ACTIVE

DE BLAUWE SCHUIT

Financial year 2024 · closed on 31/12/2024
Net result
28,5 k €
+3.2% YoY
Gross margin
69,1 k €
+5.0% YoY
Equity
255,9 k €
+5.6% YoY

What does DE BLAUWE SCHUIT do?

DE BLAUWE SCHUIT is a Private limited company incorporated in 1988. Its main activity is: Activities of holding companies. Its registered office is in Aarschot.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0434.728.957
Incorporation
28/06/1988
Legal form
Private limited company
Registered office
Oude Mechelse baan 125 A
3200 Aarschot · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin69,1 k €65,7 k €99,1 k €48,3 k €49 k €271,3 k €298,6 k €265,6 k €217,7 k €177,7 k €183,4 k €183,5 k €169,4 k €153,4 k €158,2 k €171,6 k €189,6 k €156,8 k €176,3 k €
EBITDA65,3 k €61,3 k €96,8 k €47,1 k €39,3 k €46,3 k €66,9 k €50,9 k €39,6 k €27,2 k €-12,2 k €13 k €3,4 k €14,7 k €14,1 k €20,1 k €24,1 k €17,9 k €17,6 k €
Operating result43,7 k €51 k €89,8 k €38,9 k €24,6 k €31,6 k €41,7 k €31 k €20,6 k €7,8 k €-31,3 k €2,7 k €-5,6 k €8,5 k €9,1 k €13,7 k €17,6 k €8,4 k €2,2 k €
Net result28,5 k €27,6 k €58,7 k €23,8 k €16,1 k €18,1 k €29 k €17 k €13,4 k €6,3 k €-34 k €1 k €-5,6 k €4,4 k €-5,1 k €10,9 k €13,9 k €4,7 k €318 €
Balance sheet
Equity255,9 k €242,4 k €214,8 k €156,2 k €132,3 k €116,2 k €98,1 k €69,1 k €52 k €17,9 k €11,6 k €45,5 k €44,5 k €50 k €45,6 k €110,7 k €93,8 k €79,9 k €75,3 k €
Total assets404,9 k €370,1 k €375,3 k €364,2 k €363 k €367,6 k €191,6 k €139,3 k €121,4 k €117,7 k €140 k €123,5 k €118,1 k €80,7 k €65,5 k €128 k €119,1 k €115,9 k €98,8 k €
Cash7,5 k €21,3 k €14,2 k €4,6 k €347,3 €45,2 k €76,5 k €48,2 k €40,8 k €22 k €23,2 k €21,3 k €7,8 k €10,2 k €21,7 k €41,9 k €36,6 k €30,1 k €28,2 k €
Debts149 k €127,6 k €160,5 k €208,1 k €219,1 k €251,4 k €80,4 k €54,9 k €65,9 k €96,3 k €124,1 k €78 k €73,7 k €30,7 k €19,8 k €17,3 k €25,3 k €35,9 k €23,5 k €
Other
Workforce6,5 ETP5,7 ETP4,4 ETP6,1 ETP5,0 ETP4,7 ETP4,3 ETP4,3 ETP5,1 ETP5,2 ETP3,8 ETP5,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Kevin Mackel

Director

Active
Sven Van Extergem

Director

Active

Ended mandates

Kevin Mackel

Manager · since 01 janvier 2011

Ended
Sven Van Extergem

Manager · since 01 janvier 2011

Ended
Jos Boeykens

Manager · since 23 juillet 1988

Ended
Jos Boeykens

Mandate

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/10/202507/10/202431/01/202424/11/202231/10/202129/12/2020
General meeting30/05/202531/05/202426/05/202308/10/202209/10/202130/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/05/202527/10/2025DutchPDF
Abridged model31/12/202331/05/202407/10/2024DutchPDF
Abridged model31/12/202226/05/202331/01/2024DutchPDF
Abridged model31/12/202108/10/202224/11/2022DutchPDF
Micro model31/12/202009/10/202131/10/2021DutchPDF
Micro model31/12/201930/10/202029/12/2020DutchPDF
Micro model31/12/201821/06/201919/07/2019DutchPDF
Abridged model31/12/201701/06/201829/06/2018DutchPDF
Abridged model31/12/201630/06/201725/08/2017DutchPDF
Abridged model31/12/201530/06/201615/07/2016DutchPDF
Abridged model31/12/201430/06/201510/07/2015DutchPDF
Abridged model31/12/201315/08/201419/08/2014DutchPDF
Abridged model31/12/201230/06/201323/08/2013DutchPDF
Abridged model31/12/201130/06/201220/08/2012DutchPDF
Abridged model31/12/201030/08/201130/08/2011DutchPDF
Abridged model31/12/200923/03/201014/07/2010DutchPDF
Abridged model31/12/200811/05/200907/08/2009DutchPDF
Abridged model31/12/200717/05/200819/05/2008DutchPDF
Abridged model31/12/200630/06/200727/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Kevin Mackel

Director

Active
Sven Van Extergem

Director

Active

Ended mandates

Kevin Mackel

Manager · since 01 janvier 2011

Ended
Sven Van Extergem

Manager · since 01 janvier 2011

Ended
Jos Boeykens

Manager · since 23 juillet 1988

Ended
Jos Boeykens

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/03/2020
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/01/2011
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202428,5 k €
  2. 2023
    Annual accounts 202327,6 k €
  3. 2022
    Annual accounts 202258,7 k €
  4. 2021
    Annual accounts 202123,8 k €
  5. 2020
    Annual accounts 202016,1 k €
  6. 2019
    Annual accounts 201918,1 k €
  7. 2018
    Annual accounts 201829 k €
  8. 2017
    Annual accounts 201717 k €
  9. 2016
    Annual accounts 201613,4 k €
  10. 2015
    Annual accounts 20156,3 k €
  11. 2014
    Annual accounts 2014-34 k €
  12. 2013
    Annual accounts 20131 k €
  13. 2012
    Annual accounts 2012-5,6 k €
  14. 2011
    Annual accounts 20114,4 k €
  15. 2010
    Annual accounts 2010-5,1 k €
  16. 2009
    Annual accounts 200910,9 k €
  17. 2008
    Annual accounts 200813,9 k €
  18. 2007
    Annual accounts 20074,7 k €
  19. 2006
    Annual accounts 2006318 €
  20. 28/06/1988
    IncorporationPrivate limited company