IMMODEL
0434.400.444 · rovalta.com · 22/09/2026
ACTIVE
IMMODEL
Financial year 2025 · closed on 30/09/2025
Net result
95 k €
+21.7% YoY
Gross margin
197,9 k €
+3.9% YoY
Equity
815,8 k €
+7.0% YoY
Overview
What does IMMODEL do?
IMMODEL is a Public limited company incorporated in 1988. Its registered office is in Dendermonde.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0434.400.444
Incorporation
26/05/1988
Legal form
Public limited company
Registered office
Dijkstraat (DEN) 14 box 5
9200 Dendermonde · FlandreSee on map
9200 Dendermonde · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 197,9 k € | +3.9% | 190,6 k € | -21.6% | 243 k € | +82.9% | 132,9 k € | +12.3% | 118,3 k € | -30.8% | 171 k € | -3.2% | 176,5 k € | +2.0% | 173,1 k € | -8.0% | 188,1 k € | +6.6% | 176,4 k € | +2.1% | 172,8 k € | +3.8% | 166,5 k € | +6.3% | 156,7 k € | +1.3% | 154,7 k € | +21.3% | 127,5 k € | +3.4% | 123,3 k € | +20.9% | 102 k € | -20.8% | 128,9 k € | +4.6% | 123,2 k € |
| EBITDA | 178 k € | +3.5% | 171,9 k € | -23.6% | 225,1 k € | +91.6% | 117,5 k € | +17.3% | 100,1 k € | -34.2% | 152,1 k € | -4.2% | 158,9 k € | +1.8% | 156 k € | -9.0% | 171,5 k € | +7.3% | 159,9 k € | +2.3% | 156,3 k € | +4.0% | 150,3 k € | +6.8% | 140,7 k € | +11.6% | 126,1 k € | +2.7% | 122,8 k € | +15.1% | 106,7 k € | +23.5% | 86,4 k € | -24.2% | 114,1 k € | +4.5% | 109,2 k € |
| Operating result | 142,2 k € | +3.2% | 137,8 k € | -29.3% | 195 k € | +124% | 87,2 k € | +22.9% | 71 k € | -38.1% | 114,6 k € | -14.2% | 133,6 k € | +1.5% | 131,6 k € | +2.9% | 127,9 k € | +9.5% | 116,8 k € | +3.4% | 113 k € | +5.1% | 107,5 k € | -1.2% | 108,8 k € | +4.1% | 104,6 k € | +14.7% | 91,1 k € | +17.7% | 77,4 k € | +63.1% | 47,5 k € | -33.1% | 70,9 k € | +10.4% | 64,2 k € |
| Net result | 95 k € | +21.7% | 78,1 k € | -46.0% | 144,5 k € | +145% | 58,9 k € | +19.8% | 49,2 k € | -28.2% | 68,5 k € | -16.1% | 81,6 k € | +0.3% | 81,4 k € | -2.3% | 83,3 k € | -0.0% | 83,3 k € | +3.7% | 80,3 k € | -0.1% | 80,4 k € | -7.9% | 87,3 k € | +4.2% | 83,8 k € | +20.4% | 69,6 k € | -75.6% | 284,7 k € | +507% | 46,9 k € | -32.0% | 68,9 k € | +18.9% | 58 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 815,8 k € | +7.0% | 762,7 k € | -5.8% | 809,7 k € | +13.9% | 710,7 k € | +1.4% | 700,6 k € | -0.9% | 707 k € | +10.7% | 638,5 k € | +14.7% | 556,9 k € | -31.2% | 809,5 k € | +4.4% | 775,2 k € | -2.4% | 794,1 k € | +11.4% | 712,9 k € | +0.3% | 710,5 k € | +7.1% | 663,2 k € | +11.3% | 596,1 k € | -0.8% | 600,9 k € | -28.4% | 839,3 k € | +5.9% | 792,4 k € | +9.5% | 723,5 k € |
| Total assets | 1,1 M € | -0.8% | 1,1 M € | -2.2% | 1,1 M € | +8.4% | 1 M € | -0.8% | 1 M € | +0.2% | 1 M € | +5.7% | 974,2 k € | -9.4% | 1,1 M € | +0.8% | 1,1 M € | -3.9% | 1,1 M € | +8.4% | 1 M € | +1.6% | 1 M € | +8.6% | 929 k € | +12.1% | 828,9 k € | -3.0% | 854,2 k € | -16.2% | 1 M € | +15.8% | 880,5 k € | +6.9% | 823,4 k € | +8.9% | 756,1 k € |
| Cash | 173,9 k € | +82.8% | 95,1 k € | -29.9% | 135,7 k € | +131% | 58,8 k € | +430% | 11,1 k € | -91.4% | 129,4 k € | +17.8% | 109,8 k € | -50.1% | 219,8 k € | -24.9% | 292,8 k € | +9.5% | 267,4 k € | +58.0% | 169,3 k € | +31.9% | 128,3 k € | -54.1% | 279,6 k € | +219% | 87,8 k € | -64.7% | 248,6 k € | +190% | 85,8 k € | +65.6% | 51,8 k € | +352% | 11,5 k € | +727% | 1,4 k € |
| Debts | 217,7 k € | -21.1% | 275,9 k € | +10.8% | 249,1 k € | +1.7% | 244,9 k € | -5.1% | 258,2 k € | +9.4% | 236 k € | -3.8% | 245,2 k € | -42.3% | 424,9 k € | +165% | 160,2 k € | -31.8% | 235 k € | +79.2% | 131,2 k € | -30.8% | 189,5 k € | +73.8% | 109 k € | +105% | 53,2 k € | -61.6% | 138,5 k € | -55.0% | 307,6 k € | +882% | 31,3 k € | +52.8% | 20,5 k € | -12.6% | 23,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 23 ended
Active mandates
Kathy De Lentdecker
ActiveLuc De Lentdecker
ActiveWim De Lentdecker
ActiveEnded mandates
Luc De Lentdecker
EndedWim De Lentdecker
EndedAnny Hofman
EndedKathy De Lentdecker
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/03/2026 | 04/03/2025 | 04/03/2024 | 06/03/2023 | 07/03/2022 | 09/03/2021 |
| General meeting | 07/03/2026 | 01/03/2025 | 02/03/2024 | 04/03/2023 | 05/03/2022 | 06/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 07/03/2026 | 09/03/2026 | Dutch | |
| Micro model | 30/09/2024 | 01/03/2025 | 04/03/2025 | Dutch | |
| Micro model | 30/09/2023 | 02/03/2024 | 04/03/2024 | Dutch | |
| Micro model | 30/09/2022 | 04/03/2023 | 06/03/2023 | Dutch | |
| Micro model | 30/09/2021 | 05/03/2022 | 07/03/2022 | Dutch | |
| Micro model | 30/09/2020 | 06/03/2021 | 09/03/2021 | Dutch | |
| Micro model | 30/09/2019 | 07/03/2020 | 11/03/2020 | Dutch | |
| Micro model | 30/09/2018 | 02/03/2019 | 29/03/2019 | Dutch | |
| Micro model | 30/09/2017 | 03/03/2018 | 26/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 04/03/2017 | 21/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 05/03/2016 | 07/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 07/03/2015 | 26/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 01/03/2014 | 03/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 02/03/2013 | 08/03/2013 | Dutch | |
| Abridged modelCorrection | 30/09/2011 | 03/03/2012 | 07/05/2012 | Dutch | |
| Abridged model | 30/09/2011 | 03/03/2012 | 14/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 05/03/2011 | 23/05/2011 | Dutch | |
| Abridged model | 30/09/2009 | 06/03/2010 | 29/04/2010 | Dutch | |
| Abridged model | 30/09/2008 | 07/03/2009 | 30/04/2009 | Dutch | |
| Abridged model | 30/09/2007 | 01/03/2008 | 01/09/2008 | Dutch | |
| Abridged model | 30/09/2006 | 03/03/2007 | 27/04/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 23 ended
Active mandates
Kathy De Lentdecker
ActiveLuc De Lentdecker
ActiveWim De Lentdecker
ActiveEnded mandates
Luc De Lentdecker
EndedWim De Lentdecker
EndedAnny Hofman
EndedKathy De Lentdecker
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office28/08/2026ZETEL
- Mandates19/06/2026ONTSLAGEN - BENOEMINGEN
- Mandates22/08/2025ONTSLAGEN - BENOEMINGEN
- Other27/11/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - DOEL
- Mandates19/04/2019ONTSLAGEN - BENOEMINGEN
- Capital / shares01/10/2018KAPITAAL - AANDELEN
- Capital / shares15/10/2014KAPITAAL - AANDELEN
- Mandates22/04/2013ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202595 k €↑
- 2024Annual accounts 202478,1 k €↓
- 2023Annual accounts 2023144,5 k €↑
- 2022Annual accounts 202258,9 k €↑
- 2021Annual accounts 202149,2 k €↓
- 2020Annual accounts 202068,5 k €↓
- 2019Annual accounts 201981,6 k €↑
- 2018Annual accounts 201881,4 k €↓
- 2017Annual accounts 201783,3 k €↓
- 2016Annual accounts 201683,3 k €↑
- 2015Annual accounts 201580,3 k €↓
- 2014Annual accounts 201480,4 k €↓
- 2013Annual accounts 201387,3 k €↑
- 2012Annual accounts 201283,8 k €↑
- 2011Annual accounts 201169,6 k €↓
- 2010Annual accounts 2010284,7 k €↑
- 2009Annual accounts 200946,9 k €↓
- 2008Annual accounts 200868,9 k €↑
- 2007Annual accounts 200758 k €
- 26/05/1988IncorporationPublic limited company