ACTIVE

ETABLISSEMENTS MAMY

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result27,5 k €-45,4 %over 1 year

Gross margin674,7 k €+14,5 %over 1 year

Equity508,5 k €+5,7 %over 1 year

Workforce6,7 ETP-1,5 %over 1 year

Identity

Source · BCE/KBO

ETABLISSEMENTS MAMY is a Public limited company incorporated in 1988. Its main activity is: Manufacture of prepared feeds for farm animals. Its registered office is in Malmedy. It employs on average 6,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0434.673.727
Incorporation: 21/06/1988
Legal form: Public limited company
Registered office: Avenue de Norvège 5
4960 Malmedy · WallonieSee on map
Contributed capital: 74 368,06 €
Latest accounts: 30/06/2025
Average workforce: 6,7 ETP

Activities (NACE)

10910Manufacture of prepared feeds for farm animals· main 10910Manufacture of prepared feeds for farm animals 15710Manufacture of leather and related products 01220Growing of tropical and subtropical fruits 01450Raising of sheep and goats 01450Raising of sheep and goats+12

Joint committees (2)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	674,7 k €	+14.5%	589,1 k €	+11.3%	529,3 k €	+13.0%	468,2 k €	+23.2%	380,1 k €
EBITDA	156,2 k €	-13.5%	180,5 k €	+34.1%	134,6 k €	+31.8%	102,1 k €	+36.1%	75,1 k €
Operating result	103 k €	-16.7%	123,7 k €	+117%	56,9 k €	+210%	18,4 k €	+465%	3,3 k €
Net result	27,5 k €	-45.4%	50,3 k €	+34.6%	37,4 k €	+29.2%	28,9 k €	+165%	10,9 k €
Balance sheet
Equity	508,5 k €	+5.7%	481 k €	+11.7%	430,7 k €	+9.5%	393,3 k €	+7.9%	364,4 k €
Total assets	2 M €	+8.1%	1,8 M €	+8.0%	1,7 M €	-12.2%	1,9 M €	+14.1%	1,7 M €
Cash	118,6 k €	+42.0%	83,5 k €	+1839%	4,3 k €	-92.7%	58,7 k €	-56.9%	136,1 k €
Debts	1,4 M €	+17.9%	1,2 M €	-1.7%	1,2 M €	-21.4%	1,5 M €	+19.2%	1,3 M €
Other
Workforce	6,7 ETP	-1.5%	6,8 ETP	-6.8%	7,3 ETP	-5.2%	7,7 ETP	+8.5%	7,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 10 ended

Active mandates

Christian DOHOGNE

Director · since 20 juin 2020 · until 19 juin 2026

Active

Lucie ADAM

Director · since 20 juin 2020 · until 19 juin 2026

Active

Ended mandates

Christian DOHOGNE

Managing director · since 20 juin 2020 · until 19 juin 2026

Ended

Christian DOHOGNE

Managing director · since 20 juin 2014 · until 19 juin 2020

Ended

Gaston DOHOGNE

Director · since 20 juin 2014 · until 19 juin 2020

Ended

Lucie ADAM

Director · since 20 juin 2014 · until 19 juin 2020

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/01/2026	23/12/2024	21/12/2023	09/01/2023	07/12/2021	17/11/2021
General meeting	28/11/2025	28/11/2024	24/11/2023	25/11/2022	26/11/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	28/11/2025	12/01/2026	French	PDF
Abridged model	30/06/2024	28/11/2024	23/12/2024	French	PDF
Abridged model	30/06/2023	24/11/2023	21/12/2023	French	PDF
Abridged model	30/06/2022	25/11/2022	09/01/2023	French	PDF
Abridged model	30/06/2021	26/11/2021	07/12/2021	French	PDF
Abridged model	30/06/2020	27/11/2020	17/11/2021	French	PDF
Abridged model	30/06/2019	22/11/2019	20/12/2019	French	PDF
Abridged model	30/06/2018	30/11/2018	21/12/2018	French	PDF
Abridged model	30/06/2017	24/11/2017	08/01/2018	French	PDF
Abridged model	30/06/2016	25/11/2016	31/03/2017	French	PDF
Abridged model	30/06/2015	27/11/2015	13/01/2016	French	PDF
Abridged model	30/06/2014	28/11/2014	23/12/2014	French	PDF
Abridged model	30/06/2013	22/11/2013	23/12/2013	French	PDF
Abridged model	30/06/2012	23/11/2012	03/12/2012	French	PDF
Abridged model	30/06/2011	25/11/2011	29/02/2012	French	PDF
Abridged model	30/06/2010	26/11/2010	23/02/2011	French	PDF
Abridged model	30/06/2009	27/11/2009	29/01/2010	French	PDF
Abridged model	30/06/2008	28/11/2008	17/08/2009	French	PDF
Abridged model	30/06/2007	23/11/2007	26/02/2008	French	PDF
Abridged model	30/06/2006	24/11/2006	10/05/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 10 ended

Active mandates

Christian DOHOGNE

Director · since 20 juin 2020 · until 19 juin 2026

Active

Lucie ADAM

Director · since 20 juin 2020 · until 19 juin 2026

Active

Ended mandates

Christian DOHOGNE

Managing director · since 20 juin 2020 · until 19 juin 2026

Ended

Christian DOHOGNE

Managing director · since 20 juin 2014 · until 19 juin 2020

Ended

Gaston DOHOGNE

Director · since 20 juin 2014 · until 19 juin 2020

Ended

Lucie ADAM

Director · since 20 juin 2014 · until 19 juin 2020

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates18/01/2019
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates14/07/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates10/12/2008
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares12/04/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates08/06/2004
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202527,5 k €↓
2024
Annual accounts 202450,3 k €↑
2023
Annual accounts 202337,4 k €↑
2022
Annual accounts 202228,9 k €↑
2021
Annual accounts 202110,9 k €↓
2020
Annual accounts 202030,3 k €↓
2019
Annual accounts 201932,1 k €↓
2018
Annual accounts 201836,2 k €↑
2017
Annual accounts 201734,5 k €↑
2016
Annual accounts 201628,5 k €↑
2015
Annual accounts 201526,8 k €↑
2014
Annual accounts 201426,6 k €↓
2013
Annual accounts 201340 k €↑
2012
Annual accounts 201229,8 k €↑
2011
Annual accounts 2011670,6 €↓
2010
Annual accounts 2010814,4 €↓
2009
Annual accounts 200920,7 k €↓
2008
Annual accounts 200821,5 k €↓
2007
Annual accounts 200745,8 k €↑
2006
Annual accounts 200617,1 k €
21/06/1988
IncorporationPublic limited company

ETABLISSEMENTS MAMY

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline