ACTIVE

DOMAINE DE BERINZENNE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result32,7 k €-48,7 %over 1 year

Gross margin629,7 k €+7,6 %over 1 year

Equity558,5 k €+6,2 %over 1 year

Workforce14,6 ETP+5,8 %over 1 year

Identity

Source · BCE/KBO

DOMAINE DE BERINZENNE is a Non-profit organization incorporated in 1988. Its main activity is: Security and investigation activities. Its registered office is in Spa. It employs on average 14,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0434.742.617
Incorporation: 06/01/1988
Legal form: Non-profit organization
Registered office: Bérinzenne 4
4900 Spa · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 14,6 ETP

Activities (NACE)

80424Security and investigation activities· main 85599Other education n.e.c.85599Other education n.e.c.90042Operation of arts facilities 90312Creative, arts and entertainment activities 92322Gambling and betting activities

Joint committees (1)

32902

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	629,7 k €	+7.6%	585 k €	-0.4%	587,1 k €	-21.9%	751,7 k €	+63.7%	459,3 k €
EBITDA	42,4 k €	-39.5%	70 k €	+401%	14 k €	+554%	-3,1 k €	-103%	96,3 k €
Operating result	32,3 k €	-48.7%	62,9 k €	+700%	7,9 k €	+188%	-8,9 k €	-110%	90 k €
Net result	32,7 k €	-48.7%	63,8 k €	+679%	8,2 k €	+190%	-9,2 k €	-110%	89,7 k €
Balance sheet
Equity	558,5 k €	+6.2%	525,7 k €	+13.8%	461,9 k €	+1.8%	453,7 k €	-2.0%	462,9 k €
Total assets	4,1 M €	+49.7%	2,7 M €	+13.2%	2,4 M €	+23.9%	1,9 M €	-3.1%	2 M €
Cash	1,3 M €	+109%	629,8 k €	-32.5%	933,5 k €	-16.6%	1,1 M €	-29.0%	1,6 M €
Debts	3,4 M €	+54.6%	2,2 M €	+12.6%	1,9 M €	+32.8%	1,5 M €	-5.3%	1,5 M €
Other
Workforce	14,6 ETP	+5.8%	13,8 ETP	-0.7%	13,9 ETP	+1.5%	13,7 ETP	+4.6%	13,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

11 active · 51 ended

Active mandates

Alda Greoli

Mandate

Active

Bernard Carton

Mandate

Active

Etienne GRISARD

Mandate

Active

Michèle Eloy

Mandate

Active

Olivier Forster

Mandate

Active

Régie Communale autonome Ville de Spa

Mandate · 0567.609.356

Represented by Baptiste Grignard

Active

Rodolphe SAGEHOMME

Mandate

Active

Sabine Piroton

Mandate

Active

SPA MONOPOLE, Compagnie Fermière de Spa

Mandate · 0420.834.005

Represented by Arnaud Collignon

Active

Valérie Dumoulin

Mandate

Active

Yoann FRÉDÉRIC

Mandate

Active

Ended mandates

FREDERIC YOANN

Director · since 19 juin 2019

Ended

Ville de Spa

Director · since 19 juin 2019

Represented by CHARLOTTE GUYOT-STEVENS

Ended

Annick PIRONET

Managing director · since 01 septembre 2016

Ended

Alexandra PHILIPPE

Director · since 26 mai 2016

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	02/07/2025	30/08/2024	24/06/2023	16/06/2022	22/07/2021
General meeting	11/05/2026	13/06/2025	18/06/2024	24/05/2023	13/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/05/2026	10/07/2026	French	PDF
Abridged model	31/12/2024	13/06/2025	02/07/2025	French	PDF
Abridged model	31/12/2023	18/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	24/05/2023	24/06/2023	French	PDF
Abridged model	31/12/2021	13/06/2022	16/06/2022	French	PDF
Abridged model	31/12/2020	29/06/2021	22/07/2021	French	PDF
Abridged model	31/12/2019	27/05/2020	25/06/2020	French	PDF
Abridged model	31/12/2018	19/06/2019	28/06/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	15/06/2018	French	PDF
Abridged modelCorrection	31/12/2016	13/06/2017	26/01/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	16/06/2016	French	PDF
Abridged model	31/12/2014	23/04/2015	14/05/2015	French	PDF
Abridged model	31/12/2013	15/07/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	29/04/2013	30/05/2013	French	PDF
Abridged model	31/12/2011	28/03/2012	26/04/2012	French	PDF
Abridged model	31/12/2010	30/03/2011	29/04/2011	French	PDF
Abridged model	31/12/2009	30/03/2010	29/04/2010	French	PDF
Abridged model	31/12/2008	30/03/2009	30/04/2009	French	PDF
Abridged model	31/12/2007	14/05/2008	11/06/2008	French	PDF
Abridged model	31/12/2006	27/03/2007	25/04/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

11 active · 51 ended

Active mandates

Alda Greoli

Mandate

Active

Bernard Carton

Mandate

Active

Etienne GRISARD

Mandate

Active

Michèle Eloy

Mandate

Active

Olivier Forster

Mandate

Active

Régie Communale autonome Ville de Spa

Mandate · 0567.609.356

Represented by Baptiste Grignard

Active

Rodolphe SAGEHOMME

Mandate

Active

Sabine Piroton

Mandate

Active

SPA MONOPOLE, Compagnie Fermière de Spa

Mandate · 0420.834.005

Represented by Arnaud Collignon

Active

Valérie Dumoulin

Mandate

Active

Yoann FRÉDÉRIC

Mandate

Active

Ended mandates

FREDERIC YOANN

Director · since 19 juin 2019

Ended

Ville de Spa

Director · since 19 juin 2019

Represented by CHARLOTTE GUYOT-STEVENS

Ended

Annick PIRONET

Managing director · since 01 septembre 2016

Ended

Alexandra PHILIPPE

Director · since 26 mai 2016

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates18/09/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates04/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates17/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates31/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates16/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates04/01/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates24/04/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates10/10/2022
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202532,7 k €↓
2024
Annual accounts 202463,8 k €↑
2023
Annual accounts 20238,2 k €↑
2022
Annual accounts 2022-9,2 k €↓
2021
Annual accounts 202189,7 k €↑
2020
Annual accounts 2020-13,3 k €↓
2019
Annual accounts 201933,4 k €↑
2018
Annual accounts 20182,5 k €↑
2017
Annual accounts 20172,2 k €↑
2016
Annual accounts 2016-60,6 k €↓
2015
Annual accounts 2015-2,7 k €↓
2014
Annual accounts 2014-1,7 k €↓
2013
Annual accounts 201321 k €↑
2012
Annual accounts 2012-9,4 k €↓
2011
Annual accounts 201111,2 k €↓
2010
Annual accounts 201011,6 k €↑
2009
Annual accounts 200910,6 k €↑
2008
Annual accounts 20081,9 k €
06/01/1988
IncorporationNon-profit organization

DOMAINE DE BERINZENNE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline