ACTIVE

IMMOBILIERE DU DRAPEAU BLANC

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result293,7 k €-17,2 %over 1 year
Gross margin974,6 k €+3,6 %over 1 year
Equity1,1 M €-8,7 %over 1 year
Workforce0,5 ETP+25,0 %over 1 year

Identity

Source · BCE/KBO

IMMOBILIERE DU DRAPEAU BLANC is a Public limited company incorporated in 1988. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in La Louvière. It employs on average 0,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0433.639.884
Incorporation
11/03/1988
Legal form
Public limited company
Registered office
Chaussée de Mons(S-V) 560
7100 La Louvière · WallonieSee on map
Contributed capital
124 000,00 €
Latest accounts
31/12/2025
Average workforce
0,5 ETP
Joint committees (3)
  • 100
  • 218
  • 323
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin974,6 k €940,5 k €908,2 k €876,3 k €760,8 k €
EBITDA781,9 k €804,3 k €780,7 k €737 k €600,5 k €
Operating result458,4 k €532,2 k €527,1 k €453,3 k €405,5 k €
Net result293,7 k €354,5 k €367,9 k €331,3 k €274,8 k €
Balance sheet
Equity1,1 M €1,2 M €1,2 M €1,2 M €1,2 M €
Total assets4,2 M €4,4 M €3,4 M €3,4 M €3,7 M €
Cash217,1 k €211,6 k €347,5 k €192,6 k €275,2 k €
Debts2,8 M €2,9 M €1,9 M €2 M €2,2 M €
Other
Workforce0,5 ETP0,4 ETP0,5 ETP1,1 ETP1,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 14 ended

Active mandates

Frédéric MARSAN

Managing director · since 21 septembre 2022 · until 21 septembre 2028

Active

Ended mandates

DRACO

Director · since 03 juin 2019 · until 21 septembre 2022 · 0434.894.748

Represented by Frédéric MARSAN

Ended
DRACO

Director · since 03 juin 2019 · until 03 juin 2024 · 0434.894.748

Represented by Frédéric MARSAN

Ended
Christophe MARSAN

Director · since 04 juin 2018 · until 03 juin 2019

Ended
Christophe MARSAN

Director · since 04 juin 2018 · until 03 juin 2024

Ended

Other companies at this address

Chaussée de Mons(S-V) 560 7100 La Louvière
CompanyCBE no.
DRACO● Active
0434.894.748
EUROVEGA● Bankrupt
0463.217.065
GAVALI 2● Active
0789.500.915
MOBI-STOCK● Active
0424.970.856
SPORT CLUB● Active
0437.182.067

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202630/07/202519/06/202421/06/202322/06/202225/06/2021
General meeting08/06/202626/06/202503/06/202405/06/202306/06/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202508/06/202619/06/2026FrenchPDF
Abridged model31/12/202426/06/202530/07/2025FrenchPDF
Abridged model31/12/202303/06/202419/06/2024FrenchPDF
Abridged model31/12/202205/06/202321/06/2023FrenchPDF
Abridged model31/12/202106/06/202222/06/2022FrenchPDF
Abridged model31/12/202007/06/202125/06/2021FrenchPDF
Abridged model31/12/201901/06/202027/10/2020FrenchPDF
Abridged model31/12/201803/06/201926/07/2019FrenchPDF
Abridged modelCorrection31/12/201704/06/201826/09/2018FrenchPDF
Abridged model31/12/201704/06/201826/07/2018FrenchPDF
Abridged model31/12/201605/06/201710/08/2017FrenchPDF
Abridged model31/12/201506/06/201613/07/2016FrenchPDF
Abridged model31/12/201401/06/201529/07/2015FrenchPDF
Abridged model31/12/201302/06/201424/06/2014FrenchPDF
Abridged model31/12/201203/06/201330/07/2013FrenchPDF
Abridged model31/12/201104/06/201228/06/2012FrenchPDF
Abridged model31/12/201006/06/201129/06/2011FrenchPDF
Abridged model31/12/200907/06/201030/06/2010FrenchPDF
Abridged model31/12/200801/06/200927/07/2009FrenchPDF
Abridged model31/12/200702/06/200830/06/2008FrenchPDF
Abridged model31/12/200604/06/200720/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 14 ended

Active mandates

Frédéric MARSAN

Managing director · since 21 septembre 2022 · until 21 septembre 2028

Active

Ended mandates

DRACO

Director · since 03 juin 2019 · until 21 septembre 2022 · 0434.894.748

Represented by Frédéric MARSAN

Ended
DRACO

Director · since 03 juin 2019 · until 03 juin 2024 · 0434.894.748

Represented by Frédéric MARSAN

Ended
Christophe MARSAN

Director · since 04 juin 2018 · until 03 juin 2019

Ended
Christophe MARSAN

Director · since 04 juin 2018 · until 03 juin 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/09/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/07/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/05/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/11/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/09/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring18/11/2011
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring18/04/2011
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates06/02/2007
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025293,7 k €↓
  2. 2024
    Annual accounts 2024354,5 k €↓
  3. 2023
    Annual accounts 2023367,9 k €↑
  4. 2022
    Annual accounts 2022331,3 k €↑
  5. 2021
    Annual accounts 2021274,8 k €↑
  6. 2019
    Annual accounts 2019202,1 k €↑
  7. 2018
    Annual accounts 201880,8 k €↓
  8. 2017
    Annual accounts 2017714,8 k €↑
  9. 2016
    Annual accounts 201619,3 k €↑
  10. 2015
    Annual accounts 201517,5 k €↑
  11. 2014
    Annual accounts 2014-692 €↑
  12. 2013
    Annual accounts 2013-54,3 k €↓
  13. 2012
    Annual accounts 2012-48,8 k €↓
  14. 2011
    Annual accounts 20111,8 k €↑
  15. 2010
    Annual accounts 2010109 €↓
  16. 2009
    Annual accounts 200942,5 k €↓
  17. 2008
    Annual accounts 200848,6 k €↑
  18. 2007
    Annual accounts 200739,5 k €↓
  19. 2006
    Annual accounts 2006346,8 k €
  20. 11/03/1988
    IncorporationPublic limited company