ACTIVE

MEDIGEN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result51,3 k €-29,7 %over 1 year
Gross margin80,1 k €-27,0 %over 1 year
Equity317,9 k €-8,5 %over 1 year

Identity

Source · BCE/KBO

MEDIGEN is a Private limited company incorporated in 1988. Its registered office is in Waterloo.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0434.769.143
Incorporation
28/06/1988
Legal form
Private limited company
Registered office
Venelle des Trois Sapins 2 box a
1410 Waterloo · WallonieSee on map
Contributed capital
12 697,33 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin80,1 k €109,7 k €76,6 k €97,7 k €124,8 k €
EBITDA78,9 k €108,1 k €72,9 k €90 k €122 k €
Operating result73,8 k €103,7 k €69 k €86,3 k €116,1 k €
Net result51,3 k €73 k €47,2 k €57 k €83,2 k €
Balance sheet
Equity317,9 k €347,4 k €287,5 k €258,2 k €201,2 k €
Total assets411 k €369,3 k €313,1 k €283,6 k €331,3 k €
Cash227,2 k €135,9 k €111,3 k €100,2 k €152,7 k €
Debts93,1 k €21,9 k €25,6 k €25,4 k €130,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Michel Hanset

Director · since 28 juin 1988

Active

Ended mandates

Michel Hanset

Director · since 28 juillet 1988

Ended
Michel Hamset

Manager

Ended
Michel Hanset

Director

Ended
Michel Hanset

Manager

Ended

Other companies at this address

Venelle des Trois Sapins 2 1410 Waterloo
CompanyCBE no.
Association des copropriétaires de la Résidence Auteuil● Active
0818.782.344

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/05/202608/07/202527/05/202423/05/202320/05/202220/05/2021
General meeting09/05/202610/05/202513/05/202413/05/202302/05/202208/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202509/05/202618/05/2026FrenchPDF
Micro model31/12/202410/05/202508/07/2025FrenchPDF
Micro model31/12/202313/05/202427/05/2024FrenchPDF
Micro model31/12/202213/05/202323/05/2023FrenchPDF
Micro model31/12/202102/05/202220/05/2022FrenchPDF
Micro model31/12/202008/05/202120/05/2021FrenchPDF
Micro model31/12/201909/05/202009/06/2020FrenchPDF
Micro model31/12/201830/06/201926/08/2019FrenchPDF
Micro model31/12/201707/05/201831/08/2018FrenchPDF
Micro model31/12/201619/06/201719/07/2017FrenchPDF
Abridged model31/12/201530/06/201623/08/2016FrenchPDF
Abridged model31/12/201430/06/201525/08/2015FrenchPDF
Abridged model31/12/201330/06/201426/08/2014FrenchPDF
Abridged modelCorrection31/12/201230/06/201314/03/2014FrenchPDF
Abridged model31/12/201230/06/201318/07/2013FrenchPDF
Abridged model31/12/201130/06/201230/08/2012FrenchPDF
Abridged model31/12/201011/07/201119/07/2011FrenchPDF
Abridged model31/12/200908/05/201007/06/2010FrenchPDF
Abridged model31/12/200809/05/200912/06/2009FrenchPDF
Abridged model31/12/200710/05/200815/05/2008FrenchPDF
Abridged model31/12/200612/05/200708/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Michel Hanset

Director · since 28 juin 1988

Active

Ended mandates

Michel Hanset

Director · since 28 juillet 1988

Ended
Michel Hamset

Manager

Ended
Michel Hanset

Director

Ended
Michel Hanset

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office19/08/2024
    SIEGE SOCIAL
    PDF
  • Other24/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office24/06/2021
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202551,3 k €↓
  2. 2024
    Annual accounts 202473 k €↑
  3. 2023
    Annual accounts 202347,2 k €↓
  4. 2022
    Annual accounts 202257 k €↓
  5. 2021
    Annual accounts 202183,2 k €↓
  6. 2020
    Annual accounts 202083,5 k €↑
  7. 2019
    Annual accounts 201913,3 k €↓
  8. 2018
    Annual accounts 201819,1 k €↑
  9. 2017
    Annual accounts 2017-12,7 k €↓
  10. 2016
    Annual accounts 201618,1 k €↓
  11. 2015
    Annual accounts 201539,5 k €↑
  12. 2014
    Annual accounts 201434,5 k €↓
  13. 2013
    Annual accounts 201353 k €↑
  14. 2012
    Annual accounts 201245,9 k €↑
  15. 2011
    Annual accounts 20115,7 k €↑
  16. 2010
    Annual accounts 20103,3 k €↑
  17. 2009
    Annual accounts 20092,4 k €↓
  18. 2008
    Annual accounts 20085,2 k €↓
  19. 2007
    Annual accounts 200710 k €↑
  20. 2006
    Annual accounts 2006-537,5 €
  21. 28/06/1988
    IncorporationPrivate limited company