Follie's
0433.911.682 · rovalta.com · 25/09/2026
NORMAL SITUATION
Follie's
Company — Normal situation.
Financial year 2023 · Closed on 31/12/2023
Net result-58,1 k €-50,5 %over 1 year
Gross margin126,6 k €+57,9 %over 1 year
Equity-9,6 k €-119,8 %over 1 year
Workforce4,8 ETP+6,7 %over 1 year
Overview
Identity
Source · BCE/KBOFollie's is a company registered in Belgium. It employs on average 4,8 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0433.911.682
- Legal form
- Private company with limited liability
- Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2023
- Average workforce
- 4,8 ETP
Joint committees (1)
- 302
Signals
Healthy social debts
Financials
Source · NBB, 37 filingsTrend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 126,6 k € | +57.9% | 80,2 k € | -56.0% | 182,3 k € | +382% | 37,8 k € | -73.8% | 144,2 k € |
| EBITDA | -53,6 k € | -55.2% | -34,5 k € | -130% | 113,3 k € | +6420% | -1,8 k € | +87.5% | -14,3 k € |
| Operating result | -57,6 k € | -51.6% | -38 k € | -135% | 108,9 k € | +808% | -15,4 k € | +45.5% | -28,2 k € |
| Net result | -58,1 k € | -50.5% | -38,6 k € | -136% | 108,2 k € | +791% | -15,7 k € | +46.0% | -29 k € |
| Balance sheet | |||||||||
| Equity | -9,6 k € | -120% | 48,5 k € | -44.3% | 87,1 k € | +513% | -21,1 k € | -287% | -5,5 k € |
| Total assets | 124,3 k € | +25.8% | 98,8 k € | -51.3% | 202,9 k € | +139% | 84,7 k € | +89.2% | 44,8 k € |
| Cash | 70,7 k € | +102% | 35 k € | -76.8% | 150,6 k € | +228% | 45,9 k € | +405% | 9,1 k € |
| Debts | 133,9 k € | +166% | 50,3 k € | -52.3% | 105,5 k € | +10.5% | 95,5 k € | +90.1% | 50,2 k € |
| Other | |||||||||
| Workforce | 4,8 ETP | +6.7% | 4,5 ETP | +32.4% | 3,4 ETP | +6.2% | 3,2 ETP | -15.8% | 3,8 ETP |
Board of directors
Source · NBB, accounts to 31/12/20231 active · 3 ended
Active mandates
Richard Miranda Villantoy
ActiveEnded mandates
Richard MIRANDA VILLANTOY
EndedRichard MIRANDA VILLANTOY
EndedSergio ORGIU
EndedFinancials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2024 | 26/09/2023 | 25/07/2022 | 19/08/2021 | 20/07/2020 | 24/07/2019 |
| General meeting | 06/03/2024 | 10/06/2023 | 11/06/2022 | 10/06/2021 | 13/06/2020 | 08/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 37 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 06/03/2024 | 29/08/2024 | French | |
| Abridged model | 31/12/2022 | 10/06/2023 | 26/09/2023 | French | |
| Abridged model | 31/12/2021 | 11/06/2022 | 25/07/2022 | French | |
| Abridged model | 31/12/2020 | 10/06/2021 | 19/08/2021 | French | |
| Abridged model | 31/12/2019 | 13/06/2020 | 20/07/2020 | French | |
| Abridged model | 31/12/2018 | 08/06/2019 | 24/07/2019 | French | |
| Abridged model | 31/12/2017 | 09/06/2018 | 11/07/2018 | French | |
| Abridged model | 31/12/2016 | 10/06/2017 | 24/07/2017 | French | |
| Abridged model | 31/12/2015 | 11/06/2016 | 20/06/2016 | French | |
| Abridged model | 31/12/2014 | 27/06/2015 | 24/07/2015 | French | |
| Abridged model | 31/12/2013 | 14/06/2014 | 25/06/2014 | French | |
| Abridged model | 31/12/2012 | 20/03/2013 | 28/03/2013 | French | |
| Abridged model | 31/12/2011 | 09/06/2012 | 12/07/2012 | French | |
| Abridged model | 31/12/2010 | 11/06/2011 | 14/06/2011 | French | |
| Abridged model | 31/12/2009 | 12/06/2010 | 23/06/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 07/08/2009 | French | |
| Abridged model | 31/12/2007 | 08/06/2008 | 10/06/2008 | French | |
| Abridged model | 31/12/2006 | 09/06/2007 | 14/06/2007 | French | |
| Abridged model | 31/12/2005 | 10/06/2006 | 30/06/2006 | French | |
| Abridged model | 31/12/2004 | 11/06/2005 | 18/07/2005 | French | |
| Abridged model | 31/12/2003 | 12/06/2004 | 27/08/2004 | French | |
| Abridged model | 31/12/2002 | 12/06/2003 | 10/09/2003 | French | |
| Abridged model | 31/12/2001 | 08/06/2002 | 29/07/2002 | French | |
| Abridged model | 31/12/2000 | 09/06/2001 | 05/07/2001 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20231 active · 3 ended
Active mandates
Richard Miranda Villantoy
ActiveEnded mandates
Richard MIRANDA VILLANTOY
EndedRichard MIRANDA VILLANTOY
EndedSergio ORGIU
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution21/03/2024RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring23/01/2024RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates30/12/2014DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-58,1 k €↓
- 2022Annual accounts 2022-38,6 k €↓
- 2021Annual accounts 2021108,2 k €↑
- 2020Annual accounts 2020-15,7 k €↑
- 2019Annual accounts 2019-29 k €↓
- 2018Annual accounts 2018-17,6 k €↓
- 2017Annual accounts 201722,4 k €↑
- 2016Annual accounts 20164,5 k €↓
- 2015Annual accounts 20159,3 k €↑
- 2014Annual accounts 2014-42 k €↓
- 2013Annual accounts 20134,9 k €↓
- 2012Annual accounts 20126,9 k €↓
- 2011Annual accounts 201137,8 k €↓
- 2010Annual accounts 201039,1 k €↑
- 2009Annual accounts 2009-197 €↑
- 2008Annual accounts 2008-35,4 k €↓
- 2007Annual accounts 20071 k €↓
- 2006Annual accounts 200611 k €