limited company incorporated in 1988. Its registered office is in Jalhay. It employs on average 5,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0433.382.835
- Incorporation
- 01/01/1988
- Legal form
- Public limited company
- Registered office
- Baraque Michel 36
4845 Jalhay · WallonieSee on map - Contributed capital
- 106 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 5,9 ETP
Joint committees (1)
- 302
Signals
Healthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 244,4 k € | -50.9% | 497,4 k € | -39.1% | 816,2 k € | +25.6% | 650,1 k € | +10.9% | 586,2 k € |
| EBITDA | -154,6 k € | -3977% | -3,8 k € | -101% | 269,7 k € | +380% | 56,2 k € | -59.0% | 136,9 k € |
| Operating result | -245,6 k € | -128% | -107,8 k € | -163% | 171,1 k € | +552% | -37,9 k € | -216% | 32,5 k € |
| Net result | -270,7 k € | -114% | -126,5 k € | -195% | 133,7 k € | +365% | -50,5 k € | -297% | 25,7 k € |
| Balance sheet | |||||||||
| Equity | 125,8 k € | -68.3% | 396,5 k € | -24.2% | 523 k € | +34.3% | 389,3 k € | -11.5% | 439,8 k € |
| Total assets | 850,1 k € | -29.6% | 1,2 M € | -4.2% | 1,3 M € | +3.4% | 1,2 M € | +39.8% | 872,2 k € |
| Cash | 101,4 k € | -66.1% | 299,5 k € | -36.0% | 467,8 k € | +44.2% | 324,4 k € | -8.6% | 355 k € |
| Debts | 724,3 k € | -10.7% | 810,7 k € | +9.9% | 737,4 k € | -11.1% | 829,9 k € | +92.0% | 432,3 k € |
| Other | |||||||||
| Workforce | 5,9 ETP | -9.2% | 6,5 ETP | -11.0% | 7,3 ETP | -34.8% | 11,2 ETP | -2.6% | 11,5 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 19 ended
Active mandates
Active
Nicolas CLINET
ActiveEnded mandates
BRIGITTE HERBRAND
EndedNADIA BODARWE
EndedNADIA BODARWE
EndedYVES BODARWE
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/07/2026 | 27/06/2025 | 24/06/2024 | 26/06/2023 | 28/06/2022 | 30/06/2021 |
| General meeting | 29/05/2026 | 17/06/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/05/2026 | 17/07/2026 | French | |
| Abridged model | 31/12/2024 | 17/06/2025 | 27/06/2025 | French | |
| Abridged model | 31/12/2023 | 31/05/2024 | 24/06/2024 | French | |
| Abridged model | 31/12/2022 | 26/05/2023 | 26/06/2023 | French | |
| Abridged model | 31/12/2021 | 27/05/2022 | 28/06/2022 | French | |
| Abridged model | 31/12/2020 | 28/05/2021 | 30/06/2021 | French | |
| Abridged model | 31/12/2019 | 29/05/2020 | 03/07/2020 | French | |
| Abridged model | 31/12/2018 | 31/05/2019 | 02/07/2019 | French | |
| Abridged model | 31/12/2017 | 25/05/2018 | 22/06/2018 | French | |
| Abridged model | 31/12/2016 | 26/05/2017 | 26/07/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 20/07/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 30/06/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 15/07/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 01/08/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 23/08/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 29/06/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 29/06/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 01/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 25/07/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 03/07/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 19 ended
Active mandates
Active
Nicolas CLINET
ActiveEnded mandates
BRIGITTE HERBRAND
EndedNADIA BODARWE
EndedNADIA BODARWE
EndedYVES BODARWE
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates30/01/2026DEMISSIONS, NOMINATIONS
- Mandates11/12/2025DEMISSIONS, NOMINATIONS
- Mandates24/07/2025DEMISSIONS, NOMINATIONS
- Mandates18/03/2024DEMISSIONS, NOMINATIONS
- Mandates07/12/2020DEMISSIONS, NOMINATIONS
- Mandates14/06/2017DEMISSIONS, NOMINATIONS
- Capital / shares31/01/2012CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates28/07/2011DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-270,7 k €↓
- 2024Annual accounts 2024-126,5 k €↓
- 2023Annual accounts 2023133,7 k €↑
- 2022Annual accounts 2022-50,5 k €↓
- 2021Annual accounts 202125,7 k €↓
- 2020Annual accounts 202032,3 k €↓
- 2019Annual accounts 201962,2 k €↓
- 2018Annual accounts 201889,6 k €↑
- 2017Annual accounts 201762 k €↑
- 2016Annual accounts 201618,5 k €↓
- 2015Annual accounts 201539,7 k €↑
- 2014Annual accounts 20149,7 k €↑
- 2013Annual accounts 2013-9,9 k €↓
- 2012Annual accounts 201225,5 k €↓
- 2011Annual accounts 201142,7 k €↑
- 2010Annual accounts 201017,8 k €↑
- 2009Annual accounts 20091,5 k €↓
- 2008Annual accounts 200824,3 k €↑
- 2007Annual accounts 2007-27,6 k €↑
- 2006Annual accounts 2006-47,2 k €
- 01/01/1988IncorporationPublic limited company