ACTIVE

GRENAILLAGE, SABLAGE, SERVICE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result79,8 k €-36,2 %over 1 year

Gross margin783,6 k €-0,2 %over 1 year

Equity731,7 k €+11,8 %over 1 year

Workforce13,3 ETP+12,7 %over 1 year

Identity

Source · BCE/KBO

GRENAILLAGE, SABLAGE, SERVICE is a Private limited company incorporated in 1988. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Morlanwelz. It employs on average 13,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0433.720.157
Incorporation: 25/02/1988
Legal form: Private limited company
Registered office: Rue Sainte-Henriette(MLZ) 216
7140 Morlanwelz · WallonieSee on map
Contributed capital: 29 459,35 €
Latest accounts: 31/12/2025
Average workforce: 13,3 ETP

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 28520Manufacture of machinery and equipment n.e.c.46643Wholesale of machinery for the textile industry and of sewing and knitting machines 46693Wholesale of other machinery and equipment 51871Air transport

Joint committees (3)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	783,6 k €	-0.2%	785,1 k €	+10.9%	708,1 k €	-8.6%	774,5 k €	+44.9%	534,7 k €
EBITDA	148,2 k €	-33.5%	222,9 k €	+44.9%	153,8 k €	-48.5%	298,9 k €	+279%	78,8 k €
Operating result	112,6 k €	-33.2%	168,7 k €	+36.3%	123,8 k €	-50.1%	248,3 k €	+711%	30,6 k €
Net result	79,8 k €	-36.2%	125,2 k €	+68.6%	74,3 k €	-61.6%	193,5 k €	+2377%	7,8 k €
Balance sheet
Equity	731,7 k €	+11.8%	654,5 k €	+23.0%	532 k €	+15.6%	460,3 k €	+70.8%	269,5 k €
Total assets	2 M €	+21.0%	1,6 M €	+12.4%	1,5 M €	+8.7%	1,3 M €	+8.8%	1,2 M €
Cash	643,5 k €	+75.9%	365,8 k €	+2.1%	358,2 k €	-35.1%	552,2 k €	+35.2%	408,4 k €
Debts	866,4 k €	+24.7%	694,8 k €	-3.2%	717,9 k €	+42.0%	505,7 k €	-23.1%	657,7 k €
Other
Workforce	13,3 ETP	+12.7%	11,8 ETP	0.0%	11,8 ETP	+6.3%	11,1 ETP	+5.7%	10,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 7 ended

Active mandates

Laurent ROUSSEAU

Managing director

Active

Philippe ROUSSEAU

Managing director

Active

Ended mandates

Laurent ROUSSEAU

Managing director · since 10 mars 1998

Ended

Joseph POTY

Director · since 10 mars 1988

Ended

Laurent ROUSSEAU

Managing director · since 10 mars 1988

Ended

Liliane TAMENNE

Director · since 10 mars 1988

Ended

Other companies at this address

Rue Sainte-Henriette(MLZ) 216 7140 Morlanwelz

Company	CBE no.
LPR CONCEPT● Active	0674.837.314

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	26/06/2025	12/06/2024	26/06/2023	08/06/2022	25/06/2021
General meeting	28/05/2026	29/05/2025	29/05/2024	29/05/2023	29/05/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/05/2026	15/07/2026	French	PDF
Abridged model	31/12/2024	29/05/2025	26/06/2025	French	PDF
Abridged model	31/12/2023	29/05/2024	12/06/2024	French	PDF
Abridged model	31/12/2022	29/05/2023	26/06/2023	French	PDF
Abridged model	31/12/2021	29/05/2022	08/06/2022	French	PDF
Abridged model	31/12/2020	29/05/2021	25/06/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	17/07/2020	French	PDF
Abridged model	31/12/2018	29/05/2019	01/07/2019	French	PDF
Abridged model	31/12/2017	29/05/2018	26/07/2018	French	PDF
Abridged model	31/12/2016	29/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	29/05/2016	19/07/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	29/05/2014	03/07/2014	French	PDF
Abridged model	31/12/2012	29/05/2013	15/07/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	10/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	05/07/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	10/07/2009	French	PDF
Abridged model	31/12/2007	29/05/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	29/05/2007	28/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 7 ended

Active mandates

Laurent ROUSSEAU

Managing director

Active

Philippe ROUSSEAU

Managing director

Active

Ended mandates

Laurent ROUSSEAU

Managing director · since 10 mars 1998

Ended

Joseph POTY

Director · since 10 mars 1988

Ended

Laurent ROUSSEAU

Managing director · since 10 mars 1988

Ended

Liliane TAMENNE

Director · since 10 mars 1988

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates26/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Restructuring16/05/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Other10/11/2016
Projet de scission partielle par constitution d'une nouvelle société à
PDF
Capital / shares06/02/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202579,8 k €↓
2024
Annual accounts 2024125,2 k €↑
2023
Annual accounts 202374,3 k €↓
2022
Annual accounts 2022193,5 k €↑
2021
Annual accounts 20217,8 k €↓
2020
Annual accounts 202062,5 k €↑
2019
Annual accounts 201943,3 k €↑
2018
Annual accounts 20184,2 k €↓
2017
Annual accounts 201710,3 k €↓
2016
Annual accounts 201663,2 k €↑
2015
Annual accounts 201521,7 k €↑
2014
Annual accounts 20141,4 k €↓
2013
Annual accounts 201338,1 k €↑
2012
Annual accounts 201228,4 k €↓
2011
Annual accounts 201134,7 k €↑
2010
Annual accounts 201015,7 k €↓
2009
Annual accounts 200926,1 k €↑
2008
Annual accounts 200823,2 k €↓
2007
Annual accounts 200751,1 k €↑
2006
Annual accounts 20063,3 k €
25/02/1988
IncorporationPrivate limited company

GRENAILLAGE, SABLAGE, SERVICE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline