ACTIVE

ETS DEREPPE - REMY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-76,8 k €-123,4 %over 1 year

Gross margin-30,9 k €-105,7 %over 1 year

Equity380,9 k €-16,8 %over 1 year

Workforce0,0 ETP-100,0 %over 1 year

Identity

Source · BCE/KBO

ETS DEREPPE - REMY is a Private limited company incorporated in 1988. Its main activity is: Other retail sale of new goods in specialised stores. Its registered office is in Namur.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0434.700.253
Incorporation: 29/06/1988
Legal form: Private limited company
Registered office: Rue Maurice Brossius(FW) 31
5020 Namur · WallonieSee on map
Contributed capital: 12 394,71 €
Latest accounts: 31/12/2025
Average workforce: 0,0 ETP

Activities (NACE)

47781Other retail sale of new goods in specialised stores· main 47781Other retail sale of new goods in specialised stores 52481Warehousing and support activities for transportation 46710Wholesale of solid, liquid and gaseous fuels and related products 46810Wholesale trade, except of motor vehicles and motorcycles 47300Retail sale of automotive fuel in specialised stores+6

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	-30,9 k €	-106%	545,2 k €	+130%	237,1 k €	-5.5%	250,8 k €	+32.3%	189,6 k €
EBITDA	-59,7 k €	-113%	471,7 k €	+300%	118 k €	-30.0%	168,7 k €	+47.8%	114,1 k €
Operating result	-78,7 k €	-118%	447,7 k €	+399%	89,6 k €	-16.7%	107,7 k €	+82.5%	59 k €
Net result	-76,8 k €	-123%	327,8 k €	+485%	56 k €	-29.1%	79 k €	+85.2%	42,7 k €
Balance sheet
Equity	380,9 k €	-16.8%	457,7 k €	+129%	200 k €	-1.9%	203,9 k €	-18.4%	249,9 k €
Total assets	427,2 k €	-32.1%	629,2 k €	+8.9%	577,8 k €	-35.4%	894,3 k €	+15.2%	776,4 k €
Cash	86 k €	-77.0%	374 k €	+121%	169,1 k €	-37.4%	270,3 k €	+71.9%	157,2 k €
Debts	38,8 k €	-76.4%	164,1 k €	-55.7%	370,3 k €	-45.7%	681,9 k €	+32.2%	515,6 k €
Other
Workforce	0,0 ETP	-100%	0,9 ETP		–		1,7 ETP	+21.4%	1,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

CHAMANO

Managing director · since 31 juillet 2023 · 0548.790.168

Active

Ended mandates

Catherine PARAGE

Director · since 17 mars 2020 · until 31 juillet 2023

Ended

Catherine PARAGE

Director · since 17 mars 2020

Ended

Catherine PARAGE

Director · since 20 mai 2014

Ended

Catherine PARAGE

Manager · since 20 mai 2014

Ended

Other companies at this address

Rue Maurice Brossius(FW) 31 5020 Namur

Company	CBE no.
CHAMANO● Active	0548.790.168

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	10/04/2025	25/07/2024	25/07/2023	23/07/2022	13/09/2021
General meeting	29/07/2026	21/03/2025	24/07/2024	21/07/2023	22/07/2022	10/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/07/2026	31/07/2026	French	PDF
Abridged model	31/12/2024	21/03/2025	10/04/2025	French	PDF
Micro model	31/12/2023	24/07/2024	25/07/2024	French	PDF
Abridged model	31/12/2022	21/07/2023	25/07/2023	French	PDF
Abridged model	31/12/2021	22/07/2022	23/07/2022	French	PDF
Abridged model	31/12/2020	10/09/2021	13/09/2021	French	PDF
Abridged model	31/12/2019	14/08/2020	20/08/2020	French	PDF
Abridged model	31/12/2018	28/08/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	26/09/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	26/09/2017	28/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	10/04/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	21/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	17/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	27/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

CHAMANO

Managing director · since 31 juillet 2023 · 0548.790.168

Active

Ended mandates

Catherine PARAGE

Director · since 17 mars 2020 · until 31 juillet 2023

Ended

Catherine PARAGE

Director · since 17 mars 2020

Ended

Catherine PARAGE

Director · since 20 mai 2014

Ended

Catherine PARAGE

Manager · since 20 mai 2014

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates06/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates07/05/2020
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates02/06/2014
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates19/05/2004
DEMISSIONS, NOMINATIONS
PDF
Mandates17/10/2002
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-76,8 k €↓
2024
Annual accounts 2024327,8 k €↑
2023
Annual accounts 202356 k €↓
2022
Annual accounts 202279 k €↑
2021
Annual accounts 202142,7 k €↓
2020
Annual accounts 202085,6 k €↑
2019
Annual accounts 201931,4 k €↓
2018
Annual accounts 201892,7 k €↑
2017
Annual accounts 201781,9 k €↑
2016
Annual accounts 201639,2 k €↑
2015
Annual accounts 201525,5 k €↓
2014
Annual accounts 201464,8 k €↑
2013
Annual accounts 2013-27,9 k €↓
2012
Annual accounts 201295,1 k €↑
2011
Annual accounts 201183,6 k €↓
2010
Annual accounts 2010102,9 k €↓
2009
Annual accounts 2009118,6 k €↓
2008
Annual accounts 2008138,6 k €↑
2007
Annual accounts 200769,8 k €↓
2006
Annual accounts 200690,2 k €
29/06/1988
IncorporationPrivate limited company

ETS DEREPPE - REMY

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline