MANASSUR
0434.361.050 · rovalta.com · 24/09/2026
ACTIVE
MANASSUR
Financial year 2025 · closed on 31/12/2025
Net result
29,5 k €
+67.9% YoY
Gross margin
34 k €
+159.9% YoY
Equity
301,3 k €
+10.9% YoY
Overview
What does MANASSUR do?
MANASSUR is a Private company with limited liability incorporated in 1988. Its registered office is in Büllingen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0434.361.050
Incorporation
27/05/1988
Legal form
Private company with limited liability
Registered office
Manderfeld 22
4760 Büllingen · WallonieSee on map
4760 Büllingen · WallonieSee on map
Contributed capital
18 592,00 €
Latest accounts
31/12/2025
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 34 k € | +160% | -56,7 k € | -264% | 34,6 k € | +6.7% | 32,4 k € | -63.3% | 88,4 k € | -25.1% | 118,1 k € | +28.1% | 92,2 k € | +62.7% | 56,6 k € | +17.4% | 48,2 k € | +169% | 18 k € | -6.0% | 19,1 k € | -4.5% | 20 k € | +46.5% | 13,7 k € | -33.6% | 20,6 k € | -50.2% | 41,3 k € | +14.0% | 36,2 k € | -27.3% | 49,8 k € | +49.8% | 33,3 k € | +56.7% | 21,2 k € |
| EBITDA | 34 k € | +160% | -56,7 k € | -264% | 34,6 k € | +13.3% | 30,5 k € | -64.9% | 86,9 k € | -24.0% | 114,2 k € | +177% | 41,2 k € | +47.1% | 28 k € | -24.2% | 36,9 k € | +136% | 15,6 k € | -15.5% | 18,5 k € | -1.9% | 18,9 k € | +41.9% | 13,3 k € | -34.2% | 20,2 k € | +48.2% | 13,6 k € | +51.4% | 9 k € | -67.2% | 27,5 k € | -14.0% | 31,9 k € | +53.0% | 20,9 k € |
| Operating result | 34 k € | +160% | -56,7 k € | -265% | 34,4 k € | +38.9% | 24,8 k € | -65.0% | 70,9 k € | -25.5% | 95,2 k € | +330% | 22,1 k € | +147% | 9 k € | -48.8% | 17,5 k € | +295% | 4,4 k € | -49.1% | 8,7 k € | -3.9% | 9,1 k € | +149% | 3,6 k € | -68.0% | 11,3 k € | +185% | 4 k € | +116% | 1,8 k € | -90.9% | 20,3 k € | -19.7% | 25,3 k € | +57.0% | 16,1 k € |
| Net result | 29,5 k € | +67.9% | 17,6 k € | -33.3% | 26,4 k € | +133% | 11,3 k € | -73.3% | 42,3 k € | +185% | 14,9 k € | +13.8% | 13,1 k € | +262% | 3,6 k € | -70.2% | 12,1 k € | +78.1% | 6,8 k € | +27.9% | 5,3 k € | -1.1% | 5,4 k € | +69.3% | 3,2 k € | -64.9% | 9 k € | +109% | 4,3 k € | +108% | 2,1 k € | -78.7% | 9,7 k € | -52.1% | 20,3 k € | +76.4% | 11,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 301,3 k € | +10.9% | 271,7 k € | +6.9% | 254,1 k € | +11.6% | 227,8 k € | +5.2% | 216,5 k € | +24.3% | 174,1 k € | +9.3% | 159,3 k € | +8.9% | 146,2 k € | +2.5% | 142,6 k € | +9.3% | 130,5 k € | +5.5% | 123,7 k € | +4.5% | 118,4 k € | +4.7% | 113,1 k € | +2.9% | 109,9 k € | +8.9% | 100,9 k € | +20.9% | 83,4 k € | +2.5% | 81,4 k € | +13.5% | 71,7 k € | +39.4% | 51,4 k € |
| Total assets | 1,9 M € | +9.6% | 1,7 M € | +24.7% | 1,4 M € | +17.5% | 1,2 M € | +21.3% | 967,2 k € | +92.5% | 502,6 k € | +78.0% | 282,3 k € | -11.5% | 319 k € | -10.4% | 356,1 k € | +70.7% | 208,6 k € | -32.9% | 310,8 k € | +8.8% | 285,6 k € | +43.3% | 199,3 k € | -1.1% | 201,4 k € | -18.3% | 246,5 k € | +88.5% | 130,7 k € | +3.2% | 126,7 k € | +13.7% | 111,4 k € | +96.5% | 56,7 k € |
| Cash | 2,1 k € | +682% | 274,3 € | -71.5% | 962,2 € | +169% | 357,9 € | -94.8% | 6,9 k € | +13.2% | 6,1 k € | -96.8% | 186,6 k € | +820% | 20,3 k € | -48.1% | 39,1 k € | +370% | 8,3 k € | +29.5% | 6,4 k € | -35.3% | 9,9 k € | -93.5% | 152,2 k € | +3052% | 4,8 k € | -95.0% | 96,1 k € | +316% | 23,1 k € | +19.3% | 19,4 k € | -69.9% | 64,3 k € | +308% | 15,8 k € |
| Debts | 963,1 k € | +30.9% | 735,6 k € | +24.9% | 589,1 k € | +26.3% | 466,5 k € | +102% | 231,4 k € | +45.9% | 158,6 k € | +28.9% | 123 k € | -28.8% | 172,8 k € | +52.1% | 113,5 k € | +45.4% | 78,1 k € | -58.3% | 187,1 k € | +96.5% | 95,2 k € | +10.5% | 86,2 k € | -5.8% | 91,5 k € | +50.6% | 60,7 k € | +28.5% | 47,3 k € | +4.4% | 45,3 k € | +369% | 9,7 k € | +82.1% | 5,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | – | 1,0 ETP | – | – | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
EDDY DE NIL
ActiveEnded mandates
Eddy De Nil
EndedEddy De Nil
EndedEddy De Nil
EndedEDDY DE NIL
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/08/2026 | 27/09/2025 | 30/09/2024 | 31/08/2023 | 20/10/2022 | 17/11/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 15/11/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 17/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 27/09/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/06/2024 | 30/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 20/10/2022 | Dutch | |
| Micro model | 31/12/2020 | 15/11/2021 | 17/11/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/11/2020 | 30/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 03/12/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 31/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 16/06/2017 | 10/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 17/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 06/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 15/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 29/11/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 30/11/2012 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 25/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 03/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 25/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 12/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
EDDY DE NIL
ActiveEnded mandates
Eddy De Nil
EndedEddy De Nil
EndedEddy De Nil
EndedEDDY DE NIL
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202529,5 k €↑
- 2024Annual accounts 202417,6 k €↓
- 2023Annual accounts 202326,4 k €↑
- 2022Annual accounts 202211,3 k €↓
- 2021Annual accounts 202142,3 k €↑
- 2020Annual accounts 202014,9 k €↑
- 2019Annual accounts 201913,1 k €↑
- 2018Annual accounts 20183,6 k €↓
- 2017Annual accounts 201712,1 k €↑
- 2016Annual accounts 20166,8 k €↑
- 2015Annual accounts 20155,3 k €↓
- 2014Annual accounts 20145,4 k €↑
- 2013Annual accounts 20133,2 k €↓
- 2012Annual accounts 20129 k €↑
- 2011Annual accounts 20114,3 k €↑
- 2009Annual accounts 20092,1 k €↓
- 2008Annual accounts 20089,7 k €↓
- 2007Annual accounts 200720,3 k €↑
- 2006Annual accounts 200611,5 k €
- 27/05/1988IncorporationPrivate company with limited liability