ACTIVE

BOUWBEDRIJF VMG - DE COCK

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,3 M €+152,2 %over 1 year

Revenue8,8 M €-21,7 %over 1 year

Equity3,7 M €+17,1 %over 1 year

Workforce42,6 ETP+4,7 %over 1 year

Identity

Source · BCE/KBO

BOUWBEDRIJF VMG - DE COCK is a Public limited company incorporated in 1988. Its registered office is in Sint-Niklaas. It employs on average 42,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0433.430.444
Incorporation: 07/03/1988
Legal form: Public limited company
Registered office: Industriepark-West 55
9100 Sint-Niklaas · FlandreSee on map
Contributed capital: 1 500 000,00 €
Latest accounts: 31/12/2025
Average workforce: 42,6 ETP

Joint committees (5)

124
149
14901
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	8,8 M €	-21.7%	11,2 M €	+23.0%	9,1 M €	-21.7%	11,7 M €	-24.2%	15,4 M €
EBITDA	665,7 k €	+29.5%	514 k €	+1658%	29,2 k €	-96.5%	841,7 k €	+5.6%	797,3 k €
Operating result	678,5 k €	+74.6%	388,6 k €	+172%	142,7 k €	-26.7%	194,6 k €	-77.5%	866,1 k €
Net result	1,3 M €	+152%	518,5 k €	+97.5%	262,5 k €	+17.0%	224,4 k €	-75.2%	903,5 k €
Balance sheet
Equity	3,7 M €	+17.1%	3,2 M €	+0.1%	3,1 M €	+0.1%	3,1 M €	+0.8%	3,1 M €
Total assets	7,7 M €	+12.1%	6,9 M €	-2.4%	7,1 M €	+3.0%	6,9 M €	-19.4%	8,5 M €
Cash	1,1 M €	+17.6%	901,6 k €	-28.7%	1,3 M €	-68.6%	4 M €	-11.7%	4,6 M €
Debts	3 M €	+16.6%	2,5 M €	-8.9%	2,8 M €	+6.4%	2,6 M €	-42.7%	4,6 M €
Other
Workforce	42,6 ETP	+4.7%	40,7 ETP	-8.7%	44,6 ETP	-8.6%	48,8 ETP	-2.2%	49,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 62 ended

Active mandates

AGABO

Managing director · since 26 avril 2023 · until 07 mai 2029 · 0453.831.029

Represented by Luc WATERSCHOOT

Active

ALTRABO

Director · since 26 avril 2023 · until 07 mai 2029 · 0456.679.661

Represented by Etienne WYMEERSCH

Active

BALTO

Director · since 26 avril 2023 · until 07 mai 2029 · 0477.990.759

Represented by Yannick DHEEDENE

Active

ENDEKA

Director · since 26 avril 2023 · until 07 mai 2029 · 0551.979.983

Represented by Stefan NOENS

Active

SUFINA

Managing director · since 26 avril 2023 · until 07 mai 2029 · 0436.303.030

Represented by Jochen MOORTGAT

Active

WMAP

Director · since 26 avril 2023 · until 07 mai 2029 · 0827.998.334

Represented by Geert Hoefman

Active

Ended mandates

AGABO

Managing director · since 26 avril 2023 · until 07 mai 2029 · 0453.831.029

Represented by Luc Waterschoot

Ended

AGABO

Managing director · since 26 avril 2023 · until 07 mai 2029 · 0453.831.029

Represented by Waterschoot LUC

Ended

ALTRABO

Director · since 26 avril 2023 · until 07 mai 2029 · 0456.679.661

Represented by Etienne Wymeersch

Ended

ALTRABO

Director · since 26 avril 2023 · until 07 mai 2029 · 0456.679.661

Represented by Etienne Wymeersch

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/05/2026	19/05/2025	29/04/2024	24/05/2023	20/05/2022	21/05/2021
General meeting	27/04/2026	12/05/2025	24/04/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	27/04/2026	12/05/2026	Dutch	PDF
Full model	31/12/2024	12/05/2025	19/05/2025	Dutch	PDF
Full model	31/12/2023	24/04/2024	29/04/2024	Dutch	PDF
Full model	31/12/2022	02/05/2023	24/05/2023	Dutch	PDF
Full model	31/12/2021	02/05/2022	20/05/2022	Dutch	PDF
Full model	31/12/2020	03/05/2021	21/05/2021	Dutch	PDF
Full model	31/12/2019	18/05/2020	16/06/2020	Dutch	PDF
Full model	31/12/2018	06/05/2019	24/05/2019	Dutch	PDF
Full model	31/12/2017	04/05/2018	15/05/2018	Dutch	PDF
Full model	31/12/2016	02/05/2017	05/05/2017	Dutch	PDF
Full model	31/12/2015	09/05/2016	11/05/2016	Dutch	PDF
Full model	31/12/2014	04/05/2015	22/05/2015	Dutch	PDF
Full model	31/12/2013	19/05/2014	03/06/2014	Dutch	PDF
Full model	31/12/2012	06/05/2013	16/05/2013	Dutch	PDF
Full model	31/12/2011	09/05/2012	15/05/2012	Dutch	PDF
Full model	31/12/2010	02/05/2011	12/07/2011	Dutch	PDF
Full model	31/12/2009	03/05/2010	12/05/2010	Dutch	PDF
Full model	31/12/2008	18/05/2009	19/05/2009	Dutch	PDF
Full model	31/12/2007	06/05/2008	20/05/2008	Dutch	PDF
Full modelCorrection	31/12/2006	07/05/2007	08/06/2007	Dutch	PDF
Full model	31/12/2006	07/05/2007	07/05/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 62 ended

Active mandates

AGABO

Managing director · since 26 avril 2023 · until 07 mai 2029 · 0453.831.029

Represented by Luc WATERSCHOOT

Active

ALTRABO

Director · since 26 avril 2023 · until 07 mai 2029 · 0456.679.661

Represented by Etienne WYMEERSCH

Active

BALTO

Director · since 26 avril 2023 · until 07 mai 2029 · 0477.990.759

Represented by Yannick DHEEDENE

Active

ENDEKA

Director · since 26 avril 2023 · until 07 mai 2029 · 0551.979.983

Represented by Stefan NOENS

Active

SUFINA

Managing director · since 26 avril 2023 · until 07 mai 2029 · 0436.303.030

Represented by Jochen MOORTGAT

Active

WMAP

Director · since 26 avril 2023 · until 07 mai 2029 · 0827.998.334

Represented by Geert Hoefman

Active

Ended mandates

AGABO

Managing director · since 26 avril 2023 · until 07 mai 2029 · 0453.831.029

Represented by Luc Waterschoot

Ended

AGABO

Managing director · since 26 avril 2023 · until 07 mai 2029 · 0453.831.029

Represented by Waterschoot LUC

Ended

ALTRABO

Director · since 26 avril 2023 · until 07 mai 2029 · 0456.679.661

Represented by Etienne Wymeersch

Ended

ALTRABO

Director · since 26 avril 2023 · until 07 mai 2029 · 0456.679.661

Represented by Etienne Wymeersch

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring29/08/2025
DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring23/05/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates24/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/05/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring06/01/2020
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates10/12/2019
ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Restructuring07/10/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20251,3 M €↑
2024
Annual accounts 2024518,5 k €↑
2023
Annual accounts 2023262,5 k €↑
2022
Annual accounts 2022224,4 k €↓
2021
Annual accounts 2021903,5 k €↑
2020
Annual accounts 2020707,5 k €↓
2019
Annual accounts 20191,1 M €↑
2018
Annual accounts 2018830,4 k €↓
2017
Annual accounts 2017996,7 k €↑
2016
Annual accounts 2016735 k €↓
2015
Annual accounts 2015888,9 k €↑
2014
Annual accounts 2014837,5 k €↓
2013
Annual accounts 20131 M €↓
2012
Annual accounts 20121 M €↑
2011
Annual accounts 2011992,3 k €↑
2010
Annual accounts 2010953,2 k €↑
2009
Annual accounts 2009625,5 k €↓
2008
Annual accounts 2008908,6 k €↓
2007
Annual accounts 2007947,5 k €↑
2006
Annual accounts 2006847,3 k €
07/03/1988
IncorporationPublic limited company

BOUWBEDRIJF VMG - DE COCK

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline