CELARSA
0433.727.877 · rovalta.com · 22/09/2026
ACTIVE
CELARSA
Financial year 2025 · closed on 31/12/2025
Net result
-89,3 k €
+19.7% YoY
Gross margin
4,5 k €
+125.0% YoY
Equity
-773,7 k €
-13.0% YoY
Overview
What does CELARSA do?
CELARSA is a Public limited company incorporated in 1988. Its registered office is in Schilde.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0433.727.877
Incorporation
18/03/1988
Legal form
Public limited company
Registered office
Mastendreef 12
2970 Schilde · FlandreSee on map
2970 Schilde · FlandreSee on map
Contributed capital
301 879,25 €
Latest accounts
31/12/2025
Signals
Good liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 4,5 k € | +125% | -18 k € | -442% | 5,3 k € | +120% | 2,4 k € | -68.0% | 7,5 k € | +31.3% | 5,7 k € | +232% | -4,3 k € | +20.6% | -5,4 k € | -117% | 32,2 k € | +130% | 14 k € | -53.6% | 30,1 k € | +26.9% | 23,8 k € | -73.0% | 87,9 k € | +87.0% | 47 k € | +486% | -12,2 k € | +63.8% | -33,7 k € | -15.9% | -29 k € | +18.4% | -35,6 k € |
| EBITDA | -3,1 k € | +88.1% | -25,7 k € | -672% | -3,3 k € | +21.7% | -4,2 k € | -494% | 1,1 k € | +189% | -1,2 k € | +87.5% | -9,7 k € | +9.6% | -10,7 k € | -140% | 27 k € | +206% | 8,8 k € | -57.7% | 20,9 k € | +85.2% | 11,3 k € | -87.0% | 87 k € | +88.8% | 46,1 k € | +419% | -14,4 k € | +74.4% | -56,3 k € | -71.0% | -32,9 k € | +25.6% | -44,3 k € |
| Operating result | -96,7 k € | +18.4% | -118,5 k € | -27.3% | -93,2 k € | +0.8% | -93,9 k € | -4.6% | -89,8 k € | +10.0% | -99,8 k € | +24.0% | -131,4 k € | +10.7% | -147 k € | -34.5% | -109,3 k € | +14.3% | -127,5 k € | -10.4% | -115,5 k € | +7.8% | -125,2 k € | -153% | -49,5 k € | +45.0% | -90,1 k € | +39.8% | -149,7 k € | +16.1% | -178,4 k € | -40.4% | -127,1 k € | -54.6% | -82,2 k € |
| Net result | -89,3 k € | +19.7% | -111,1 k € | -29.6% | -85,8 k € | +5.7% | -90,9 k € | -4.8% | -86,8 k € | +19.4% | -107,7 k € | +22.4% | -138,8 k € | +9.5% | -153,4 k € | -33.2% | -115,2 k € | +13.6% | -133,3 k € | -10.7% | -120,5 k € | -157% | 209,9 k € | +441% | -61,5 k € | +32.7% | -91,4 k € | -33.0% | -68,7 k € | +37.8% | -110,6 k € | +31.4% | -161,1 k € | -189% | 180,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -773,7 k € | -13.0% | -684,4 k € | -19.4% | -573,2 k € | -17.6% | -487,5 k € | -22.9% | -396,5 k € | -89.8% | -209 k € | -106% | -101,3 k € | -370% | 37,5 k € | -80.4% | 190,9 k € | -37.6% | 306,1 k € | -30.3% | 439,4 k € | -21.5% | 559,9 k € | +60.0% | 350 k € | -14.9% | 411,5 k € | -18.2% | 502,9 k € | -12.0% | 571,6 k € | -16.2% | 682,2 k € | -29.0% | 960,8 k € |
| Total assets | 3,6 M € | -2.5% | 3,7 M € | -2.0% | 3,7 M € | -2.0% | 3,8 M € | -1.9% | 3,9 M € | -7.3% | 4,2 M € | -0.6% | 4,2 M € | -2.7% | 4,3 M € | -3.2% | 4,5 M € | -3.4% | 4,6 M € | -2.6% | 4,8 M € | -3.3% | 4,9 M € | -2.0% | 5 M € | -2.4% | 5,2 M € | -10.8% | 5,8 M € | +8.9% | 5,3 M € | +7.6% | 4,9 M € | +35.8% | 3,6 M € |
| Cash | 41,8 k € | +0.3% | 41,6 k € | +3.0% | 40,4 k € | +6.6% | 37,9 k € | +63.6% | 23,2 k € | -70.1% | 77,4 k € | +1394% | 5,2 k € | +4344% | 116,7 € | -98.3% | 6,8 k € | -74.8% | 27,1 k € | +148% | 10,9 k € | -70.7% | 37,3 k € | +1473% | 2,4 k € | – | 494,8 k € | +388% | 101,4 k € | +15015% | 670,9 € | -99.5% | 145,1 k € | ||
| Debts | 4,3 M € | +0.1% | 4,2 M € | +1.1% | 4,2 M € | +0.4% | 4,2 M € | +0.6% | 4,2 M € | -1.2% | 4,2 M € | +2.2% | 4,1 M € | +0.8% | 4,1 M € | +0.5% | 4,1 M € | -0.8% | 4,1 M € | +0.4% | 4,1 M € | -0.8% | 4,1 M € | -6.8% | 4,4 M € | -1.2% | 4,5 M € | -10.4% | 5 M € | +12.4% | 4,4 M € | +12.5% | 3,9 M € | +68.5% | 2,3 M € |
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 10 ended
Active mandates
Véronique Van Hool
ActiveYves Vanden Avenne
ActiveEnded mandates
Veronique VAN HOOL
EndedYves VANDEN AVENNE
EndedVeronique VAN HOOL
EndedVéronique Van Hool
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 20/08/2025 | 31/07/2024 | 23/08/2023 | 22/08/2022 | 20/10/2021 |
| General meeting | 03/06/2026 | 04/06/2025 | 06/05/2024 | 08/08/2023 | 02/08/2022 | 05/10/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 03/06/2026 | 30/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 04/06/2025 | 20/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 06/05/2024 | 31/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 08/08/2023 | 23/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 02/08/2022 | 22/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 05/10/2021 | 20/10/2021 | Dutch | |
| Micro model | 31/12/2019 | 03/06/2020 | 20/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 05/06/2019 | 26/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 06/06/2018 | 17/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 07/06/2017 | 24/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/06/2016 | 20/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 03/06/2015 | 11/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 04/06/2014 | 23/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 04/06/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 06/06/2012 | 26/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 01/06/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 02/06/2010 | 18/03/2011 | Dutch | |
| Abridged model | 31/12/2008 | 03/06/2009 | 26/08/2009 | Dutch | |
| Abridged model | 31/12/2006 | 06/06/2007 | 01/10/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 10 ended
Active mandates
Véronique Van Hool
ActiveYves Vanden Avenne
ActiveEnded mandates
Veronique VAN HOOL
EndedYves VANDEN AVENNE
EndedVeronique VAN HOOL
EndedVéronique Van Hool
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/05/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates29/06/2016ONTSLAGEN - BENOEMINGEN
- Capital / shares24/02/2012STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
- Mandates24/08/2011ONTSLAGEN - BENOEMINGEN
- Mandates10/11/2005ONTSLAGEN - BENOEMINGEN
- Mandates29/03/2005ONTSLAGEN - BENOEMINGEN
- Mandates14/07/2004ONTSLAGEN - BENOEMINGEN
- Mandates03/04/2003ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-89,3 k €↑
- 2024Annual accounts 2024-111,1 k €↓
- 2023Annual accounts 2023-85,8 k €↑
- 2022Annual accounts 2022-90,9 k €↓
- 2021Annual accounts 2021-86,8 k €↑
- 2019Annual accounts 2019-107,7 k €↑
- 2018Annual accounts 2018-138,8 k €↑
- 2017Annual accounts 2017-153,4 k €↓
- 2016Annual accounts 2016-115,2 k €↑
- 2015Annual accounts 2015-133,3 k €↓
- 2014Annual accounts 2014-120,5 k €↓
- 2013Annual accounts 2013209,9 k €↑
- 2012Annual accounts 2012-61,5 k €↑
- 2011Annual accounts 2011-91,4 k €↓
- 2010Annual accounts 2010-68,7 k €↑
- 2009Annual accounts 2009-110,6 k €↑
- 2008Annual accounts 2008-161,1 k €↓
- 2006Annual accounts 2006180,3 k €
- 18/03/1988IncorporationPublic limited company