ACTIVE

FRABUJA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

148,1 k €

-15.4% YoY

Gross margin

193,7 k €

-24.0% YoY

Equity

562,2 k €

-38.0% YoY

What does FRABUJA do?

FRABUJA is a Private limited company incorporated in 1988. Its registered office is in Eupen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0433.959.786

Incorporation

12/04/1988

Legal form

Private limited company

Registered office

Hufengasse 73
4700 Eupen · WallonieSee on map

Contributed capital

30 986,69 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	193,7 k €	-24.0%	255 k €	-9.8%	282,7 k €	+13.7%	248,5 k €	+1.0%	246,1 k €	+22.1%	201,5 k €	-32.0%	296,1 k €	+8.3%	273,4 k €	+4.8%	260,9 k €	-18.2%	319 k €	+17.9%	270,7 k €	-1.8%	275,6 k €	+4.9%	262,8 k €	+1.4%	259 k €	+9.6%	236,4 k €	-2.8%	243,1 k €	+8.4%	224,2 k €	+4.4%	214,7 k €
EBITDA	190,6 k €	-21.8%	243,8 k €	-13.0%	280,3 k €	+13.8%	246,4 k €	+3.0%	239,3 k €	+20.0%	199,3 k €	-32.2%	293,7 k €	+8.2%	271,4 k €	-0.9%	274 k €	-4.5%	286,8 k €	+5.3%	272,4 k €	+0.1%	272,2 k €	+6.7%	255 k €	-0.5%	256,2 k €	+13.6%	225,6 k €	-4.2%	235,5 k €	+9.2%	215,5 k €	+5.8%	203,7 k €
Operating result	177,5 k €	-22.8%	229,9 k €	-14.2%	267,9 k €	+13.9%	235,3 k €	+4.5%	225,2 k €	+29.3%	174,1 k €	-35.1%	268,1 k €	+8.7%	246,7 k €	-0.2%	247,1 k €	-6.0%	263 k €	+9.0%	241,3 k €	+0.8%	239,4 k €	+3.9%	230,4 k €	+6.0%	217,5 k €	+15.1%	188,9 k €	-3.6%	196,1 k €	+10.1%	178,1 k €	+7.6%	165,5 k €
Net result	148,1 k €	-15.4%	175 k €	-6.4%	187 k €	+9.7%	170,5 k €	+2.7%	166,1 k €	-3.3%	171,8 k €	-35.9%	267,8 k €	+3.7%	258,3 k €	+8.4%	238,4 k €	-7.3%	257,2 k €	+7.8%	238,6 k €	-1.9%	243,3 k €	+34.5%	180,9 k €	+7.7%	168 k €	+20.8%	139 k €	-4.2%	145,2 k €	-2.0%	148,1 k €	+6.0%	139,7 k €
Balance sheet
Equity	562,2 k €	-38.0%	906,8 k €	+16.7%	776,8 k €	+29.9%	597,8 k €	+30.7%	457,3 k €	-9.9%	507,5 k €	+4.1%	487,7 k €	+4.2%	467,9 k €	+1.8%	459,6 k €	+9.1%	421,3 k €	+11.8%	376,9 k €	+11.4%	338,3 k €	+107%	163,7 k €	-45.4%	299,8 k €	+24.0%	241,9 k €	+13.6%	212,9 k €	+19.8%	177,7 k €	+27.3%	139,6 k €
Total assets	1,1 M €	-7.4%	1,2 M €	+11.3%	1,1 M €	+43.0%	774,9 k €	+29.6%	597,7 k €	-4.8%	628,2 k €	+4.0%	604 k €	-3.7%	626,9 k €	-0.5%	630 k €	-0.1%	630,4 k €	+4.2%	604,8 k €	-8.2%	659,2 k €	+5.6%	624 k €	+11.6%	559,2 k €	+10.8%	504,5 k €	-3.2%	521,1 k €	+4.1%	500,6 k €	+6.2%	471,2 k €
Cash	21,4 k €		–		–		23,3 €		–		500,7 €	-93.3%	7,4 k €		–		941,6 €	-97.5%	37,5 k €		–		–		–		–		–		1 k €		–		–
Debts	580,2 k €	+77.6%	326,7 k €	-1.4%	331,3 k €	+87.3%	176,9 k €	+26.1%	140,3 k €	+17.1%	119,8 k €	+3.6%	115,6 k €	-27.1%	158,5 k €	-4.8%	166,6 k €	-13.1%	191,7 k €	-9.8%	212,6 k €	-29.4%	301,3 k €	-31.3%	438,9 k €	+84.7%	237,6 k €	-1.9%	242,2 k €	-15.5%	286,5 k €	-4.7%	300,7 k €	-3.2%	310,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Frank JACOB

Director

Active

Ended mandates

Frank JACOB

Director · since 31 mars 2020

Ended

Frank JACOB

Director · since 31 mars 2000

Ended

Frank JACOB

Manager · since 31 mars 2000 · until 31 mars 2020

Ended

FRANK DR JACOB

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
FV FRABUJA PGMBH & EUROGENIS PGMBH & BERX BV● Active	0552.609.790

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	18/07/2025	24/07/2024	18/07/2023	30/08/2022	19/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	05/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	15/07/2026	German	PDF
Micro model	31/12/2024	27/06/2025	18/07/2025	German	PDF
Micro model	31/12/2023	28/06/2024	24/07/2024	German	PDF
Micro model	31/12/2022	30/06/2023	18/07/2023	German	PDF
Micro model	31/12/2021	24/06/2022	30/08/2022	German	PDF
Micro model	31/12/2020	05/05/2021	19/07/2021	German	PDF
Micro model	31/12/2019	08/09/2020	13/10/2020	German	PDF
Micro model	31/12/2018	30/07/2019	14/10/2019	German	PDF
Micro model	31/12/2017	02/05/2018	29/08/2018	German	PDF
Micro model	31/12/2016	03/05/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	04/05/2016	29/09/2016	French	PDF
Abridged model	31/12/2014	09/12/2015	18/12/2015	French	PDF
Abridged model	31/12/2013	06/10/2014	20/11/2014	French	PDF
Abridged model	31/12/2012	28/10/2013	31/10/2013	French	PDF
Abridged model	31/12/2011	28/09/2012	31/10/2012	French	PDF
Abridged model	31/12/2010	19/10/2011	26/10/2011	French	PDF
Abridged model	31/12/2009	08/11/2010	01/12/2010	French	PDF
Abridged model	31/12/2008	28/10/2009	29/10/2009	French	PDF
Abridged model	31/12/2007	11/10/2008	18/11/2008	French	PDF
Abridged model	31/12/2006	31/08/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Frank JACOB

Director

Active

Ended mandates

Frank JACOB

Director · since 31 mars 2020

Ended

Frank JACOB

Director · since 31 mars 2000

Ended

Frank JACOB

Manager · since 31 mars 2000 · until 31 mars 2020

Ended

FRANK DR JACOB

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/10/2021
KAPITAL - AKTIEN - ENTLASSUNG - ERNENNUNG - GENERALVERSAMMLUNG - GESCHAEFTSJAHR - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - AENDERUNG RECHTSFORM
PDF
Mandates31/05/2021
ENTLASSUNG - ERNENNUNG
PDF
Capital / shares04/03/2014
KAPITAL - AKTIEN - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025148,1 k €↓
2024
Annual accounts 2024175 k €↓
2023
Annual accounts 2023187 k €↑
2022
Annual accounts 2022170,5 k €↑
2021
Annual accounts 2021166,1 k €↓
2020
Annual accounts 2020171,8 k €↓
2019
Annual accounts 2019267,8 k €↑
2018
Annual accounts 2018258,3 k €↑
2017
Annual accounts 2017238,4 k €↓
2016
Annual accounts 2016257,2 k €↑
2015
Annual accounts 2015238,6 k €↓
2014
Annual accounts 2014243,3 k €↑
2013
Annual accounts 2013180,9 k €↑
2012
Annual accounts 2012168 k €↑
2011
Annual accounts 2011139 k €↓
2010
Annual accounts 2010145,2 k €↓
2009
Annual accounts 2009148,1 k €↑
2008
Annual accounts 2008139,7 k €
12/04/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRABUJA

Overview

What does FRABUJA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline