ACTIVE

COSIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

24,1 k €

+94.7% YoY

Gross margin

281,1 k €

+4.2% YoY

Equity

782 k €

+3.2% YoY

What does COSIMMO do?

COSIMMO is a Private limited company incorporated in 2006. Its main activity is: Television programming and broadcasting activities. Its registered office is in Dendermonde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.457.984

Incorporation

12/09/2006

Legal form

Private limited company

Registered office

Dijkstraat (DEN) 14 box 5
9200 Dendermonde · FlandreSee on map

Contributed capital

218 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

60242Television programming and broadcasting activities· main 68100Buying and selling of own real estate 68110Buying and selling of own real estate 43110Demolition 43110Demolition 43120Site preparation+8

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	281,1 k €	+4.2%	269,7 k €	+31.0%	205,9 k €	-8.2%	224,2 k €	-44.9%	406,7 k €	-24.8%	540,9 k €	+207%	176,3 k €	+32.2%	133,4 k €	+7.5%	124,1 k €	-51.4%	255,1 k €	+74.0%	146,6 k €	+21.7%	120,5 k €	-3.1%	124,3 k €	-66.3%	369,2 k €	+158%	143,2 k €	+23.5%	115,9 k €	+59.4%	72,7 k €	+1685%	-4,6 k €
EBITDA	229,9 k €	-3.5%	238,2 k €	+56.7%	152 k €	-22.8%	197 k €	-48.0%	379,1 k €	-25.8%	510,9 k €	+221%	159,2 k €	+37.0%	116,2 k €	+6.8%	108,8 k €	-54.8%	240,6 k €	+81.6%	132,5 k €	+25.7%	105,4 k €	+27.3%	82,8 k €	-76.5%	352,1 k €	+170%	130,4 k €	+23.5%	105,6 k €	+74.6%	60,5 k €	+1241%	-5,3 k €
Operating result	68,9 k €	-2.0%	70,2 k €	+1.4%	69,2 k €	+171%	25,5 k €	-85.7%	178,9 k €	-53.8%	387,4 k €	+1545%	23,5 k €	+171%	-33,1 k €	-86.8%	-17,7 k €	-112%	151,5 k €	+95.8%	77,3 k €	+59.3%	48,5 k €	+72.9%	28,1 k €	-90.7%	301,1 k €	+265%	82,6 k €	+33.1%	62 k €	+36.4%	45,5 k €	+958%	-5,3 k €
Net result	24,1 k €	+94.7%	12,4 k €	-45.6%	22,7 k €	+202%	-22,2 k €	-126%	84,1 k €	-64.8%	239 k €	+115735%	-206,7 €	+99.6%	-57,3 k €	-66.2%	-34,5 k €	-145%	77,3 k €	+124%	34,5 k €	+237%	10,2 k €	+604%	-2 k €	-101%	177,1 k €	+597%	25,4 k €	+507%	-6,2 k €	+49.7%	-12,4 k €	-148%	-5 k €
Balance sheet
Equity	782 k €	+3.2%	757,9 k €	+1.7%	745,5 k €	+3.1%	722,8 k €	-3.0%	745 k €	+12.7%	660,9 k €	+56.6%	421,9 k €	-0.0%	422,1 k €	-12.0%	479,5 k €	-6.7%	514 k €	+17.7%	436,6 k €	+8.6%	402,1 k €	+2.6%	391,9 k €	-0.5%	393,9 k €	+81.6%	216,9 k €	+13.3%	191,5 k €	-3.2%	197,7 k €	+4844%	4 k €
Total assets	3,3 M €	-8.9%	3,6 M €	+5.0%	3,5 M €	+22.6%	2,8 M €	+6.0%	2,7 M €	-20.4%	3,3 M €	+35.8%	2,5 M €	+5.1%	2,3 M €	+35.4%	1,7 M €	+25.6%	1,4 M €	-46.6%	2,6 M €	+54.7%	1,7 M €	+28.0%	1,3 M €	-9.9%	1,4 M €	+40.2%	1 M €	-6.4%	1,1 M €	+21.6%	908,3 k €	+7478%	12 k €
Cash	44,5 k €	+303%	11 k €	-95.8%	261 k €	-1.7%	265,5 k €	+79.7%	147,8 k €	-26.9%	202,3 k €	+3835%	5,1 k €	+155%	2 k €	-67.2%	6,1 k €	-65.5%	17,8 k €	-89.9%	176,3 k €	+935%	17 k €	+7.2%	15,9 k €	+2059%	736 €	-90.6%	7,8 k €	+49.9%	5,2 k €	-38.1%	8,4 k €	-27.8%	11,7 k €
Debts	2,5 M €	-12.1%	2,9 M €	+5.9%	2,7 M €	+29.3%	2,1 M €	+9.5%	1,9 M €	-28.6%	2,7 M €	+31.5%	2 M €	+6.2%	1,9 M €	+53.7%	1,3 M €	+48.3%	843,5 k €	-60.7%	2,1 M €	+71.3%	1,3 M €	+37.7%	910,1 k €	-13.2%	1 M €	+28.9%	813,1 k €	-10.9%	912,4 k €	+28.4%	710,6 k €	+8798%	8 k €
Other
Workforce	–		–		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Dany Dewaelhens

Director · since 21 décembre 2023

Active

Ended mandates

Dany Dewaelhens

Director · since 11 septembre 2006

Ended

DANNY DEWAELHENS

Manager

Ended

DANY DEWAELHANS

Manager

Ended

DANY DEWAELHENS

Director

Ended

At this address

Other companies at this address

Company	CBE no.
DANYMAT● Active	0460.257.080
DE REIGER● Active	0421.471.532
IMMODEL● Active	0434.400.444

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	08/07/2025	28/08/2024	28/07/2023	31/08/2022	23/07/2021
General meeting	08/06/2026	10/06/2025	14/08/2024	14/07/2023	30/08/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/06/2026	18/06/2026	Dutch	PDF
Abridged model	31/12/2024	10/06/2025	08/07/2025	Dutch	PDF
Abridged model	31/12/2023	14/08/2024	28/08/2024	Dutch	PDF
Abridged model	31/12/2022	14/07/2023	28/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/08/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	14/06/2021	23/07/2021	Dutch	PDF
Micro model	31/12/2019	08/06/2020	10/06/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	11/06/2019	Dutch	PDF
Abridged model	31/12/2017	11/06/2018	14/06/2018	Dutch	PDF
Abridged model	31/12/2016	12/06/2017	20/06/2017	Dutch	PDF
Abridged model	31/12/2015	13/06/2016	20/06/2016	Dutch	PDF
Abridged model	31/12/2014	08/06/2015	06/07/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	17/07/2014	Dutch	PDF
Abridged model	31/12/2012	17/06/2013	17/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	29/06/2011	13/07/2011	Dutch	PDF
Abridged modelCorrection	31/12/2009	06/09/2010	07/09/2010	Dutch	PDF
Abridged model	31/12/2009	29/06/2010	21/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	24/08/2009	Dutch	PDF
Abridged model	31/12/2007	23/06/2008	23/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Dany Dewaelhens

Director · since 21 décembre 2023

Active

Ended mandates

Dany Dewaelhens

Director · since 11 septembre 2006

Ended

DANNY DEWAELHENS

Manager

Ended

DANY DEWAELHANS

Manager

Ended

DANY DEWAELHENS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office11/07/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates02/04/2009
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/11/2008
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other20/09/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202524,1 k €↑
2024
Annual accounts 202412,4 k €↓
2023
Annual accounts 202322,7 k €↑
2022
Annual accounts 2022-22,2 k €↓
2021
Annual accounts 202184,1 k €↓
2020
Annual accounts 2020239 k €↑
2019
Annual accounts 2019-206,7 €↑
2018
Annual accounts 2018-57,3 k €↓
2017
Annual accounts 2017-34,5 k €↓
2016
Annual accounts 201677,3 k €↑
2015
Annual accounts 201534,5 k €↑
2014
Annual accounts 201410,2 k €↑
2013
Annual accounts 2013-2 k €↓
2012
Annual accounts 2012177,1 k €↑
2011
Annual accounts 201125,4 k €↑
2010
Annual accounts 2010-6,2 k €↑
2009
Annual accounts 2009-12,4 k €↓
2008
Annual accounts 2008-5 k €
12/09/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COSIMMO

Overview

What does COSIMMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline