ACTIVE

PARBELUX

Export PDF

Financial year 2024 · closed on 29/12/2024

Net result

433,8 k €

-25.9% YoY

Revenue

16,1 M €

+1.3% YoY

Equity

7,2 M €

+6.4% YoY

Workforce

105,2 ETP

+0.2% YoY

What does PARBELUX do?

PARBELUX is a Public limited company incorporated in 1988. Its registered office is in Vilvoorde. It employs on average 105,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0434.337.888

Incorporation

24/05/1988

Legal form

Public limited company

Registered office

Schaarbeeklei 499
1800 Vilvoorde · FlandreSee on map

Contributed capital

200 000,00 €

Latest accounts

29/12/2024

Average workforce

105,2 ETP

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	16,1 M €	+1.3%	15,8 M €	+21.4%	13 M €	+3.4%	12,6 M €	+7.6%	11,7 M €	+0.4%	11,7 M €	+8.4%	10,8 M €	+13.5%	9,5 M €	+2.0%	9,3 M €	+3.4%	9 M €	+1.3%	8,9 M €	+3.4%	8,6 M €	+3.0%	8,4 M €	+1.6%	8,2 M €	+5.1%	7,8 M €	-1.5%	7,9 M €	-4.6%	8,3 M €	+6.4%	7,8 M €	+22.1%	6,4 M €
EBITDA	3,3 M €	+9.3%	3 M €	+27.2%	2,4 M €	-14.9%	2,8 M €	+14.2%	2,4 M €	+7.1%	2,3 M €	+38.8%	1,6 M €	+86.2%	877,5 k €	+9.1%	804,3 k €	+5.7%	760,8 k €	+11.4%	682,8 k €	+7.1%	637,5 k €	+10.3%	578,2 k €	-11.0%	649,4 k €	-20.3%	814,7 k €	-5.7%	863,9 k €	-2.0%	881,3 k €	+4.6%	842,8 k €	+17.0%	720,4 k €
Operating result	879,4 k €	+3.3%	851,7 k €	+21.6%	700,3 k €	+0.8%	694,6 k €	+19.1%	583,1 k €	+21.2%	480,9 k €	-6.3%	513,4 k €	+13.5%	452,3 k €	+2.0%	443,4 k €	+3.8%	427,3 k €	+2.9%	415,3 k €	+1.4%	409,4 k €	+4.6%	391,5 k €	+6.1%	368,9 k €	-0.5%	370,6 k €	-3.4%	383,7 k €	-3.5%	397,5 k €	+5.5%	376,7 k €	-0.9%	380,1 k €
Net result	433,8 k €	-25.9%	585,2 k €	+24.5%	470 k €	-3.2%	485,6 k €	+28.6%	377,6 k €	+32.7%	284,6 k €	-27.6%	393 k €	+54.5%	254,3 k €	-2.0%	259,5 k €	+4.0%	249,5 k €	-3.2%	257,8 k €	+0.9%	255,5 k €	+9.0%	234,4 k €	-3.6%	243,1 k €	+2.2%	237,8 k €	-1.9%	242,3 k €	-4.5%	253,8 k €	+10.9%	228,8 k €	+69.5%	135 k €
Balance sheet
Equity	7,2 M €	+6.4%	6,8 M €	+9.4%	6,2 M €	+8.2%	5,8 M €	+9.2%	5,3 M €	+7.7%	4,9 M €	+6.2%	4,6 M €	+9.3%	4,2 M €	+6.4%	4 M €	+7.0%	3,7 M €	+7.2%	3,4 M €	+8.1%	3,2 M €	+8.7%	2,9 M €	+8.7%	2,7 M €	+9.9%	2,5 M €	+10.7%	2,2 M €	+12.3%	2 M €	+14.7%	1,7 M €	+15.3%	1,5 M €
Total assets	24,3 M €	+75.9%	13,8 M €	+50.4%	9,2 M €	-4.5%	9,6 M €	-6.0%	10,2 M €	-7.5%	11 M €	-0.1%	11,1 M €	+46.5%	7,5 M €	+10.2%	6,8 M €	+15.8%	5,9 M €	+8.1%	5,5 M €	-6.1%	5,8 M €	+12.3%	5,2 M €	+9.2%	4,7 M €	+8.1%	4,4 M €	+8.3%	4,1 M €	+9.9%	3,7 M €	+20.5%	3,1 M €	+7.0%	2,9 M €
Cash	28 k €	-2.4%	28,7 k €	+3.8%	27,6 k €	-12.9%	31,7 k €	-12.7%	36,4 k €	+20.4%	30,2 k €	-90.7%	326,1 k €	+2914%	10,8 k €	-96.4%	301 k €	-2.2%	307,9 k €	-3.1%	317,7 k €	+5.8%	300,2 k €	-42.1%	518,9 k €	+43.4%	361,9 k €	-58.1%	864,3 k €	+47.9%	584,3 k €	+14.2%	511,5 k €	+23.7%	413,5 k €	+359%	90 k €
Debts	17 M €	+145%	6,9 M €	+139%	2,9 M €	-24.6%	3,9 M €	-22.0%	4,9 M €	-19.6%	6,1 M €	-4.4%	6,4 M €	+97.0%	3,3 M €	+23.2%	2,6 M €	+23.9%	2,1 M €	+9.8%	1,9 M €	-25.0%	2,6 M €	+17.6%	2,2 M €	+10.0%	2 M €	+10.4%	1,8 M €	+2.7%	1,8 M €	+26.7%	1,4 M €	+28.0%	1,1 M €	-17.2%	1,3 M €
Other
Workforce	105,2 ETP	+0.2%	105,0 ETP	+1.8%	103,1 ETP	+4.4%	98,8 ETP	+8.0%	91,5 ETP	+1.1%	90,5 ETP	0.0%	90,5 ETP	+0.8%	89,8 ETP	+2.5%	87,6 ETP	-1.0%	88,5 ETP	+5.1%	84,2 ETP	+3.1%	81,7 ETP	-2.2%	83,5 ETP	-0.4%	83,8 ETP	+12.2%	74,7 ETP	+2.2%	73,1 ETP	-9.8%	81,0 ETP	-6.6%	86,7 ETP	-5.7%	91,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 29/12/2024 · 6 active · 31 ended

Active mandates

Malina Man Lin Ngai

Director · since 01 septembre 2024 · until 26 juin 2026

Active

Christian Nicolas Roger Salbaing

Director · since 30 juin 2020 · until 26 juin 2026

Active

Dominic Kai Ming Lai

Director · since 30 juin 2020 · until 01 septembre 2024

Active

Edith Shih

Director · since 30 juin 2020 · until 26 juin 2026

Active

Etablissements A. Pasquasy

Director · since 30 juin 2020 · until 26 juin 2026 · 0459.076.848

Represented by Erik August Heuthorst

Active

Linda Alblas-van den Burg

Director · since 30 juin 2020 · until 26 juin 2026

Active

Ended mandates

Dominic Kai Ming Lai

Director · since 30 juin 2020 · until 26 juin 2026

Ended

Etablissements A. Pasquasy

Director · since 30 juin 2020 · until 26 juin 2026 · 0459.076.848

Represented by Erik August Heuthorst

Ended

Etablissements A. Pasquasy

Director · since 01 juillet 2019 · until 30 mai 2020 · 0459.076.848

Represented by Linda Alblas-van den Burg

Ended

Linda Alblas-van den Burg

Director · since 01 juillet 2019 · until 30 mai 2020

Ended

At this address

Other companies at this address

Company	CBE no.
Etablissements A. Pasquasy● Active	0459.076.848
Parfumerie Ici Paris XL● Active	0413.790.518

Annual accounts

Full financial information

	2024	2023	2023	2022	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	02/01/2023	03/01/2022	28/12/2020	01/01/2020	01/01/2019
Closing of the financial year	29/12/2024	31/12/2023	01/01/2023	02/01/2022	27/12/2020	31/12/2019
Length of the financial year	12 months	12 months	13 months	14 months	12 months	12 months
Filing date	23/07/2025	23/07/2024	21/08/2023	09/08/2022	16/07/2021	03/08/2020
General meeting	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

39 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	29/12/2024	27/06/2025	23/07/2025	French	PDF
Full model	29/12/2024	27/06/2025	23/07/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	23/07/2024	French	PDF
Full model	31/12/2023	28/06/2024	17/07/2024	Dutch	PDF
Full model	01/01/2023	30/06/2023	21/08/2023	Dutch	PDF
Full model	01/01/2023	30/06/2023	21/08/2023	French	PDF
Full model	02/01/2022	24/06/2022	09/08/2022	French	PDF
Full model	02/01/2022	24/06/2022	08/08/2022	Dutch	PDF
Full model	27/12/2020	25/06/2021	16/07/2021	Dutch	PDF
Full model	27/12/2020	25/06/2021	16/07/2021	French	PDF
Full model	31/12/2019	30/06/2020	03/08/2020	French	PDF
Full model	31/12/2019	30/06/2020	03/08/2020	Dutch	PDF
Full model	31/12/2018	31/05/2019	18/06/2019	Dutch	PDF
Full model	31/12/2018	31/05/2019	18/06/2019	French	PDF
Full model	31/12/2017	30/05/2018	06/06/2018	Dutch	PDF
Full model	31/12/2017	30/05/2018	06/06/2018	French	PDF
Full model	31/12/2016	30/05/2017	16/06/2017	Dutch	PDF
Full model	31/12/2016	30/05/2017	16/06/2017	French	PDF
Full model	31/12/2015	30/06/2016	20/07/2016	French	PDF
Full model	31/12/2015	30/06/2016	20/07/2016	Dutch	PDF
Full model	31/12/2014	30/05/2015	22/06/2015	Dutch	PDF
Full model	31/12/2014	30/05/2015	22/06/2015	French	PDF
Full model	31/12/2013	30/05/2014	17/06/2014	French	PDF
Full model	31/12/2013	30/05/2014	17/06/2014	Dutch	PDF

View all 39 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 29/12/2024 · 6 active · 31 ended

Active mandates

Malina Man Lin Ngai

Director · since 01 septembre 2024 · until 26 juin 2026

Active

Christian Nicolas Roger Salbaing

Director · since 30 juin 2020 · until 26 juin 2026

Active

Dominic Kai Ming Lai

Director · since 30 juin 2020 · until 01 septembre 2024

Active

Edith Shih

Director · since 30 juin 2020 · until 26 juin 2026

Active

Etablissements A. Pasquasy

Director · since 30 juin 2020 · until 26 juin 2026 · 0459.076.848

Represented by Erik August Heuthorst

Active

Linda Alblas-van den Burg

Director · since 30 juin 2020 · until 26 juin 2026

Active

Ended mandates

Dominic Kai Ming Lai

Director · since 30 juin 2020 · until 26 juin 2026

Ended

Etablissements A. Pasquasy

Director · since 30 juin 2020 · until 26 juin 2026 · 0459.076.848

Represented by Erik August Heuthorst

Ended

Etablissements A. Pasquasy

Director · since 01 juillet 2019 · until 30 mai 2020 · 0459.076.848

Represented by Linda Alblas-van den Burg

Ended

Linda Alblas-van den Burg

Director · since 01 juillet 2019 · until 30 mai 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/08/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other02/02/2022
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other06/01/2022
BOEKJAAR
PDF
Other01/02/2021
ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates27/01/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/01/2021
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024433,8 k €↓
2023
Annual accounts 2023585,2 k €↑
2023
Annual accounts 2023470 k €↓
2022
Annual accounts 2022485,6 k €↑
2020
Annual accounts 2020377,6 k €↑
2019
Annual accounts 2019284,6 k €↓
2018
Annual accounts 2018393 k €↑
2017
Annual accounts 2017254,3 k €↓
2016
Annual accounts 2016259,5 k €↑
2015
Annual accounts 2015249,5 k €↓
2014
Annual accounts 2014257,8 k €↑
2013
Annual accounts 2013255,5 k €↑
2012
Annual accounts 2012234,4 k €↓
2011
Annual accounts 2011243,1 k €↑
2010
Annual accounts 2010237,8 k €↓
2009
Annual accounts 2009242,3 k €↓
2008
Annual accounts 2008253,8 k €↑
2007
Annual accounts 2007228,8 k €↑
2006
Annual accounts 2006135 k €
24/05/1988
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PARBELUX

Overview

What does PARBELUX do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline