ACTIVE

BUREAU DE GESTION ET ASSURANCES

Export PDF

Financial year 2025 · Closed on 31/01/2025

Net result71,7 k €+3,4 %over 1 year
Gross margin129,1 k €+5,8 %over 1 year
Equity392,4 k €+13,8 %over 1 year

Identity

Source · BCE/KBO

BUREAU DE GESTION ET ASSURANCES is a Public limited company incorporated in 1988. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Waterloo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0434.226.240
Incorporation
19/05/1988
Legal form
Public limited company
Registered office
Rue de Caraute 214
1410 Waterloo · WallonieSee on map
Contributed capital
34 705,09 €
Latest accounts
31/01/2025
Joint committees (1)
  • 307
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin129,1 k €122 k €120,6 k €114,2 k €107,9 k €
EBITDA93,9 k €91,6 k €90,9 k €78,2 k €81,8 k €
Operating result90,7 k €89,3 k €88,6 k €75,8 k €73,8 k €
Net result71,7 k €69,3 k €67,6 k €58,7 k €56,1 k €
Balance sheet
Equity392,4 k €344,7 k €299,3 k €255,8 k €221,1 k €
Total assets478,9 k €421,2 k €370,6 k €363 k €357,5 k €
Cash30,6 k €29,4 k €4,5 k €5 k €10 €
Debts76,5 k €66,5 k €61,3 k €97,3 k €126,4 k €
Other
Workforce––0,8 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/01/2025

1 active · 2 ended

Active mandates

Marc KAHIA

Managing director · since 28 juin 2019

Active

Ended mandates

Marc Kahia

Managing director · since 15 mars 2012 · until 15 mars 2018

Ended
Marc Kahia

Managing director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/02/202401/02/202301/02/202201/02/202101/02/202001/02/2019
Closing of the financial year31/01/202531/01/202431/01/202331/01/202231/01/202131/01/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/09/202530/09/202429/09/202331/10/202230/09/202112/11/2020
General meeting26/09/202530/09/202428/09/202329/09/202228/09/202112/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/01/202526/09/202529/09/2025FrenchPDF
Abridged model31/01/202430/09/202430/09/2024FrenchPDF
Abridged model31/01/202328/09/202329/09/2023FrenchPDF
Abridged model31/01/202229/09/202231/10/2022FrenchPDF
Abridged model31/01/202128/09/202130/09/2021FrenchPDF
Abridged model31/01/202012/10/202012/11/2020FrenchPDF
Abridged model31/01/201919/09/201930/09/2019FrenchPDF
Abridged model31/01/201820/09/201827/09/2018FrenchPDF
Abridged model31/01/201720/09/201727/09/2017FrenchPDF
Abridged model31/01/201630/09/201630/09/2016FrenchPDF
Abridged model31/01/201524/09/201530/09/2015FrenchPDF
Abridged model31/01/201425/09/201426/09/2014FrenchPDF
Abridged model31/01/201312/09/201330/09/2013FrenchPDF
Abridged model31/01/201220/09/201224/09/2012FrenchPDF
Abridged model31/01/201102/09/201130/09/2011FrenchPDF
Abridged model31/01/201029/09/201030/09/2010FrenchPDF
Abridged model31/01/200901/09/200929/09/2009FrenchPDF
Abridged model31/01/200822/07/200829/09/2008FrenchPDF
Abridged model31/01/200716/07/200730/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/01/2025

1 active · 2 ended

Active mandates

Marc KAHIA

Managing director · since 28 juin 2019

Active

Ended mandates

Marc Kahia

Managing director · since 15 mars 2012 · until 15 mars 2018

Ended
Marc Kahia

Managing director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/07/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/10/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/10/2017
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202571,7 k €↑
  2. 2025
    Name changeBGA - BUREAU DE GESTION ET ASSURANCES
  3. 2024
    Annual accounts 202469,3 k €↑
  4. 2023
    Annual accounts 202367,6 k €↑
  5. 2022
    Annual accounts 202258,7 k €↑
  6. 2022
    Name changeBureau de Gestion et Assurance
  7. 2021
    Annual accounts 202156,1 k €↑
  8. 2020
    Annual accounts 202038,7 k €↑
  9. 2019
    Annual accounts 201926,2 k €↑
  10. 2018
    Annual accounts 2018-288,1 k €↓
  11. 2017
    Annual accounts 201727 k €↓
  12. 2016
    Annual accounts 201630,1 k €↓
  13. 2015
    Annual accounts 201546 k €↑
  14. 2014
    Annual accounts 201444,8 k €↓
  15. 2013
    Annual accounts 201365,9 k €↑
  16. 2012
    Annual accounts 201264,8 k €↑
  17. 2011
    Annual accounts 201114,7 k €↓
  18. 2010
    Annual accounts 201029,3 k €↓
  19. 2009
    Annual accounts 200943,4 k €
  20. 19/05/1988
    IncorporationPublic limited company