FLINSTONE
0434.167.347 · rovalta.com · 27/09/2026
NORMAL SITUATION
FLINSTONE
Company — Normal situation.
Financial year 2024 · Closed on 31/12/2024
Net result111,7 k €-76,6 %over 1 year
Revenue5,1 M €
Equity3,3 M €+3,5 %over 1 year
Workforce32,9 ETP+8,6 %over 1 year
Overview
Identity
Source · BCE/KBOFLINSTONE is a company registered in Belgium. It employs on average 32,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0434.167.347
- Legal form
- Private company with limited liability
- Contributed capital
- 18 750,00 €
- Latest accounts
- 31/12/2024
- Average workforce
- 32,9 ETP
Joint committees (3)
- 140
- 14003
- 226
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 35 filingsTrend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 5,1 M € | – | – | – | – | ||||
| EBITDA | 528,7 k € | -44.7% | 956,4 k € | -1.1% | 967,1 k € | +13.9% | 849 k € | +67.6% | 506,4 k € |
| Operating result | 213,7 k € | -65.6% | 621,4 k € | -0.9% | 626,8 k € | +9.5% | 572,2 k € | +223% | 177,3 k € |
| Net result | 111,7 k € | -76.6% | 476,3 k € | -10.4% | 531,6 k € | +35.3% | 392,9 k € | +263% | 108,3 k € |
| Balance sheet | |||||||||
| Equity | 3,3 M € | +3.5% | 3,2 M € | +17.8% | 2,7 M € | +24.7% | 2,1 M € | +22.4% | 1,8 M € |
| Total assets | 5,7 M € | +7.6% | 5,3 M € | +0.9% | 5,3 M € | +18.6% | 4,5 M € | +7.6% | 4,1 M € |
| Cash | 567,8 k € | -72.0% | 2 M € | +6.4% | 1,9 M € | +7.4% | 1,8 M € | +5.0% | 1,7 M € |
| Debts | 2,5 M € | +13.3% | 2,2 M € | -16.6% | 2,6 M € | +12.8% | 2,3 M € | -3.3% | 2,4 M € |
| Other | |||||||||
| Workforce | 32,9 ETP | +8.6% | 30,3 ETP | -13.9% | 35,2 ETP | -7.4% | 38,0 ETP | – | |
Board of directors
Source · NBB, accounts to 31/12/20245 active · 4 ended
Active mandates
Ended mandates
Paul De Mey
EndedPaul De Mey
EndedPAUL-HENRI DE MEY
EndedPAUL-HENRI DE MEY
EndedFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/07/2025 | 15/08/2024 | 20/11/2023 | 30/11/2022 | 09/12/2021 | 11/03/2021 |
| General meeting | 09/07/2025 | 08/06/2024 | 28/10/2023 | 31/10/2022 | 30/09/2021 | 15/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 35 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2024 | 09/07/2025 | 23/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 08/06/2024 | 15/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 28/10/2023 | 20/11/2023 | Dutch | |
| Abridged model | 31/12/2021 | 31/10/2022 | 30/11/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/09/2021 | 09/12/2021 | Dutch | |
| Abridged model | 31/12/2019 | 15/12/2020 | 11/03/2021 | Dutch | |
| Abridged model | 31/12/2018 | 28/09/2019 | 31/10/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 21/11/2018 | Dutch | |
| Abridged model | 31/12/2016 | 27/09/2017 | 28/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 10/11/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/05/2015 | 14/10/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 30/12/2014 | Dutch | |
| Abridged modelCorrection | 31/12/2012 | 30/06/2013 | 27/12/2013 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 13/12/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 11/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/09/2011 | 11/11/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 12/10/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 24/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 29/09/2008 | 12/01/2009 | Dutch | |
| Abridged model | 31/12/2005 | 29/09/2006 | 01/12/2006 | Dutch | |
| Abridged model | 31/12/2004 | 30/06/2005 | 29/09/2005 | Dutch | |
| Abridged modelCorrection | 31/12/2003 | 30/06/2004 | 30/12/2004 | Dutch | |
| Abridged model | 31/12/2003 | 30/06/2004 | 30/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 30/06/2003 | 16/03/2004 | Dutch | |
| Abridged model | 31/12/2001 | 31/08/2002 | 19/09/2002 | Dutch | |
| Abridged model | 31/12/2000 | 30/07/2001 | 28/08/2001 | Dutch | |
| Abridged model | 31/12/1999 | 23/06/2000 | 20/07/2000 | Dutch | |
| Abridged model | 31/12/1998 | 25/09/1999 | 04/10/1999 | Dutch | |
| Abridged model | 31/12/1997 | 20/05/1998 | 29/12/1998 | Dutch | — |
| Abridged model | 31/12/1996 | 18/05/1997 | 05/03/1998 | Dutch | — |
| Abridged model | 31/12/1995 | 18/05/1996 | 20/12/1996 | Dutch | — |
| Abridged model | 31/12/1994 | 29/09/1995 | 01/12/1995 | Dutch | — |
| Abridged model | 31/12/1993 | 29/09/1994 | 30/12/1994 | Dutch | — |
| Abridged model | 31/12/1992 | 29/09/1993 | 20/05/1994 | Dutch | — |
| Abridged model | 31/12/1991 | 29/09/1992 | 18/11/1992 | Dutch | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20245 active · 4 ended
Active mandates
Ended mandates
Paul De Mey
EndedPaul De Mey
EndedPAUL-HENRI DE MEY
EndedPAUL-HENRI DE MEY
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution22/07/2025RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring23/05/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates24/01/2025ONTSLAGEN - BENOEMINGEN
- Mandates08/01/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Registered office27/12/2018STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - DOEL
- Mandates31/10/2005KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024111,7 k €↓
- 2023Annual accounts 2023476,3 k €↓
- 2022Annual accounts 2022531,6 k €↑
- 2021Annual accounts 2021392,9 k €↑
- 2020Annual accounts 2020108,3 k €↓
- 2019Annual accounts 2019495 k €↑
- 2018Annual accounts 201836,8 k €↓
- 2017Annual accounts 2017186,8 k €↓
- 2016Annual accounts 2016268,7 k €↑
- 2015Annual accounts 2015112,8 k €↑
- 2014Annual accounts 201445,1 k €↓
- 2013Annual accounts 201391,3 k €↑
- 2012Annual accounts 201262,3 k €↑
- 2011Annual accounts 201128,2 k €↓
- 2010Annual accounts 201046,8 k €↑
- 2009Annual accounts 2009-35,5 k €↓
- 2008Annual accounts 200821,4 k €↓
- 2007Annual accounts 200737,5 k €