BUREAU WARNIER
0434.488.833 · rovalta.com · 27/09/2026
NORMAL SITUATION
BUREAU WARNIER
Company — Normal situation.
Financial year 2023 · Closed on 31/12/2023
Net result-10,8 k €-26,6 %over 1 year
Gross margin-9,7 k €-30,3 %over 1 year
Equity67,1 k €-13,8 %over 1 year
Overview
Identity
Source · BCE/KBOBUREAU WARNIER is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0434.488.833
- Legal form
- Private company with limited liability
- Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2023
Financials
Source · NBB, 37 filingsTrend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -9,7 k € | -30.3% | -7,5 k € | -544% | -1,2 k € | -120% | 5,7 k € | -71.6% | 20,2 k € |
| EBITDA | -9,7 k € | -30.3% | -7,5 k € | -544% | -1,2 k € | -120% | 5,7 k € | -71.6% | 20,2 k € |
| Operating result | -10,7 k € | -26.9% | -8,4 k € | -226% | -2,6 k € | -160% | 4,3 k € | -77.1% | 18,7 k € |
| Net result | -10,8 k € | -26.6% | -8,5 k € | -120% | -3,9 k € | -193% | 4,2 k € | -73.5% | 15,8 k € |
| Balance sheet | |||||||||
| Equity | 67,1 k € | -13.8% | 77,8 k € | -9.9% | 86,4 k € | -4.3% | 90,2 k € | +4.8% | 86,1 k € |
| Total assets | 249,4 k € | -0.5% | 250,6 k € | -1.8% | 255,3 k € | -0.0% | 255,4 k € | -2.0% | 260,6 k € |
| Cash | 450 € | -67.5% | 1,4 k € | -75.5% | 5,6 k € | +31.7% | 4,3 k € | -47.0% | 8,1 k € |
| Debts | 182,3 k € | +5.5% | 172,8 k € | +2.3% | 168,9 k € | +2.3% | 165,1 k € | -5.4% | 174,5 k € |
Board of directors
Source · NBB, accounts to 31/12/20231 active · 1 ended
Active mandates
ETIENNE WARNIER
ActiveEnded mandates
Etienne WARNIER
EndedFinancials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/07/2024 | 05/10/2023 | 18/08/2022 | 31/08/2021 | 31/08/2020 | 26/08/2019 |
| General meeting | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 37 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 30/06/2024 | 02/07/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 05/10/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 18/08/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 26/08/2019 | French | |
| Micro model | 31/12/2017 | 30/06/2018 | 25/07/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 22/08/2014 | French | |
| Abridged modelCorrection | 31/12/2012 | 30/06/2013 | 10/10/2013 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 26/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 31/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 30/08/2007 | French | |
| Abridged model | 31/12/2005 | 30/06/2006 | 06/11/2006 | French | |
| Abridged model | 31/12/2004 | 30/06/2005 | 03/10/2005 | French | |
| Abridged model | 31/12/2003 | 30/06/2004 | 11/01/2005 | French | |
| Abridged model | 31/12/2002 | 30/06/2003 | 09/10/2003 | French | |
| Abridged model | 31/12/2001 | 30/06/2002 | 13/09/2002 | French | |
| Abridged model | 31/12/2000 | 29/06/2001 | 25/09/2001 | French | |
| Abridged model | 31/12/1999 | 25/09/2000 | 30/10/2000 | French | |
| Abridged model | 31/12/1998 | 30/06/1999 | 06/12/1999 | French | |
| Abridged model | 31/12/1997 | 29/06/1998 | 23/11/1998 | French | — |
| Abridged model | 31/12/1996 | 27/06/1997 | 19/12/1997 | French | — |
| Abridged model | 31/12/1995 | 28/06/1996 | 30/08/1996 | French | — |
| Abridged model | 31/12/1994 | 18/08/1995 | 20/10/1995 | French | — |
| Abridged model | 31/12/1993 | 18/08/1994 | 19/09/1994 | French | — |
| Abridged model | 31/12/1992 | 13/08/1993 | 01/09/1993 | French | — |
| Abridged model | 31/12/1991 | 17/06/1992 | 16/07/1992 | French | — |
| Abridged model | 31/12/1990 | 27/09/1991 | 31/10/1991 | French | — |
| Abridged model | 31/12/1989 | 06/06/1990 | 19/06/1990 | French | — |
| Abridged model | 31/12/1988 | 09/06/1989 | 29/06/1989 | French | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20231 active · 1 ended
Active mandates
ETIENNE WARNIER
ActiveEnded mandates
Etienne WARNIER
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution18/07/2024RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring10/05/2024RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Capital / shares24/07/2006CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-10,8 k €↓
- 2022Annual accounts 2022-8,5 k €↓
- 2021Annual accounts 2021-3,9 k €↓
- 2020Annual accounts 20204,2 k €↓
- 2019Annual accounts 201915,8 k €↑
- 2018Annual accounts 20189,2 k €↑
- 2017Annual accounts 20171,4 k €↑
- 2016Annual accounts 2016735 €↑
- 2015Annual accounts 2015-25,6 k €↓
- 2014Annual accounts 2014-8,4 k €↓
- 2013Annual accounts 201328,9 k €↑
- 2012Annual accounts 2012-3,5 k €↓
- 2011Annual accounts 20115 k €↓
- 2010Annual accounts 201026,7 k €↑
- 2009Annual accounts 20093,1 k €↓
- 2008Annual accounts 20084,2 k €↓
- 2007Annual accounts 200711,5 k €↑
- 2006Annual accounts 20065,1 k €