ACTIVE

BENELUCK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

13,8 k €

-33.1% YoY

Gross margin

227,3 k €

-7.5% YoY

Equity

-5,5 k €

+71.6% YoY

What does BENELUCK do?

BENELUCK is a Public limited company incorporated in 1988. Its main activity is: Sea and coastal passenger water transport. Its registered office is in Lint.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.952.363

Incorporation

12/04/1988

Legal form

Public limited company

Registered office

Van Putlei 109
2547 Lint · FlandreSee on map

Contributed capital

1 161 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

50102Sea and coastal passenger water transport· main 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 45112Sale of cars and light motor vehicles 46180Agents specialised in the sale of other particular products

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	227,3 k €	-7.5%	245,7 k €	+2.5%	239,8 k €	+5.3%	227,8 k €	+16.5%	195,5 k €	-56.3%	447,9 k €	+190%	154,5 k €	+77.4%	87 k €	+6.1%	82,1 k €	-59.6%	203,3 k €	+134%	86,8 k €	+163%	33 k €	-57.6%	77,7 k €	-39.4%	128,2 k €	-8.7%	140,5 k €	-23.2%	182,8 k €	+145%	74,8 k €	-17.5%	90,6 k €	+0.1%	90,5 k €
EBITDA	212,5 k €	-9.4%	234,5 k €	+15.3%	203,4 k €	-6.0%	216,5 k €	+17.3%	184,5 k €	-40.5%	310,4 k €	+119%	141,9 k €	+75.6%	80,8 k €	+9.2%	73,9 k €	-61.4%	191,7 k €	+138%	80,5 k €	+202%	26,7 k €	-61.9%	70 k €	-42.8%	122,3 k €	-9.4%	134,9 k €	-24.5%	178,7 k €	+157%	69,5 k €	-20.0%	86,8 k €	-0.1%	86,9 k €
Operating result	107,2 k €	-7.1%	115,5 k €	+6.1%	108,9 k €	-15.2%	128,4 k €	+21.5%	105,6 k €	-55.7%	238,7 k €	+268%	64,9 k €	+68.0%	38,6 k €	+15.0%	33,6 k €	-77.2%	147,6 k €	+204%	48,5 k €	+1016%	-5,3 k €	-112%	43,1 k €	-40.8%	72,8 k €	-38.4%	118,2 k €	-28.5%	165,3 k €	+188%	57,4 k €	-23.3%	74,8 k €	-0.1%	74,9 k €
Net result	13,8 k €	-33.1%	20,5 k €	+24.0%	16,6 k €	-58.2%	39,7 k €	+71.0%	23,2 k €	-83.4%	139,4 k €	+938%	-16,6 k €	-157%	29,4 k €	+1.9%	28,9 k €	-83.4%	174,3 k €	+317%	41,8 k €	+630%	-7,9 k €	-135%	22,8 k €	-90.7%	244,9 k €	+147%	99,1 k €	+56.3%	63,4 k €	+252%	-41,6 k €	-46.4%	-28,5 k €	+5.3%	-30,1 k €
Balance sheet
Equity	-5,5 k €	+71.6%	-19,2 k €	+51.7%	-39,7 k €	+29.4%	-56,3 k €	+41.3%	-96 k €	+19.5%	-119,2 k €	+54.8%	-263,4 k €	+70.2%	-885 k €	+3.2%	-914,4 k €	+2.6%	-938,5 k €	+12.2%	-1,1 M €	+3.8%	-1,1 M €	-0.7%	-1,1 M €	+2.0%	-1,1 M €	+28.8%	-1,6 M €	+5.9%	-1,7 M €	+3.6%	-1,7 M €	-2.4%	-1,7 M €	-1.7%	-1,7 M €
Total assets	1,9 M €	+0.6%	1,9 M €	-2.8%	2 M €	+2.8%	1,9 M €	-6.7%	2,1 M €	-0.9%	2,1 M €	+10.1%	1,9 M €	+121%	856,5 k €	+2.1%	839,2 k €	+1.4%	828,1 k €	+2.1%	811,4 k €	+11.4%	728,1 k €	+6.6%	682,9 k €	-0.6%	686,7 k €	+44.9%	474 k €	+14.1%	415,4 k €	+30.1%	319,4 k €	-6.9%	343,2 k €	-2.4%	351,7 k €
Cash	178,8 k €	+58.9%	112,5 k €	-18.3%	137,8 k €	+510%	22,6 k €	-82.4%	128 k €	-55.8%	289,6 k €	+575%	42,9 k €	-9.8%	47,6 k €	+74.4%	27,3 k €	-22.7%	35,3 k €	-23.9%	46,4 k €	+565%	7 k €	-79.9%	34,7 k €	+222%	10,8 k €	-22.8%	13,9 k €	+29.8%	10,7 k €	-8.9%	11,8 k €	-16.6%	14,1 k €	-22.4%	18,2 k €
Debts	1,8 M €	+0.5%	1,8 M €	+0.3%	1,8 M €	+0.3%	1,8 M €	-1.6%	1,8 M €	-5.9%	1,9 M €	-2.8%	2 M €	+16.3%	1,7 M €	-0.6%	1,7 M €	-1.2%	1,7 M €	-8.1%	1,9 M €	+2.3%	1,8 M €	+3.0%	1,8 M €	-1.4%	1,8 M €	-11.8%	2,1 M €	-1.9%	2,1 M €	+1.6%	2,1 M €	+0.9%	2 M €	+1.0%	2 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 28 ended

Active mandates

Charlotte Moortgat

Director · since 07 juin 2022 · until 07 juin 2028

Active

Eline Moortgat

Director · since 07 juin 2022 · until 07 juin 2028

Active

Tom De Vos

Managing director · since 07 juin 2022 · until 07 juin 2028

Active

Ended mandates

Hendrik Delport

Director · since 05 juin 2018 · until 04 juin 2024

Ended

Hendrik Delport

Director · since 05 juin 2018 · until 05 juin 2024

Ended

Luc Van Ostade

Director · since 05 juin 2018 · until 04 juin 2024

Ended

Luc Van Ostade

Director · since 05 juin 2018 · until 05 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
Mizan Group Projects vzw● Active	0729.923.218
MR TRADING● Active	0689.750.172

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	02/07/2025	30/06/2024	22/06/2023	23/08/2022	01/07/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	06/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/06/2026	23/06/2026	Dutch	PDF
Micro model	31/12/2024	03/06/2025	02/07/2025	Dutch	PDF
Micro model	31/12/2023	04/06/2024	30/06/2024	Dutch	PDF
Micro model	31/12/2022	06/06/2023	22/06/2023	Dutch	PDF
Micro model	31/12/2021	07/06/2022	23/08/2022	Dutch	PDF
Micro model	31/12/2020	01/06/2021	01/07/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	29/06/2020	Dutch	PDF
Micro model	31/12/2018	25/06/2019	04/09/2019	Dutch	PDF
Micro model	31/12/2017	05/06/2018	30/08/2018	Dutch	PDF
Micro model	31/12/2016	21/08/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	07/06/2016	05/07/2016	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	28/07/2015	Dutch	PDF
Abridged model	31/12/2013	03/06/2014	03/07/2014	Dutch	PDF
Abridged model	31/12/2012	04/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	05/06/2012	04/07/2012	Dutch	PDF
Abridged model	31/12/2010	07/06/2011	20/06/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	08/06/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	01/07/2009	Dutch	PDF
Abridged model	31/12/2007	17/06/2008	10/07/2008	Dutch	PDF
Abridged model	31/12/2006	05/06/2007	05/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 28 ended

Active mandates

Charlotte Moortgat

Director · since 07 juin 2022 · until 07 juin 2028

Active

Eline Moortgat

Director · since 07 juin 2022 · until 07 juin 2028

Active

Tom De Vos

Managing director · since 07 juin 2022 · until 07 juin 2028

Active

Ended mandates

Hendrik Delport

Director · since 05 juin 2018 · until 04 juin 2024

Ended

Hendrik Delport

Director · since 05 juin 2018 · until 05 juin 2024

Ended

Luc Van Ostade

Director · since 05 juin 2018 · until 04 juin 2024

Ended

Luc Van Ostade

Director · since 05 juin 2018 · until 05 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/09/2022
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring28/08/2018
BENAMING - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring27/06/2018
ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates16/07/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/12/2011
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/06/2006
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares07/01/2003
KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202513,8 k €↓
2024
Annual accounts 202420,5 k €↑
2023
Annual accounts 202316,6 k €↓
2022
Annual accounts 202239,7 k €↑
2021
Annual accounts 202123,2 k €↓
2020
Annual accounts 2020139,4 k €↑
2019
Annual accounts 2019-16,6 k €↓
2017
Annual accounts 201729,4 k €↑
2017
Name changeBENELUCK
2016
Annual accounts 201628,9 k €↓
2015
Annual accounts 2015174,3 k €↑
2014
Annual accounts 201441,8 k €↑
2013
Annual accounts 2013-7,9 k €↓
2012
Annual accounts 201222,8 k €↓
2011
Annual accounts 2011244,9 k €↑
2010
Annual accounts 201099,1 k €↑
2009
Annual accounts 200963,4 k €↑
2008
Annual accounts 2008-41,6 k €↓
2007
Annual accounts 2007-28,5 k €↑
2006
Annual accounts 2006-30,1 k €
2006
Name changeDUNDALK INTERNATIONAL
12/04/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BENELUCK

Overview

What does BENELUCK do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline