ACTIVE

K.S.E.

Financial year 2025 · Closed on 30/06/2025

Net result28,6 k €-20,6 %over 1 year

Gross margin70,4 k €-13,8 %over 1 year

Equity322,7 k €+9,7 %over 1 year

Identity

Source · BCE/KBO

K.S.E. is a Private company with limited liability incorporated in 1988. Its main activity is: Pre-primary education. Its registered office is in Woluwe-Saint-Lambert.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0434.593.454
Incorporation: 21/06/1988
Legal form: Private company with limited liability
Registered office: Avenue Baden Powell 5
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital: 18 600,00 €
Latest accounts: 30/06/2025

Activities (NACE)

85120Pre-primary education· main 86220Specialist medical practice activities 86220Specialist medical practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 18 financial years

	2025		2024		2023		2022		2020
Income statement
Gross margin	70,4 k €	-13.8%	81,6 k €	+74.8%	46,7 k €	-11.5%	52,8 k €	+31.0%	40,3 k €
EBITDA	47,9 k €	-17.4%	58 k €	+124%	25,9 k €	-21.2%	32,8 k €	+38.8%	23,7 k €
Operating result	43,8 k €	-16.6%	52,5 k €	+141%	21,8 k €	-31.9%	32 k €	+47.3%	21,7 k €
Net result	28,6 k €	-20.6%	36 k €	+182%	12,7 k €	+42.5%	8,9 k €	-41.9%	15,4 k €
Balance sheet
Equity	322,7 k €	+9.7%	294,1 k €	+5.0%	280 k €	-7.8%	303,6 k €	+4.0%	291,8 k €
Total assets	348,9 k €	+11.6%	312,8 k €	-5.1%	329,7 k €	+0.0%	329,6 k €	+5.1%	313,6 k €
Cash	75,5 k €	-27.9%	104,6 k €	+41.3%	74,1 k €	-14.1%	86,2 k €	-30.8%	124,5 k €
Debts	26,2 k €	+40.6%	18,6 k €	-62.5%	49,7 k €	+90.7%	26 k €	+19.9%	21,7 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period
Kambyse SAMII-ESFAHANI	Director

Ended mandates

Director	Mandates in this company	Period
KAMBISE SAMII	Manager2019 accounts
KAMBYSE SAMII	Manager2020 accountsMandate2022 accounts
KAMBYSE SAMII ESFAHANI	Manager2017 accounts

Other companies at this address

Avenue Baden Powell 5 1200 Woluwe-Saint-Lambert

Company	CBE no.
Terwest Management● Active	0785.445.820

Full financial information

Source · NBB

	2025	2024	2023	2022	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2019	01/07/2018
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/01/2026	18/12/2024	29/01/2024	19/06/2023	14/12/2020	27/11/2019
General meeting	01/12/2025	01/12/2024	01/12/2023	01/12/2022	07/12/2020	27/11/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	01/12/2025	20/01/2026	French	PDF
Micro model	30/06/2024	01/12/2024	18/12/2024	French	PDF
Micro model	30/06/2023	01/12/2023	29/01/2024	French	PDF
Abridged model	30/06/2022	01/12/2022	19/06/2023	French	PDF
Micro model	30/06/2020	07/12/2020	14/12/2020	French	PDF
Micro model	30/06/2019	27/11/2019	27/11/2019	French	PDF
Abridged model	30/06/2018	15/10/2018	20/11/2018	French	PDF
Abridged model	30/06/2017	15/10/2017	18/12/2017	French	PDF
Abridged model	30/06/2016	15/12/2016	04/01/2017	French	PDF
Abridged model	30/06/2015	27/11/2015	06/01/2016	French	PDF
Abridged model	30/06/2014	27/11/2014	04/12/2014	French	PDF
Abridged model	30/06/2013	28/11/2013	12/12/2013	French	PDF
Abridged model	30/06/2012	28/12/2012	03/01/2013	French	PDF
Abridged model	30/06/2011	28/12/2011	13/02/2012	French	PDF
Abridged model	30/06/2010	28/12/2010	11/02/2011	French	PDF
Abridged model	30/06/2009	28/12/2009	12/01/2010	French	PDF
Abridged model	30/06/2008	27/07/2008	14/01/2009	French	PDF
Abridged model	30/06/2007	27/12/2007	26/02/2008	French	PDF
Abridged model	30/06/2006	26/12/2006	09/01/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 3 ended

Active mandates

Director	Mandates in this company	Period
Kambyse SAMII-ESFAHANI	Director

Ended mandates

Director	Mandates in this company	Period
KAMBISE SAMII	Manager2019 accounts
KAMBYSE SAMII	Manager2020 accountsMandate2022 accounts
KAMBYSE SAMII ESFAHANI	Manager2017 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates23/04/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates22/03/2018
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other15/01/2014
ASSEMBLEE GENERALE EXTRAORDINAIRE
PDF
Mandates17/12/2013
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates21/11/2011
DEMISSIONS, NOMINATIONS
PDF
Capital / shares18/07/2011
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

Kambyse SAMII-ESFAHANI

KAMBYSE SAMII ESFAHANI

SAMII KAMBYSE

KAMBISE SAMII

198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

KSE

Avenue Baden Powell 5, 1200 Woluwe-Saint-Lambert

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue Baden Powell 5, 1200 Woluwe-Saint-LambertCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00011287

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
K.S.E.Current		CBE
KSE	accounts 2023 → 2025	Accounts 2025 · 2026-00011287
K.S.E.	accounts 2022	Accounts 2022 · 2023-00136065

Events

2025
Annual accounts 202528,6 k €↓
2024
Annual accounts 202436 k €↑
2023
Annual accounts 202312,7 k €↑
2023
Name changeKSE
2022
Annual accounts 20228,9 k €↓
2020
Annual accounts 202015,4 k €↓
2019
Annual accounts 201921,8 k €↑
2018
Annual accounts 201815,4 k €↓
2017
Annual accounts 201720,9 k €↓
2016
Annual accounts 201633,3 k €↓
2015
Annual accounts 201536,5 k €↑
2014
Annual accounts 20149,5 k €↓
2013
Annual accounts 201391,7 k €↓
2012
Annual accounts 2012149,5 k €↑
2011
Annual accounts 201145,6 k €↓
2010
Annual accounts 201071,7 k €↑
2009
Annual accounts 200937,7 k €↑
2008
Annual accounts 200836,1 k €↑
2007
Annual accounts 200717,8 k €
21/06/1988
IncorporationPrivate company with limited liability

K.S.E.

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events