ACTIVE

PLASTISERVICE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

608,1 k €

+27.0% YoY

Revenue

6 M €

-6.3% YoY

Equity

11,8 M €

+34.5% YoY

Workforce

18,5 ETP

+11.4% YoY

What does PLASTISERVICE do?

PLASTISERVICE is a Private limited company incorporated in 1988. Its main activity is: Manufacture of plastic products. Its registered office is in Pont-à-Celles. It employs on average 18,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0434.767.460

Incorporation

14/07/1988

Legal form

Private limited company

Registered office

Rue du Clerc(VIE) 40
6230 Pont-à-Celles · WallonieSee on map

Contributed capital

1 661 342,00 €

Latest accounts

31/12/2025

Average workforce

18,5 ETP

Activities (NACE)

22260Manufacture of plastic products· main 22290Manufacture of other plastic products 46499Wholesale of other household goods 46499Wholesale of other household goods 51478Air transport 51900Air transport+6

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	6 M €	-6.3%	6,4 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	959,8 k €	-14.5%	1,1 M €	+6.7%	1,1 M €	-3.2%	1,1 M €	-24.4%	1,4 M €	+28.5%	1,1 M €	+6.1%	1,1 M €	+2.9%	1 M €	+12.4%	912,8 k €	-7.4%	985,6 k €	-17.4%	1,2 M €	+30.2%	916,5 k €	+3.1%	889,3 k €	+14.6%	775,8 k €	+57.7%	491,8 k €	+7.7%	456,7 k €	-22.1%	586,3 k €	-0.0%	586,4 k €	+26.4%	464 k €	+19.1%	389,4 k €
Operating result	562,8 k €	-30.2%	805,9 k €	+5.0%	767,3 k €	-0.5%	771,1 k €	-37.5%	1,2 M €	+24.6%	990,1 k €	+3.0%	961,1 k €	+8.7%	884,5 k €	+10.1%	803,1 k €	-5.2%	847,6 k €	-17.1%	1 M €	+29.9%	787,1 k €	+7.2%	734,2 k €	+18.9%	617,6 k €	+84.9%	334 k €	+17.8%	283,7 k €	+1.5%	279,4 k €	-27.8%	387,3 k €	+59.7%	242,4 k €	+38.3%	175,3 k €
Net result	608,1 k €	+27.0%	478,7 k €	-5.2%	504,7 k €	-30.9%	730,1 k €	-36.0%	1,1 M €	+47.8%	771,8 k €	+1.7%	758,8 k €	+15.4%	657,4 k €	+10.2%	596,7 k €	-3.2%	616,4 k €	-2.9%	634,9 k €	+0.2%	633,4 k €	+10.6%	572,7 k €	+37.5%	416,4 k €	+51.0%	275,8 k €	+27.3%	216,7 k €	-16.1%	258,3 k €	-9.1%	284,2 k €	+32.1%	215,1 k €	+52.4%	141,1 k €
Balance sheet
Equity	11,8 M €	+34.5%	8,8 M €	+5.6%	8,3 M €	+6.3%	7,8 M €	-13.1%	9 M €	+14.5%	7,8 M €	+10.8%	7,1 M €	+11.8%	6,3 M €	+11.4%	5,7 M €	+11.3%	5,1 M €	+13.4%	4,5 M €	+17.3%	3,8 M €	+19.4%	3,2 M €	+11.7%	2,9 M €	+16.4%	2,5 M €	+15.0%	2,2 M €	+10.9%	1,9 M €	+15.4%	1,7 M €	+19.9%	1,4 M €	+15.3%	1,2 M €
Total assets	17,2 M €	+11.6%	15,5 M €	+9.8%	14,1 M €	+2.1%	13,8 M €	+12.4%	12,3 M €	+23.1%	10 M €	+27.5%	7,8 M €	+7.3%	7,3 M €	+7.1%	6,8 M €	+16.0%	5,9 M €	+7.6%	5,4 M €	+11.8%	4,9 M €	+9.1%	4,5 M €	+4.5%	4,3 M €	+4.1%	4,1 M €	+18.3%	3,5 M €	+5.3%	3,3 M €	-2.8%	3,4 M €	+1.6%	3,3 M €	+15.8%	2,9 M €
Cash	1,2 M €	+25.4%	939,4 k €	-35.4%	1,5 M €	-58.5%	3,5 M €	+13.7%	3,1 M €	-2.4%	3,2 M €	+38.1%	2,3 M €	+27.0%	1,8 M €	+106%	872,1 k €	-32.1%	1,3 M €	+21.6%	1,1 M €	-19.6%	1,3 M €	+65.6%	794,1 k €	-25.5%	1,1 M €	+89.5%	562,8 k €	+65.3%	340,4 k €	+70.2%	200 k €	+24.1%	161,1 k €	+31.7%	122,4 k €	+9.1%	112,2 k €
Debts	5,4 M €	-18.7%	6,7 M €	+15.8%	5,8 M €	-3.5%	6 M €	+82.4%	3,3 M €	+54.9%	2,1 M €	+191%	726,9 k €	-23.2%	945,9 k €	-14.8%	1,1 M €	+47.9%	750,6 k €	-19.8%	936,1 k €	-8.7%	1 M €	-17.3%	1,2 M €	-10.4%	1,4 M €	-12.6%	1,6 M €	+21.3%	1,3 M €	-2.5%	1,3 M €	-20.7%	1,7 M €	-12.0%	1,9 M €	+17.5%	1,6 M €
Other
Workforce	18,5 ETP	+11.4%	16,6 ETP	-3.5%	17,2 ETP	-0.6%	17,3 ETP	0.0%	17,3 ETP	-7.5%	18,7 ETP	+2.2%	18,3 ETP	+1.1%	18,1 ETP	+9.0%	16,6 ETP	+9.2%	15,2 ETP	+6.3%	14,3 ETP	-1.4%	14,5 ETP	+7.4%	13,5 ETP	+3.1%	13,1 ETP	+5.6%	12,4 ETP	+2.5%	12,1 ETP	-1.6%	12,3 ETP	+7.9%	11,4 ETP	+8.6%	10,5 ETP	-4.5%	11,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 11 ended

Active mandates

Christine Boignet

Mandate

Active

Gérard Baudson

Mandate

Active

GREGOIRE TOOLS

Mandate · 0862.998.706

Represented by Thomas Baudson

Active

Julien Baudson

Mandate

Active

Ended mandates

Christine Boignet

Manager · since 01 octobre 2003

Ended

Julien Baudson

Mandate · since 01 octobre 2003

Ended

Julien Baudson

Director · since 01 octobre 2003

Ended

Julien Baudson

Manager · since 01 octobre 2003

Ended

At this address

Other companies at this address

Company	CBE no.
BAUDSON● Active	1031.605.787

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	16/07/2025	12/07/2024	03/07/2023	31/03/2023	30/07/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	05/06/2026	28/08/2026	French	PDF
Full model	31/12/2024	06/06/2025	16/07/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	12/07/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	03/07/2023	French	PDF
Abridged modelCorrection	31/12/2021	03/06/2022	31/03/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	26/08/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	26/08/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	27/09/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	22/10/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	30/07/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	22/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	15/09/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	19/08/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	10/06/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 11 ended

Active mandates

Christine Boignet

Mandate

Active

Gérard Baudson

Mandate

Active

GREGOIRE TOOLS

Mandate · 0862.998.706

Represented by Thomas Baudson

Active

Julien Baudson

Mandate

Active

Ended mandates

Christine Boignet

Manager · since 01 octobre 2003

Ended

Julien Baudson

Mandate · since 01 octobre 2003

Ended

Julien Baudson

Director · since 01 octobre 2003

Ended

Julien Baudson

Manager · since 01 octobre 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring11/05/2026
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring02/02/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates04/11/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/05/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates17/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates14/11/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates03/11/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025608,1 k €↑
2024
Annual accounts 2024478,7 k €↓
2023
Annual accounts 2023504,7 k €↓
2022
Annual accounts 2022730,1 k €↓
2021
Annual accounts 20211,1 M €↑
2020
Annual accounts 2020771,8 k €↑
2019
Annual accounts 2019758,8 k €↑
2018
Annual accounts 2018657,4 k €↑
2017
Annual accounts 2017596,7 k €↓
2016
Annual accounts 2016616,4 k €↓
2015
Annual accounts 2015634,9 k €↑
2014
Annual accounts 2014633,4 k €↑
2013
Annual accounts 2013572,7 k €↑
2012
Annual accounts 2012416,4 k €↑
2011
Annual accounts 2011275,8 k €↑
2010
Annual accounts 2010216,7 k €↓
2009
Annual accounts 2009258,3 k €↓
2008
Annual accounts 2008284,2 k €↑
2007
Annual accounts 2007215,1 k €↑
2006
Annual accounts 2006141,1 k €
14/07/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PLASTISERVICE

Overview

What does PLASTISERVICE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline