ACTIVE

Aide aux Autistes adultes-Mistral

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result7,1 k €+352,0 %over 1 year

Gross margin3,3 M €+5,2 %over 1 year

Equity1,8 M €+0,6 %over 1 year

Workforce35,9 ETP-2,7 %over 1 year

Identity

Source · BCE/KBO

Aide aux Autistes adultes-Mistral is a Non-profit organization incorporated in 1987. Its main activity is: General secondary education. Its registered office is in Saint-Georges-sur-Meuse. It employs on average 35,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0434.367.582
Incorporation: 21/11/1987
Legal form: Non-profit organization
Registered office: Rue Solovaz 15
4470 Saint-Georges-sur-Meuse · WallonieSee on map
Latest accounts: 31/12/2024
Average workforce: 35,9 ETP

Activities (NACE)

85314General secondary education· main 87202Residential care activities for mental retardation, mental health and substance abuse 87202Residential care activities for mental retardation, mental health and substance abuse 85592Other education n.e.c.85592Other education n.e.c.

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 18 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	3,3 M €	+5.2%	3,1 M €	+12.7%	2,8 M €	+9.6%	2,5 M €	-4.3%	2,7 M €
EBITDA	249,6 k €	+27.2%	196,2 k €	+79.6%	109,3 k €	-32.5%	162 k €	-6.4%	173,1 k €
Operating result	16,7 k €	+135%	7,1 k €	+115%	-48,6 k €	-1633%	3,2 k €	-87.4%	25,2 k €
Net result	7,1 k €	+352%	1,6 k €	+103%	-50,9 k €	-1886%	2,9 k €	-88.2%	24,1 k €
Balance sheet
Equity	1,8 M €	+0.6%	1,8 M €	+122%	814,3 k €	+1.6%	801,8 k €	-4.6%	840,4 k €
Total assets	3,4 M €	+9.3%	3,1 M €	+53.0%	2 M €	+22.3%	1,6 M €	-8.7%	1,8 M €
Cash	519,2 k €	-14.3%	605,6 k €	-52.7%	1,3 M €	+46.9%	871,5 k €	+20.8%	721,5 k €
Debts	1,3 M €	+18.3%	1,1 M €	+49.0%	733,3 k €	+16.0%	632 k €	-8.7%	692 k €
Other
Workforce	35,9 ETP	-2.7%	36,9 ETP	-5.4%	39,0 ETP	-5.6%	41,3 ETP	-2.4%	42,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

6 active · 7 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Henri FUKS	Chairman of the board of directors30/04/2015 → 13/05/2030Managing director22/06/2004 → 22/06/2010ended
Hugues AMORY	Director20/05/2019 → 13/05/2030
Maria DEL CALZO	Director20/05/2019 → 13/05/2030
Patricia DI CROCE	Director20/05/2019 → 13/05/2030
Paul RORIVE	Managing director30/04/2015 → 13/05/2030Directorsince 30/04/2015ended
Vincent FANTOLI	Director22/05/2017 → 13/05/2030

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Michel DAVAGLE	Directorsince 29/05/2013
Jean-Pierre AMORY	Managing directorsince 22/06/2010
Manuel Luis LOPEZ	Chairman of the board of directors22/06/2010 → 30/04/2015

Other companies at this address

Rue Solovaz 15 4470 Saint-Georges-sur-Meuse

Company	CBE no.
Comité de l'Ecole libre de Saint-Georges● Active	0414.598.883
MISTRAL - SPORT● Liquidation	0461.580.339

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	09/07/2024	22/08/2023	20/07/2022	27/10/2021	28/08/2020
General meeting	26/05/2025	23/05/2024	24/05/2023	30/05/2022	04/10/2021	22/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	26/05/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	23/05/2024	09/07/2024	French	PDF
Abridged model	31/12/2022	24/05/2023	22/08/2023	French	PDF
Abridged model	31/12/2021	30/05/2022	20/07/2022	French	PDF
Abridged model	31/12/2020	04/10/2021	27/10/2021	French	PDF
Abridged model	31/12/2019	22/06/2020	28/08/2020	French	PDF
Abridged model	31/12/2018	20/05/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	22/05/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	22/05/2017	21/06/2017	French	PDF
Abridged model	31/12/2015	12/05/2016	09/06/2016	French	PDF
Abridged model	31/12/2014	30/04/2015	16/06/2015	French	PDF
Abridged model	31/12/2013	07/05/2014	05/06/2014	French	PDF
Abridged model	31/12/2012	29/05/2013	18/07/2013	French	PDF
Abridged model	31/12/2011	20/06/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	22/06/2011	23/08/2011	French	PDF
Abridged model	31/12/2009	10/06/2010	22/07/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	12/06/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	26/06/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	15/11/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

6 active · 7 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Henri FUKS	Chairman of the board of directors30/04/2015 → 13/05/2030Managing director22/06/2004 → 22/06/2010ended
Hugues AMORY	Director20/05/2019 → 13/05/2030
Maria DEL CALZO	Director20/05/2019 → 13/05/2030
Patricia DI CROCE	Director20/05/2019 → 13/05/2030
Paul RORIVE	Managing director30/04/2015 → 13/05/2030Directorsince 30/04/2015ended
Vincent FANTOLI	Director22/05/2017 → 13/05/2030

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Michel DAVAGLE	Directorsince 29/05/2013
Jean-Pierre AMORY	Managing directorsince 22/06/2010
Manuel Luis LOPEZ	Chairman of the board of directors22/06/2010 → 30/04/2015

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates24/01/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates01/10/2019
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/02/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates27/04/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates04/07/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates05/08/2011
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

Patricia DI CROCE

Henri FUKS

Paul RORIVE

Vincent FANTOLI

Maria DEL CALZO

Hugues AMORY

Michel DAVAGLE

Manuel Luis LOPEZ

Paul D'OTREPPE de BOUVETTE

Jean-Pierre AMORY

Roger VAN ESPEN

Philippe COLLINET

and 1 more mandate

19871988198919901991199219931994199519961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024202520262027202820292030

Aide aux Autistes adultes-Mistral

Rue Solovaz 15, 4470 Saint-Georges-sur-Meuse

Director

Chairman of the board of directorsManaging director

Managing director

Director

Chairman of the board of directors

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Solovaz 15, 4470 Saint-Georges-sur-MeuseCurrent	accounts 2021 → 2024	Accounts 2024 · 2025-00355936

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Aide aux Autistes adultes-MistralCurrent	accounts 2021 → 2024	Accounts 2024 · 2025-00355936

Events

2024
Annual accounts 20247,1 k €↑
2023
Annual accounts 20231,6 k €↑
2022
Annual accounts 2022-50,9 k €↓
2021
Annual accounts 20212,9 k €↓
2020
Annual accounts 202024,1 k €↓
2019
Annual accounts 201927,5 k €↑
2018
Annual accounts 2018594,9 €↓
2017
Annual accounts 201743,4 k €↑
2016
Annual accounts 2016-71,9 k €↓
2015
Annual accounts 2015-26,9 k €↑
2014
Annual accounts 2014-265,3 k €↓
2013
Annual accounts 2013-125,2 k €↓
2012
Annual accounts 20122,1 k €↓
2011
Annual accounts 20117,2 k €↑
2010
Annual accounts 2010-1,5 k €↓
2009
Annual accounts 20097,3 k €↓
2008
Annual accounts 200823,2 k €↑
2007
Annual accounts 200711,7 k €
21/11/1987
IncorporationNon-profit organization

Aide aux Autistes adultes-Mistral

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events