ACTIVE

Etablissements A. Pasquasy

Export PDF

Financial year 2024 · closed on 29/12/2024

Net result

17,5 M €

+2.7% YoY

Revenue

19,2 M €

+9.7% YoY

Equity

23,9 M €

+1.5% YoY

Workforce

158,3 ETP

+3.6% YoY

What does Etablissements A. Pasquasy do?

Etablissements A. Pasquasy is a Public limited company incorporated in 1996. Its main activity is: Activities of holding companies. Its registered office is in Vilvoorde. It employs on average 158,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0459.076.848

Incorporation

23/10/1996

Legal form

Public limited company

Registered office

Schaarbeeklei 499
1800 Vilvoorde · FlandreSee on map

Contributed capital

10 000 000,00 €

Latest accounts

29/12/2024

Average workforce

158,3 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 74151Specialised design activities 70100Activities of head offices 70100Activities of head offices

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	19,2 M €	+9.7%	17,5 M €	-3.3%	18,1 M €	+13.3%	16 M €	+6.2%	15,1 M €	+1.3%	14,9 M €	+15.6%	12,9 M €	+1.5%	12,7 M €	+6.2%	11,9 M €	+1.2%	11,8 M €	+8.0%	10,9 M €	+7.2%	10,2 M €	+5.4%	9,7 M €	+15.6%	8,3 M €	+17.3%	7,1 M €	-4.9%	7,5 M €	+7.6%	6,9 M €	+21.7%	5,7 M €	+62.7%	3,5 M €
EBITDA	1,8 M €	+52.3%	1,2 M €	-13.5%	1,3 M €	+143%	549,3 k €	+14.0%	482,1 k €	+42.4%	338,6 k €	+17.9%	287,3 k €	+8.4%	265 k €	+14.3%	231,9 k €	-36.7%	366,7 k €	+38.0%	265,8 k €	+21.8%	218,2 k €	+24.7%	175 k €	+61.5%	108,4 k €	+43.3%	75,6 k €	+132%	-235,6 k €	-432%	71,1 k €	+114%	-522,4 k €	+45.8%	-964,2 k €
Operating result	1,4 M €	+60.3%	856,5 k €	-0.8%	863,5 k €	+202%	285,6 k €	-2.1%	291,7 k €	+73.7%	168 k €	+23.4%	136,1 k €	+7.2%	127 k €	+113%	59,5 k €	+69.0%	35,2 k €	+233%	-26,5 k €	+29.8%	-37,7 k €	+53.3%	-80,8 k €	+45.3%	-147,5 k €	+30.2%	-211,3 k €	+61.5%	-548,4 k €	-125%	-243,5 k €	+69.7%	-804,4 k €	+26.4%	-1,1 M €
Net result	17,5 M €	+2.7%	17 M €	-3.4%	17,6 M €	+3517%	487,4 k €	+6.6%	457,1 k €	-97.6%	19,4 M €	-86.7%	145,3 M €	+45795%	316,5 k €	-1.0%	319,9 k €	-0.7%	322,2 k €	+12.6%	286,1 k €	+1.6%	281,6 k €	+2.2%	275,7 k €	+14.8%	240,1 k €	+20.6%	199,1 k €	+3351%	-6,1 k €	-103%	236,7 k €	+52.0%	155,7 k €	+77.9%	87,5 k €
Balance sheet
Equity	23,9 M €	+1.5%	23,6 M €	+0.4%	23,5 M €	+3.2%	22,8 M €	-42.8%	39,8 M €	+1.2%	39,3 M €	+97.1%	19,9 M €	-54.3%	43,7 M €	+0.7%	43,3 M €	+0.7%	43 M €	+0.8%	42,7 M €	+0.7%	42,4 M €	+0.7%	42,1 M €	+0.7%	41,9 M €	+0.6%	41,6 M €	+0.5%	41,4 M €	-0.0%	41,4 M €	+0.6%	41,2 M €	+0.4%	41 M €
Total assets	54,8 M €	+24.7%	44 M €	+0.2%	43,9 M €	-0.6%	44,1 M €	+2.7%	43 M €	+0.8%	42,7 M €	+3.3%	41,3 M €	-11.1%	46,4 M €	-0.7%	46,7 M €	-36.4%	73,5 M €	+0.3%	73,2 M €	-14.4%	85,6 M €	+1.6%	84,2 M €	+2.2%	82,4 M €	+2.9%	80,1 M €	+1.3%	79,1 M €	+2.9%	76,8 M €	+4.6%	73,4 M €	+4.3%	70,4 M €
Cash	78,6 k €	+124%	35,2 k €	+178%	12,7 k €	-58.4%	30,4 k €	-0.1%	30,5 k €	+1.3%	30,1 k €	-90.9%	329,1 k €	+3600%	8,9 k €	-97.1%	302,3 k €	-11.6%	342 k €	+1.3%	337,5 k €	+12.3%	300,7 k €	-46.5%	562,3 k €	+71.0%	328,8 k €	-35.0%	506 k €	+18.4%	427,2 k €	+3.5%	412,8 k €	+73.9%	237,3 k €	-62.3%	629,3 k €
Debts	30,9 M €	+51.6%	20,4 M €	-0.0%	20,4 M €	-4.6%	21,4 M €	+699%	2,7 M €	-3.8%	2,8 M €	-87.0%	21,3 M €	+814%	2,3 M €	-21.2%	3 M €	-90.1%	30 M €	-1.5%	30,5 M €	-29.3%	43,1 M €	+2.8%	42 M €	+3.7%	40,5 M €	+5.5%	38,4 M €	+2.4%	37,5 M €	+6.8%	35,1 M €	+9.5%	32,1 M €	+10.2%	29,1 M €
Other
Workforce	158,3 ETP	+3.6%	152,8 ETP	+8.3%	141,1 ETP	+0.5%	140,4 ETP	+2.3%	137,3 ETP	+4.7%	131,1 ETP	+8.7%	120,6 ETP	+6.5%	113,2 ETP	+2.9%	110,0 ETP	+6.1%	103,7 ETP	+5.1%	98,7 ETP	+7.0%	92,2 ETP	+15.0%	80,2 ETP	+16.1%	69,1 ETP	+11.1%	62,2 ETP	+3.3%	60,2 ETP	+10.3%	54,6 ETP	+26.4%	43,2 ETP	+9.6%	39,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 29/12/2024 · 6 active · 27 ended

Active mandates

Malina Man Lin Ngai

Director · since 01 septembre 2024 · until 26 juin 2026

Active

Christian Nicolas Roger Salbaing

Director · since 30 juin 2020 · until 26 juin 2026

Active

Dominic Kai Ming Lai

Director · since 30 juin 2020 · until 01 septembre 2024

Active

Edith Shih

Director · since 30 juin 2020 · until 26 juin 2026

Active

Erik August Heuthorst

Director · since 30 juin 2020 · until 26 juin 2026

Active

Linda Alblas-van den Burg

Director · since 30 juin 2020 · until 26 juin 2026

Active

Ended mandates

Dominic Kai Ming Lai

Director · since 30 juin 2020 · until 26 juin 2026

Ended

Linda Alblas-van den Burg

Director · since 12 mars 2018 · until 30 mai 2020

Ended

Christian Nicolas Roger Salbaing

Director · since 30 mai 2017 · until 30 mai 2020

Ended

Erik August Heuthorst

Director · since 05 avril 2016 · until 30 mai 2020

Ended

At this address

Other companies at this address

Company	CBE no.
PARBELUX● Active	0434.337.888
Parfumerie Ici Paris XL● Active	0413.790.518

Annual accounts

Full financial information

	2024	2023	2023	2022	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	02/01/2023	03/01/2022	28/12/2020	01/01/2020	01/01/2019
Closing of the financial year	29/12/2024	31/12/2023	01/01/2023	02/01/2022	27/12/2020	31/12/2019
Length of the financial year	12 months	12 months	13 months	14 months	12 months	12 months
Filing date	22/08/2025	23/07/2024	31/08/2023	09/08/2022	16/07/2021	03/08/2020
General meeting	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

43 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	29/12/2024	27/06/2025	22/08/2025	Dutch	PDF
Full model	29/12/2024	27/06/2025	22/08/2025	French	PDF
Consolidated accounts	29/12/2024	23/07/2025	08/12/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	23/07/2024	French	PDF
Full model	31/12/2023	28/06/2024	17/07/2024	Dutch	PDF
Consolidated accounts	31/12/2023	11/07/2024	26/11/2024	Dutch	PDF
Full model	01/01/2023	30/06/2023	31/08/2023	Dutch	PDF
Full model	01/01/2023	30/06/2023	31/08/2023	French	PDF
Consolidated accounts	01/01/2023	26/09/2023	28/11/2023	Dutch	PDF
Full model	02/01/2022	24/06/2022	09/08/2022	French	PDF
Full model	02/01/2022	24/06/2022	08/08/2022	Dutch	PDF
Consolidated accounts	02/01/2022	26/07/2022	13/11/2023	Dutch	PDF
Full model	27/12/2020	25/06/2021	16/07/2021	Dutch	PDF
Full model	27/12/2020	25/06/2021	16/07/2021	French	PDF
Full model	31/12/2019	30/06/2020	03/08/2020	French	PDF
Full model	31/12/2019	30/06/2020	03/08/2020	Dutch	PDF
Full model	31/12/2018	31/05/2019	18/06/2019	French	PDF
Full model	31/12/2018	31/05/2019	18/06/2019	Dutch	PDF
Full model	31/12/2017	30/05/2018	06/06/2018	Dutch	PDF
Full model	31/12/2017	30/05/2018	06/06/2018	French	PDF
Full model	31/12/2016	30/05/2017	16/06/2017	French	PDF
Full model	31/12/2016	30/05/2017	16/06/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	20/07/2016	French	PDF
Full model	31/12/2015	30/06/2016	20/07/2016	Dutch	PDF

View all 43 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 29/12/2024 · 6 active · 27 ended

Active mandates

Malina Man Lin Ngai

Director · since 01 septembre 2024 · until 26 juin 2026

Active

Christian Nicolas Roger Salbaing

Director · since 30 juin 2020 · until 26 juin 2026

Active

Dominic Kai Ming Lai

Director · since 30 juin 2020 · until 01 septembre 2024

Active

Edith Shih

Director · since 30 juin 2020 · until 26 juin 2026

Active

Erik August Heuthorst

Director · since 30 juin 2020 · until 26 juin 2026

Active

Linda Alblas-van den Burg

Director · since 30 juin 2020 · until 26 juin 2026

Active

Ended mandates

Dominic Kai Ming Lai

Director · since 30 juin 2020 · until 26 juin 2026

Ended

Linda Alblas-van den Burg

Director · since 12 mars 2018 · until 30 mai 2020

Ended

Christian Nicolas Roger Salbaing

Director · since 30 mai 2017 · until 30 mai 2020

Ended

Erik August Heuthorst

Director · since 05 avril 2016 · until 30 mai 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/08/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other02/02/2022
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other06/01/2022
BOEKJAAR
PDF
Mandates27/01/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/01/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other18/01/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202417,5 M €↑
01/09/2024
nominationNGAI Man Lin Malina — bestuurder
2023
Annual accounts 202317 M €↓
20/10/2023
reconductionPricewaterhouseCoopers Bedrijfsrevisoren BV — commissaris
2023
Annual accounts 202317,6 M €↑
2022
Annual accounts 2022487,4 k €↑
2020
Annual accounts 2020457,1 k €↓
2019
Annual accounts 201919,4 M €↓
2018
Annual accounts 2018145,3 M €↑
2017
Annual accounts 2017316,5 k €↓
2016
Annual accounts 2016319,9 k €↓
2015
Annual accounts 2015322,2 k €↑
2014
Annual accounts 2014286,1 k €↑
2013
Annual accounts 2013281,6 k €↑
2012
Annual accounts 2012275,7 k €↑
2011
Annual accounts 2011240,1 k €↑
2010
Annual accounts 2010199,1 k €↑
2009
Annual accounts 2009-6,1 k €↓
2008
Annual accounts 2008236,7 k €↑
2007
Annual accounts 2007155,7 k €↑
2006
Annual accounts 200687,5 k €
23/10/1996
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Etablissements A. Pasquasy

Overview

What does Etablissements A. Pasquasy do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline