KEMMEL - 21
0434.159.825 · rovalta.com · 26/09/2026
ACTIVE
KEMMEL - 21
Financial year 2025 · Closed on 30/09/2025
Net result-3,4 k €-72,0 %over 1 year
Gross margin39,8 k €-8,1 %over 1 year
Equity339 k €-1,0 %over 1 year
Overview
Identity
Source · BCE/KBOKEMMEL - 21 is a Private limited company incorporated in 1988. Its registered office is in Forest.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0434.159.825
- Incorporation
- 28/04/1988
- Legal form
- Private limited company
- Registered office
- Avenue du Mont Kemmel 21
1190 Forest · BruxellesSee on map - Contributed capital
- 728 988,89 €
- Latest accounts
- 30/09/2025
Signals
Solid equityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 39,8 k € | -8.1% | 43,3 k € | +30.8% | 33,1 k € | -18.9% | 40,8 k € | -6.5% | 43,7 k € |
| EBITDA | 33,2 k € | -9.8% | 36,8 k € | +31.7% | 28 k € | -21.8% | 35,7 k € | -7.6% | 38,7 k € |
| Operating result | 3,7 k € | -51.0% | 7,5 k € | +719% | -1,2 k € | -119% | 6,6 k € | -24.1% | 8,7 k € |
| Net result | -3,4 k € | -72.0% | -2 k € | +74.9% | -7,9 k € | -408% | -1,6 k € | -4283% | 37,3 € |
| Balance sheet | |||||||||
| Equity | 339 k € | -1.0% | 342,4 k € | -0.6% | 344,4 k € | -2.2% | 352,3 k € | -0.4% | 353,9 k € |
| Total assets | 434,4 k € | -5.1% | 457,9 k € | -15.3% | 540,8 k € | -0.8% | 545,3 k € | -0.3% | 546,7 k € |
| Cash | 21,4 k € | -3.4% | 22,2 k € | +14.1% | 19,4 k € | +21.9% | 15,9 k € | +12.2% | 14,2 k € |
| Debts | 75,3 k € | -26.9% | 103 k € | -36.0% | 160,8 k € | +0.3% | 160,3 k € | -0.1% | 160,4 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20251 active · 13 ended
Active mandates
Laurence Debroe
ActiveEnded mandates
Laurence Debroe
EndedLaurence De Broe
EndedLaurence Debroe
EndedLaurence Debroe
EndedOther companies at this address
Avenue du Mont Kemmel 21 1190 Forest| Company | CBE no. |
|---|---|
A.B. Taxis● Active | 0422.839.925 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/04/2026 | 15/04/2025 | 28/03/2024 | 10/05/2023 | 26/04/2022 | 12/05/2021 |
| General meeting | 23/03/2026 | 31/03/2025 | 04/03/2024 | 30/03/2023 | 30/03/2022 | 30/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 23/03/2026 | 20/04/2026 | French | |
| Micro model | 30/09/2024 | 31/03/2025 | 15/04/2025 | French | |
| Micro model | 30/09/2023 | 04/03/2024 | 28/03/2024 | French | |
| Micro model | 30/09/2022 | 30/03/2023 | 10/05/2023 | French | |
| Micro model | 30/09/2021 | 30/03/2022 | 26/04/2022 | French | |
| Micro model | 30/09/2020 | 30/03/2021 | 12/05/2021 | French | |
| Abridged model | 30/09/2019 | 31/03/2020 | 30/04/2020 | French | |
| Abridged model | 30/09/2018 | 30/03/2019 | 30/04/2019 | French | |
| Micro model | 30/09/2017 | 30/03/2018 | 09/05/2018 | French | |
| Abridged model | 30/09/2016 | 31/03/2017 | 13/06/2017 | French | |
| Abridged model | 30/09/2015 | 07/03/2016 | 25/04/2016 | French | |
| Abridged model | 30/09/2014 | 02/03/2015 | 01/04/2015 | French | |
| Abridged model | 30/09/2013 | 03/03/2014 | 29/04/2014 | French | |
| Abridged model | 30/09/2012 | 04/03/2013 | 25/04/2013 | French | |
| Abridged model | 30/09/2011 | 05/02/2012 | 03/05/2012 | French | |
| Abridged model | 30/09/2010 | 07/03/2011 | 20/04/2011 | French | |
| Abridged model | 30/09/2009 | 01/03/2010 | 23/03/2010 | French | |
| Abridged model | 30/09/2008 | 02/03/2009 | 02/04/2009 | French | |
| Abridged model | 30/09/2007 | 03/03/2008 | 29/04/2008 | French | |
| Abridged model | 30/09/2006 | 05/03/2007 | 27/03/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20251 active · 13 ended
Active mandates
Laurence Debroe
ActiveEnded mandates
Laurence Debroe
EndedLaurence De Broe
EndedLaurence Debroe
EndedLaurence Debroe
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other19/09/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates19/01/2016CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates29/09/2015DEMISSIONS, NOMINATIONS
- Capital / shares26/01/2012CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates24/12/2008DEMISSIONS, NOMINATIONS
- Mandates22/05/2006DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-3,4 k €↓
- 2024Annual accounts 2024-2 k €↑
- 2023Annual accounts 2023-7,9 k €↓
- 2022Annual accounts 2022-1,6 k €↓
- 2021Annual accounts 202137,3 €↑
- 2020Annual accounts 2020-7 k €↑
- 2019Annual accounts 2019-10,2 k €↓
- 2018Annual accounts 2018-1,1 k €↓
- 2017Annual accounts 20171,1 k €↑
- 2016Annual accounts 2016-5,8 k €↑
- 2015Annual accounts 2015-5,8 k €↓
- 2014Annual accounts 2014-548,4 €↓
- 2013Annual accounts 201315,4 k €↑
- 2012Annual accounts 2012-49,3 k €↓
- 2011Annual accounts 2011-21,4 k €↑
- 2010Annual accounts 2010-22,2 k €↑
- 2009Annual accounts 2009-37,2 k €↓
- 2008Annual accounts 2008-35,7 k €↓
- 2007Annual accounts 2007-32,1 k €
- 28/04/1988IncorporationPrivate limited company