ATELIER DE MECANIQUE GENERALE FRANCIS FRAIPONT
0433.835.765 · rovalta.com · 27/09/2026
ACTIVE
ATELIER DE MECANIQUE GENERALE FRANCIS FRAIPONT
Financial year 2025 · Closed on 31/12/2025
Net result1,4 M €+131,5 %over 1 year
Gross margin2,8 M €+73,8 %over 1 year
Equity3,3 M €+57,1 %over 1 year
Workforce20,6 ETP+44,1 %over 1 year
Overview
Identity
Source · BCE/KBOATELIER DE MECANIQUE GENERALE FRANCIS FRAIPONT is a Private limited company incorporated in 1988. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Stavelot. It employs on average 20,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0433.835.765
- Incorporation
- 29/03/1988
- Legal form
- Private limited company
- Registered office
- Rue de Spa 154
4970 Stavelot · WallonieSee on map - Contributed capital
- 102 619,70 €
- Latest accounts
- 31/12/2025
- Average workforce
- 20,6 ETP
Activities (NACE)
25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main25620Machining25999Manufacture of other fabricated metal products n.e.c.25999Manufacture of other fabricated metal products n.e.c.28520Manufacture of machinery and equipment n.e.c.28755Manufacture of machinery and equipment n.e.c.+6
Joint committees (2)
- 111
- 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 2,8 M € | +73.8% | 1,6 M € | +45.5% | 1,1 M € | +21.5% | 920,8 k € | -13.3% | 1,1 M € |
| EBITDA | 1,9 M € | +88.5% | 992 k € | +98.1% | 500,8 k € | +69.4% | 295,7 k € | -34.9% | 454,3 k € |
| Operating result | 1,6 M € | +114% | 760,4 k € | +320% | 181,2 k € | +1131% | 14,7 k € | -93.3% | 220,2 k € |
| Net result | 1,4 M € | +131% | 598 k € | +395% | 120,8 k € | +1364% | 8,3 k € | -96.6% | 245,7 k € |
| Balance sheet | |||||||||
| Equity | 3,3 M € | +57.1% | 2,1 M € | +23.2% | 1,7 M € | +7.6% | 1,6 M € | +0.5% | 1,6 M € |
| Total assets | 7 M € | +87.4% | 3,8 M € | +23.3% | 3 M € | -7.9% | 3,3 M € | -15.0% | 3,9 M € |
| Cash | 113 k € | +83.1% | 61,7 k € | +293% | 15,7 k € | +38.9% | 11,3 k € | -96.9% | 364,3 k € |
| Debts | 3,7 M € | +133% | 1,6 M € | +20.2% | 1,3 M € | -21.1% | 1,7 M € | -27.1% | 2,3 M € |
| Other | |||||||||
| Workforce | 20,6 ETP | +44.1% | 14,3 ETP | +25.4% | 11,4 ETP | -24.0% | 15,0 ETP | +8.7% | 13,8 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 4 ended
Active mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Francis FRAIPONT | Director | since 03/09/2019 | |
| Director | since 03/09/2019 |
Ended mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Nancy FRAIPONT | Manager | since 01/01/2018 | 000 |
Nicolas FRAIPONT | Manager | since 01/01/2017 | 000 |
Francis FRAIPONT | Manager | ||
Nicolas FRAIPONT | Manager | 000 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/08/2026 | 07/07/2025 | 29/08/2024 | 18/07/2023 | 29/09/2022 | 19/07/2021 |
| General meeting | 22/07/2026 | 04/07/2025 | 29/08/2024 | 29/03/2023 | 30/03/2022 | 31/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 22/07/2026 | 19/08/2026 | French | |
| Abridged model | 31/12/2024 | 04/07/2025 | 07/07/2025 | French | |
| Abridged model | 31/12/2023 | 29/08/2024 | 29/08/2024 | French | |
| Abridged model | 31/12/2022 | 29/03/2023 | 18/07/2023 | French | |
| Abridged model | 31/12/2021 | 30/03/2022 | 29/09/2022 | French | |
| Abridged model | 31/12/2020 | 31/03/2021 | 19/07/2021 | French | |
| Abridged model | 31/12/2019 | 22/08/2020 | 04/09/2020 | French | |
| Abridged model | 31/12/2018 | 03/04/2019 | 01/07/2019 | French | |
| Abridged model | 31/12/2017 | 19/05/2018 | 10/08/2018 | French | |
| Abridged model | 31/12/2016 | 15/06/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 23/06/2016 | 22/11/2016 | French | |
| Abridged model | 31/12/2014 | 25/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 26/06/2014 | 08/12/2014 | French | |
| Abridged model | 31/12/2012 | 27/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 27/06/2011 | 29/11/2011 | French | |
| Abridged model | 31/12/2009 | 17/06/2010 | 30/09/2010 | French | |
| Abridged model | 31/12/2008 | 23/06/2009 | 28/08/2009 | French | |
| Abridged model | 31/12/2007 | 23/07/2008 | 27/08/2008 | French | |
| Abridged model | 31/12/2006 | 19/05/2007 | 31/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 4 ended
Active mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Francis FRAIPONT | Director | since 03/09/2019 | |
| Director | since 03/09/2019 |
Ended mandates
| Director | Function | Mandate | Other mandatescurrentendedstruck offbankruptcies |
|---|---|---|---|
Nancy FRAIPONT | Manager | since 01/01/2018 | 000 |
Nicolas FRAIPONT | Manager | since 01/01/2017 | 000 |
Francis FRAIPONT | Manager | ||
Nicolas FRAIPONT | Manager | 000 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring30/09/2019DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring18/07/2019RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring18/04/2019RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates08/02/2018DEMISSIONS, NOMINATIONS
- Mandates21/04/2017OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,4 M €↑
- 2024Annual accounts 2024598 k €↑
- 2023Annual accounts 2023120,8 k €↑
- 2023Name changeFRAIPONT FRANCIS - ATELIER DE MECANIQUE GENERALE
- 2022Annual accounts 20228,3 k €↓
- 2021Annual accounts 2021245,7 k €↑
- 2020Annual accounts 202037,5 k €↓
- 2018Annual accounts 2018275,4 k €↓
- 2017Annual accounts 2017310 k €↑
- 2016Annual accounts 201670,7 k €↓
- 2015Annual accounts 2015100,6 k €↑
- 2014Annual accounts 201468,4 k €↓
- 2013Annual accounts 2013157,6 k €↑
- 2012Annual accounts 201216,6 k €↓
- 2011Annual accounts 201150,8 k €↓
- 2010Annual accounts 201091,7 k €↓
- 2009Annual accounts 2009191,7 k €↑
- 2008Annual accounts 200873,7 k €↓
- 2007Annual accounts 2007205,7 k €↑
- 2006Annual accounts 200661,5 k €
- 29/03/1988IncorporationPrivate limited company
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| ATELIER DE MECANIQUE GENERALE FRANCIS FRAIPONTCurrent | CBE, tracked since 27/09/2026 | CBE |
| FRAIPONT FRANCIS - ATELIER DE MECANIQUE GENERALE | accounts 2023 → 2025 | Accounts 2025 · 2026-00414333 |
| ATELIER DE MECANIQUE GENERALE FRANCIS FRAIPONT | accounts 2006 → 2022 | Accounts 2022 · 2023-00251466 |
Annual accounts date a value by the financial year it appears in. The CBE dates a change to the day, but its history has only been kept since 27/09/2026.