ACTIVE

SAMBRE - MEUSE SERVICE

Financial year 2025 · Closed on 31/12/2025

Net result8,8 k €-57,9 %over 1 year

Gross margin61,1 k €-10,4 %over 1 year

Equity227,9 k €+4,0 %over 1 year

Identity

Source · BCE/KBO

SAMBRE - MEUSE SERVICE is a Public limited company incorporated in 1988. Its main activity is: Retail sale of automotive fuel in specialised stores. Its registered office is in Gerpinnes.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0433.834.379
Incorporation: 29/03/1988
Legal form: Public limited company
Registered office: Chemin du Tri Marie Linô(GER) 24
6280 Gerpinnes · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2025

Activities (NACE)

47300Retail sale of automotive fuel in specialised stores· main 47300Retail sale of automotive fuel in specialised stores 50500Water transport 47620Retail sale of newspapers and stationery in specialised stores 47621Retail sale of newspapers and stationery in specialised stores 52470Warehousing and support activities for transportation

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	61,1 k €	-10.4%	68,1 k €	+29.1%	52,7 k €	-32.1%	77,7 k €	+16.4%	66,8 k €
EBITDA	56,7 k €	-10.1%	63 k €	+19.5%	52,7 k €	-32.1%	77,7 k €	+16.6%	66,6 k €
Operating result	16,8 k €	-27.5%	23,1 k €	+93.5%	12 k €	-67.1%	36,3 k €	+31.4%	27,6 k €
Net result	8,8 k €	-57.9%	21 k €	+334%	4,8 k €	-76.3%	20,4 k €	+3.5%	19,7 k €
Balance sheet
Equity	227,9 k €	+4.0%	219 k €	-0.2%	219,6 k €	+2.3%	214,8 k €	+10.5%	194,4 k €
Total assets	467,2 k €	-8.7%	511,5 k €	-7.9%	555,3 k €	-7.4%	599,8 k €	-6.8%	643,5 k €
Cash	9,8 k €	+18.6%	8,2 k €	+10.0%	7,5 k €	+63.1%	4,6 k €	-39.7%	7,6 k €
Debts	239,3 k €	-18.2%	292,4 k €	-12.9%	335,8 k €	-12.8%	385 k €	-14.2%	449 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 7 ended

Active mandates

Fiona Barthélemy

Director · since 18 septembre 2020 · until 17 septembre 2026

Active

MAXIME BARTHELEMY

Director · since 30 novembre 2017 · until 29 novembre 2023

Active

VERONIQUE MAJOT

Managing director · since 30 novembre 2017 · until 29 novembre 2023

Active

Ended mandates

ERIC BARTHELEMY

Director · since 30 novembre 2011 · until 29 novembre 2017

Ended

MAXIME BARTHELEMY

Director · since 30 novembre 2011 · until 29 novembre 2017

Ended

VERONIQUE MAJOT

Managing director · since 30 novembre 2011 · until 29 novembre 2017

Ended

ERIC BARTHELEMY

Director · since 29 novembre 2005 · until 29 novembre 2011

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	27/08/2025	30/08/2024	31/08/2023	29/08/2022	01/09/2021
General meeting	20/05/2026	20/05/2025	20/05/2024	20/05/2023	20/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/05/2026	27/08/2026	French	PDF
Micro model	31/12/2024	20/05/2025	27/08/2025	French	PDF
Micro model	31/12/2023	20/05/2024	30/08/2024	French	PDF
Micro model	31/12/2022	20/05/2023	31/08/2023	French	PDF
Micro model	31/12/2021	20/05/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	31/05/2021	01/09/2021	French	PDF
Abridged model	31/12/2019	11/07/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	04/05/2019	31/08/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	08/05/2015	25/09/2015	French	PDF
Abridged model	31/12/2013	09/05/2014	29/09/2014	French	PDF
Abridged model	31/12/2012	10/05/2013	26/09/2013	French	PDF
Abridged model	31/12/2011	11/05/2012	14/06/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	11/05/2009	23/06/2009	French	PDF
Abridged model	31/12/2007	12/05/2008	03/06/2008	French	PDF
Abridged model	31/12/2006	07/05/2007	05/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 7 ended

Active mandates

Fiona Barthélemy

Director · since 18 septembre 2020 · until 17 septembre 2026

Active

MAXIME BARTHELEMY

Director · since 30 novembre 2017 · until 29 novembre 2023

Active

VERONIQUE MAJOT

Managing director · since 30 novembre 2017 · until 29 novembre 2023

Active

Ended mandates

ERIC BARTHELEMY

Director · since 30 novembre 2011 · until 29 novembre 2017

Ended

MAXIME BARTHELEMY

Director · since 30 novembre 2011 · until 29 novembre 2017

Ended

VERONIQUE MAJOT

Managing director · since 30 novembre 2011 · until 29 novembre 2017

Ended

ERIC BARTHELEMY

Director · since 29 novembre 2005 · until 29 novembre 2011

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other23/12/2022
OBJET
PDF
Registered office29/06/2021
SIEGE SOCIAL
PDF
Mandates28/09/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates09/12/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates06/12/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates23/12/2005
DEMISSIONS, NOMINATIONS
PDF
Registered office03/02/2005
SIEGE SOCIAL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20258,8 k €↓
2024
Annual accounts 202421 k €↑
2023
Annual accounts 20234,8 k €↓
2022
Annual accounts 202220,4 k €↑
2021
Annual accounts 202119,7 k €↑
2020
Annual accounts 202010,9 k €↑
2019
Annual accounts 20196,2 k €↑
2018
Annual accounts 2018-3,4 k €↓
2017
Annual accounts 201712,2 k €↓
2016
Annual accounts 201631 k €↓
2015
Annual accounts 201550,7 k €↑
2014
Annual accounts 2014-22,4 k €↑
2013
Annual accounts 2013-70,6 k €↓
2012
Annual accounts 201223,3 k €↑
2011
Annual accounts 2011-44,6 k €↓
2010
Annual accounts 2010-12,9 k €↓
2009
Annual accounts 2009-6,5 k €↓
2008
Annual accounts 2008-2,5 k €↑
2007
Annual accounts 2007-14,3 k €↓
2006
Annual accounts 2006-1,7 k €
29/03/1988
IncorporationPublic limited company

SAMBRE - MEUSE SERVICE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline