ACTIVE

REVAM

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

23,1 k €

+233.7% YoY

Gross margin

-26,2 k €

+5.5% YoY

Equity

2,1 M €

+1.1% YoY

Workforce

0,0 ETP

What does REVAM do?

REVAM is a Private limited company incorporated in 1988. Its registered office is in Mortsel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0434.239.504

Incorporation

30/04/1988

Legal form

Private limited company

Registered office

Priester Poppestraat 34
2640 Mortsel · FlandreSee on map

Contributed capital

20 460,00 €

Latest accounts

30/09/2025

Average workforce

0,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-26,2 k €	+5.5%	-27,7 k €	-14.7%	-24,1 k €	-43.2%	-16,8 k €	-49.2%	-11,3 k €	+16.3%	-13,5 k €	-42.2%	-9,5 k €	-137%	25,8 k €	-14.2%	30,1 k €	+53.7%	19,6 k €	-32.7%	29,1 k €	-22.2%	37,4 k €	+774%	-5,6 k €	+76.1%	-23,2 k €	-49.2%	-15,5 k €	-182%	19 k €	-73.0%	70,2 k €	-7.9%	76,3 k €	+9.8%	69,5 k €
EBITDA	-27,3 k €	+5.4%	-28,9 k €	-14.9%	-25,1 k €	-40.9%	-17,8 k €	-45.3%	-12,3 k €	+15.4%	-14,5 k €	-38.7%	-10,5 k €	-142%	24,9 k €	-14.7%	29,1 k €	+56.4%	18,6 k €	-33.8%	28,1 k €	-22.8%	36,5 k €	+660%	-6,5 k €	+73.0%	-24,1 k €	-46.6%	-16,4 k €	-191%	18,1 k €	-74.0%	69,3 k €	-8.0%	75,4 k €	+9.9%	68,6 k €
Operating result	-27,3 k €	+5.4%	-28,9 k €	-14.9%	-25,1 k €	-40.9%	-17,8 k €	-45.3%	-12,3 k €	+15.4%	-14,5 k €	-38.7%	-10,5 k €	-142%	24,9 k €	-14.7%	29,1 k €	+56.4%	18,6 k €	-33.8%	28,1 k €	-22.8%	36,5 k €	+648%	-6,6 k €	+72.6%	-24,3 k €	-45.9%	-16,7 k €	-194%	17,7 k €	-74.5%	69,3 k €	-8.0%	75,3 k €	+10.6%	68,1 k €
Net result	23,1 k €	+234%	6,9 k €	+217%	-5,9 k €	-127%	21,8 k €	+255%	6,1 k €	-55.5%	13,8 k €	+317%	3,3 k €	-92.0%	41,2 k €	-79.4%	200,3 k €	+104%	98,2 k €	+16.7%	84,1 k €	-28.8%	118,2 k €	+3.5%	114,2 k €	+185%	40 k €	+284%	10,4 k €	-56.7%	24,1 k €	-75.7%	99 k €	-18.2%	121 k €	+53.3%	78,9 k €
Balance sheet
Equity	2,1 M €	+1.1%	2,1 M €	+0.3%	2,1 M €	-0.3%	2,1 M €	+1.1%	2 M €	+0.3%	2 M €	+0.7%	2 M €	+0.2%	2 M €	+2.1%	2 M €	+11.3%	1,8 M €	+5.9%	1,7 M €	+5.3%	1,6 M €	+8.0%	1,5 M €	+8.4%	1,4 M €	+3.0%	1,3 M €	+0.8%	1,3 M €	+1.9%	1,3 M €	+8.4%	1,2 M €	+11.4%	1,1 M €
Total assets	3 M €	+1.0%	3 M €	+0.5%	3 M €	+0.6%	3 M €	+0.9%	2,9 M €	+0.2%	2,9 M €	+0.1%	2,9 M €	+0.4%	2,9 M €	+1.9%	2,9 M €	+7.3%	2,7 M €	+3.9%	2,6 M €	+3.5%	2,5 M €	+5.2%	2,4 M €	+6.0%	2,2 M €	+4.6%	2,1 M €	+54.3%	1,4 M €	+1.7%	1,4 M €	+8.8%	1,2 M €	+9.7%	1,1 M €
Cash	297,7 k €	+385%	61,4 k €	-73.8%	234 k €	-54.6%	515 k €	-25.3%	689,5 k €	-20.6%	867,9 k €	+2.3%	848,1 k €	-11.7%	960,5 k €	+113%	451,3 k €	+35.9%	332 k €	-11.6%	375,4 k €	+57.6%	238,3 k €	-34.0%	361,1 k €	-39.7%	598,5 k €	-34.8%	918,1 k €	-32.3%	1,4 M €	+2.6%	1,3 M €	+8424%	15,5 k €	-67.5%	47,7 k €
Debts	912,8 k €	+0.7%	906,9 k €	+0.6%	901,3 k €	+1.3%	889,4 k €	+0.6%	884 k €	+0.3%	881,2 k €	-0.1%	882 k €	+0.8%	875,2 k €	+1.9%	858,6 k €	+1.0%	850,4 k €	+0.2%	848,4 k €	+0.4%	845,3 k €	+0.7%	839,5 k €	+0.4%	836,1 k €	+5.7%	790,8 k €	+1069%	67,7 k €	+6.9%	63,3 k €	+9.6%	57,7 k €	-17.1%	69,6 k €
Other
Workforce	0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

Ilse Regnier

Director

Active

Ended mandates

Ilse Regnier

Director · since 01 janvier 2013

Ended

Ilse Regnier

Manager · since 01 janvier 2013

Ended

Ilse Regnier

Manager

Ended

Maria REGNIER ILSE

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/03/2026	28/04/2025	08/03/2024	21/03/2023	29/03/2022	03/05/2021
General meeting	13/03/2026	14/03/2025	08/03/2024	10/03/2023	11/03/2022	12/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	13/03/2026	17/03/2026	Dutch	PDF
Micro model	30/09/2024	14/03/2025	28/04/2025	Dutch	PDF
Micro model	30/09/2023	08/03/2024	08/03/2024	Dutch	PDF
Micro model	30/09/2022	10/03/2023	21/03/2023	Dutch	PDF
Micro model	30/09/2021	11/03/2022	29/03/2022	Dutch	PDF
Micro model	30/09/2020	12/03/2021	03/05/2021	Dutch	PDF
Micro model	30/09/2019	13/03/2020	07/04/2020	Dutch	PDF
Micro model	30/09/2018	08/03/2019	21/03/2019	Dutch	PDF
Micro model	30/09/2017	09/03/2018	12/03/2018	Dutch	PDF
Abridged model	30/09/2016	10/03/2017	13/03/2017	Dutch	PDF
Abridged model	30/09/2015	11/03/2016	16/03/2016	Dutch	PDF
Abridged model	30/09/2014	13/03/2015	23/03/2015	Dutch	PDF
Abridged model	30/09/2013	14/03/2014	17/03/2014	Dutch	PDF
Abridged model	30/09/2012	08/03/2013	11/03/2013	Dutch	PDF
Abridged model	30/09/2011	09/03/2012	12/03/2012	Dutch	PDF
Abridged model	30/09/2010	11/03/2011	05/04/2011	Dutch	PDF
Abridged model	30/09/2009	12/03/2010	15/03/2010	Dutch	PDF
Abridged model	30/09/2008	14/03/2009	17/03/2009	Dutch	PDF
Abridged model	30/09/2007	14/03/2008	17/04/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

Ilse Regnier

Director

Active

Ended mandates

Ilse Regnier

Director · since 01 janvier 2013

Ended

Ilse Regnier

Manager · since 01 janvier 2013

Ended

Ilse Regnier

Manager

Ended

Maria REGNIER ILSE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/01/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other01/07/2011
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares28/11/2006
BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202523,1 k €↑
2024
Annual accounts 20246,9 k €↑
2023
Annual accounts 2023-5,9 k €↓
2022
Annual accounts 202221,8 k €↑
2021
Annual accounts 20216,1 k €↓
2020
Annual accounts 202013,8 k €↑
2019
Annual accounts 20193,3 k €↓
2018
Annual accounts 201841,2 k €↓
2017
Annual accounts 2017200,3 k €↑
2016
Annual accounts 201698,2 k €↑
2015
Annual accounts 201584,1 k €↓
2014
Annual accounts 2014118,2 k €↑
2013
Annual accounts 2013114,2 k €↑
2012
Annual accounts 201240 k €↑
2011
Annual accounts 201110,4 k €↓
2010
Annual accounts 201024,1 k €↓
2009
Annual accounts 200999 k €↓
2008
Annual accounts 2008121 k €↑
2007
Annual accounts 200778,9 k €
30/04/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

REVAM

Overview

What does REVAM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline