ACTIVE

IMMO-VAUX

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result88,8 k €-35,7 %over 1 year
Gross margin132 k €-33,9 %over 1 year
Equity684,5 k €+14,9 %over 1 year

Identity

Source · BCE/KBO

IMMO-VAUX is a Private limited company incorporated in 1988. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0434.224.557
Incorporation
06/05/1988
Legal form
Private limited company
Registered office
Rue de la Station 76
4032 Liège · WallonieSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin132 k €199,8 k €502,4 k €65 k €67 k €
EBITDA131,4 k €199,4 k €482,2 k €51,8 k €54 k €
Operating result117,5 k €185,5 k €472,6 k €-3,3 k €4,4 k €
Net result88,8 k €138,2 k €351,1 k €-6,5 k €1,5 k €
Balance sheet
Equity684,5 k €595,7 k €457,5 k €105,8 k €113,3 k €
Total assets951,7 k €873,8 k €733,1 k €536,1 k €559,7 k €
Cash163,4 k €179,2 k €101,1 k €75,9 k €85,1 k €
Debts17,8 k €17,6 k €22,1 k €255,4 k €267,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Fabrice LECOQ

Director · since 08 août 2023

Active
Jacques LECOQ

Director · since 08 août 2023

Active

Ended mandates

Locky FARINE

Director · since 28 juin 2013

Ended
Locky FARINE

Manager · since 28 juin 2013

Ended
LOCKI FARINE

Director

Ended
Locky Farine

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202625/07/202529/08/202410/08/202330/06/202228/06/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202625/08/2026FrenchPDF
Abridged model31/12/202420/06/202525/07/2025FrenchPDF
Abridged model31/12/202321/06/202429/08/2024FrenchPDF
Micro model31/12/202216/06/202310/08/2023FrenchPDF
Micro model31/12/202117/06/202230/06/2022FrenchPDF
Micro model31/12/202018/06/202128/06/2021FrenchPDF
Micro model31/12/201919/06/202027/07/2020FrenchPDF
Micro model31/12/201821/06/201922/07/2019FrenchPDF
Micro model31/12/201715/06/201828/06/2018FrenchPDF
Micro model31/12/201616/06/201723/08/2017FrenchPDF
Abridged model31/12/201517/06/201622/06/2016FrenchPDF
Abridged model31/12/201420/06/201522/07/2015FrenchPDF
Abridged model31/12/201303/06/201429/08/2014FrenchPDF
Abridged model31/12/201228/06/201330/09/2013FrenchPDF
Abridged model31/12/201122/06/201231/08/2012FrenchPDF
Abridged model31/12/201024/06/201127/07/2011FrenchPDF
Abridged model31/12/200924/06/201031/08/2010FrenchPDF
Abridged model31/12/200826/06/200928/08/2009FrenchPDF
Abridged model31/12/200727/06/200827/08/2008FrenchPDF
Abridged model31/12/200629/06/200730/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Fabrice LECOQ

Director · since 08 août 2023

Active
Jacques LECOQ

Director · since 08 août 2023

Active

Ended mandates

Locky FARINE

Director · since 28 juin 2013

Ended
Locky FARINE

Manager · since 28 juin 2013

Ended
LOCKI FARINE

Director

Ended
Locky Farine

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other23/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS
    PDF
  • Mandates04/09/2023
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares10/01/2018
    CAPITAL, ACTIONS
    PDF
  • Mandates16/07/2013
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Capital / shares09/01/2013
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates08/02/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office16/04/2007
    SIEGE SOCIAL
    PDF
  • Mandates05/03/2004
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202588,8 k €↓
  2. 2024
    Annual accounts 2024138,2 k €↓
  3. 2023
    Annual accounts 2023351,1 k €↑
  4. 2022
    Annual accounts 2022-6,5 k €↓
  5. 2021
    Annual accounts 20211,5 k €↓
  6. 2020
    Annual accounts 202010,9 k €↑
  7. 2019
    Annual accounts 20198,7 k €↑
  8. 2018
    Annual accounts 20182,2 k €↓
  9. 2017
    Annual accounts 20178 k €↑
  10. 2016
    Annual accounts 2016424,8 €↓
  11. 2015
    Annual accounts 201530,7 k €↑
  12. 2014
    Annual accounts 201412,8 k €↓
  13. 2013
    Annual accounts 201314,9 k €↑
  14. 2012
    Annual accounts 2012-8,3 k €↓
  15. 2011
    Annual accounts 201147,5 k €↑
  16. 2010
    Annual accounts 201024,2 k €↑
  17. 2009
    Annual accounts 2009-78,3 k €↑
  18. 2008
    Annual accounts 2008-112,8 k €↓
  19. 2007
    Annual accounts 2007111,3 k €↑
  20. 2006
    Annual accounts 200625,3 k €
  21. 06/05/1988
    IncorporationPrivate limited company