ACTIVE

PROGAN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

23,2 k €

-78.0% YoY

Gross margin

145,9 k €

-6.5% YoY

Equity

585,4 k €

+4.1% YoY

What does PROGAN do?

PROGAN is a Private limited company incorporated in 1988. Its main activity is: Computer programming activities. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0434.528.425

Incorporation

23/06/1988

Legal form

Private limited company

Registered office

Rue Stevens-Delannoy 91
1020 Bruxelles · BruxellesSee on map

Contributed capital

64 033,93 €

Latest accounts

31/12/2024

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	145,9 k €	-6.5%	156,1 k €	+9.2%	143,0 k €	+11.9%	127,8 k €	-30.7%	184,5 k €	+7.5%	171,6 k €	+13.0%	151,9 k €	+8.4%	140,1 k €	+33.6%	104,9 k €	-21.5%	133,6 k €	-21.7%	170,5 k €	+10.3%	154,6 k €	+48.9%	103,8 k €	-32.7%	154,3 k €	+9.0%	141,6 k €	+97.6%	71,6 k €	+49.1%	48,0 k €	-40.3%	80,4 k €
EBITDA	123,2 k €	-20.6%	155,2 k €	+9.1%	142,3 k €	+12.4%	126,6 k €	-31.0%	183,3 k €	+7.2%	170,9 k €	+17.7%	145,2 k €	+8.9%	133,3 k €	+29.2%	103,2 k €	-21.1%	130,9 k €	-22.1%	168,0 k €	+11.8%	150,2 k €	+89.3%	79,4 k €	-35.9%	123,9 k €	-7.6%	134,1 k €	+118%	61,4 k €	+61.8%	38,0 k €	-32.6%	56,3 k €
Operating result	120,5 k €	-21.0%	152,5 k €	+8.5%	140,7 k €	+12.8%	124,7 k €	-31.4%	181,8 k €	+7.8%	168,6 k €	+19.7%	141,0 k €	+10.7%	127,3 k €	+31.0%	97,2 k €	-9.9%	107,9 k €	-24.4%	142,7 k €	+11.9%	127,5 k €	+171%	47,1 k €	-47.6%	90,0 k €	-24.4%	119,0 k €	+101%	59,2 k €	+76.2%	33,6 k €	-26.7%	45,8 k €
Net result	23,2 k €	-78.0%	105,7 k €	+2.8%	102,9 k €	+21.2%	84,9 k €	-36.9%	134,6 k €	+19.5%	112,7 k €	+37.5%	81,9 k €	-0.5%	82,3 k €	+38.1%	59,6 k €	-11.4%	67,3 k €	-33.3%	100,8 k €	-21.6%	128,7 k €	+166%	48,4 k €	-35.9%	75,6 k €	-19.8%	94,2 k €	+85.4%	50,8 k €	+259%	14,2 k €	-69.7%	46,8 k €
Balance sheet
Equity	585,4 k €	+4.1%	562,2 k €	+23.2%	456,4 k €	+29.1%	353,5 k €	-11.3%	398,6 k €	+1.2%	394,0 k €	+60.0%	246,3 k €	+10.3%	223,4 k €	+11.4%	200,6 k €	+30.3%	154,0 k €	+77.6%	86,7 k €	-88.2%	732,7 k €	+15.6%	634,0 k €	+8.3%	585,6 k €	+14.8%	510,0 k €	+22.6%	415,9 k €	+12.0%	371,4 k €	+4.0%	357,3 k €
Total assets	620,7 k €	+5.3%	589,4 k €	-0.1%	590,0 k €	+5.7%	558,0 k €	-11.5%	630,2 k €	+39.2%	452,6 k €	+40.9%	321,2 k €	+10.2%	291,6 k €	+11.9%	260,7 k €	-0.2%	261,2 k €	-4.9%	274,7 k €	-68.3%	866,0 k €	+5.7%	819,2 k €	+4.7%	782,4 k €	+27.5%	613,6 k €	+26.0%	487,0 k €	+9.7%	444,0 k €	+0.5%	441,7 k €
Cash	97,3 k €	+21.1%	80,4 k €	+72.2%	46,7 k €	+17.3%	39,8 k €	-78.5%	184,9 k €	+236%	55,1 k €	+381%	11,5 k €	-66.0%	33,7 k €	+149%	13,5 k €	-38.0%	21,8 k €	+23.7%	17,6 k €	-96.8%	543,8 k €	+49920%	1,1 k €	-77.0%	4,7 k €	-75.7%	19,4 k €	+74.6%	11,1 k €	+117%	5,1 k €	+174%	1,9 k €
Debts	29,3 k €	+37.5%	21,3 k €	-83.3%	127,7 k €	-35.7%	198,6 k €	-12.0%	225,7 k €	+328%	52,7 k €	-22.4%	68,0 k €	+16.2%	58,5 k €	-2.1%	59,7 k €	-44.1%	106,8 k €	-42.6%	186,1 k €	+42.2%	130,9 k €	-29.1%	184,8 k €	-5.9%	196,4 k €	+90.3%	103,2 k €	+45.8%	70,8 k €	-2.0%	72,2 k €	-14.1%	84,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Ada Sekerin

Director

Active

Ended mandates

Ada Sekerin

Mandate

Ended

Ada SEKIRIN

Manager

Ended

Marc Verkooijen

Mandate

Ended

Marc Verkooijen

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
SOUTIEN AU BOUDDHISME-STEUN AAN HET BOEDDHISME● Active	0506.915.763

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/09/2025	26/09/2024	15/09/2023	28/04/2023	10/08/2021	30/10/2020
General meeting	02/06/2025	01/06/2024	01/06/2023	01/06/2022	29/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	02/06/2025	17/09/2025	French	PDF
Micro model	31/12/2023	01/06/2024	26/09/2024	French	PDF
Micro model	31/12/2022	01/06/2023	15/09/2023	French	PDF
Micro model	31/12/2021	01/06/2022	28/04/2023	French	PDF
Abridged model	31/12/2020	29/06/2021	10/08/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	30/10/2020	French	PDF
Abridged model	31/12/2017	01/06/2018	25/09/2018	French	PDF
Abridged model	31/12/2016	02/09/2017	06/11/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	20/11/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	23/12/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	12/10/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	09/11/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	08/10/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	03/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	29/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

Ada Sekerin

Director

Active

Ended mandates

Ada Sekerin

Mandate

Ended

Ada SEKIRIN

Manager

Ended

Marc Verkooijen

Mandate

Ended

Marc Verkooijen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares24/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates03/07/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates22/09/2006
DEMISSIONS, NOMINATIONS
PDF
Mandates19/03/2004
DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202423,2 k €↓
2023
Annual accounts 2023105,7 k €↑
2022
Annual accounts 2022102,9 k €↑
2021
Annual accounts 202184,9 k €↓
2020
Annual accounts 2020134,6 k €↑
2019
Annual accounts 2019112,7 k €↑
2017
Annual accounts 201781,9 k €↓
2016
Annual accounts 201682,3 k €↑
2015
Annual accounts 201559,6 k €↓
2014
Annual accounts 201467,3 k €↓
2013
Annual accounts 2013100,8 k €↓
2012
Annual accounts 2012128,7 k €↑
2011
Annual accounts 201148,4 k €↓
2010
Annual accounts 201075,6 k €↓
2009
Annual accounts 200994,2 k €↑
2008
Annual accounts 200850,8 k €↑
2007
Annual accounts 200714,2 k €↓
2006
Annual accounts 200646,8 k €
23/06/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROGAN

Overview

What does PROGAN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline