ACTIVE

S.A. ETABLISSEMENTS LEON CROSSET

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result573,5 k €+21,5 %over 1 year

Gross margin4,4 M €+14,3 %over 1 year

Equity3,5 M €+8,9 %over 1 year

Workforce47,7 ETP+6,2 %over 1 year

Identity

Source · BCE/KBO

S.A. ETABLISSEMENTS LEON CROSSET is a Public limited company incorporated in 1988. Its registered office is in Welkenraedt. It employs on average 47,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0434.775.279
Incorporation: 30/06/1988
Legal form: Public limited company
Registered office: Bois-les-Dames 11
4841 Welkenraedt · WallonieSee on map
Contributed capital: 69 440,00 €
Latest accounts: 31/12/2025
Average workforce: 47,7 ETP

Joint committees (4)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	4,4 M €	+14.3%	3,8 M €	+7.7%	3,6 M €	+17.7%	3 M €	+1.0%	3 M €
EBITDA	1,4 M €	+18.7%	1,2 M €	+7.6%	1,1 M €	+26.4%	885,2 k €	+1.1%	876 k €
Operating result	764,1 k €	+15.1%	664,1 k €	+7.0%	620,4 k €	+5.5%	588,2 k €	+2.5%	574 k €
Net result	573,5 k €	+21.5%	472,2 k €	+5.9%	445,9 k €	+3.7%	429,8 k €	-3.8%	446,6 k €
Balance sheet
Equity	3,5 M €	+8.9%	3,2 M €	+9.3%	2,9 M €	+1.6%	2,9 M €	+17.6%	2,4 M €
Total assets	5,2 M €	+0.3%	5,2 M €	+10.3%	4,7 M €	+6.0%	4,5 M €	-2.7%	4,6 M €
Cash	666,5 k €	+584%	97,5 k €	-34.9%	149,7 k €	-54.9%	331,7 k €	+64.9%	201,2 k €
Debts	1,7 M €	-13.5%	2 M €	+13.1%	1,8 M €	+16.1%	1,5 M €	-28.6%	2,1 M €
Other
Workforce	47,7 ETP	+6.2%	44,9 ETP	+7.4%	41,8 ETP	+3.2%	40,5 ETP	-7.5%	43,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 9 ended

Active mandates

FREE MAX

Managing director · since 24 janvier 2023 · until 24 janvier 2029 · 0872.386.425

Represented by CROSSET FRÉDÉRIC

Active

Liliane CROSSET

Director · since 24 janvier 2023 · until 24 janvier 2029

Active

Ended mandates

FREE MAX

Director · since 24 janvier 2023 · until 24 janvier 2029 · 0872.386.425

Represented by Frédéric Crosset

Ended

FREE MAX

Managing director · since 24 janvier 2023 · until 24 janvier 2029 · 0872.386.425

Represented by Frédéric CROSSET

Ended

Frédéric CROSSET

Director · since 11 février 2019 · until 11 février 2025

Ended

Léon CROSSET

Managing director · since 11 février 2019 · until 11 février 2025

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	28/08/2025	29/08/2024	23/08/2023	01/08/2022	26/08/2021
General meeting	27/06/2026	30/06/2025	30/06/2024	24/06/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/06/2026	10/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	24/06/2023	23/08/2023	French	PDF
Abridged model	31/12/2021	25/06/2022	01/08/2022	French	PDF
Abridged model	31/12/2020	26/06/2021	26/08/2021	French	PDF
Abridged model	31/12/2019	27/06/2020	29/10/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	17/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	17/07/2019	French	PDF
Abridged model	31/12/2016	30/06/2017	08/03/2018	French	PDF
Abridged model	31/12/2015	30/06/2016	17/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	22/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	26/09/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	07/06/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	05/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	02/09/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	04/11/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	29/09/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 9 ended

Active mandates

FREE MAX

Managing director · since 24 janvier 2023 · until 24 janvier 2029 · 0872.386.425

Represented by CROSSET FRÉDÉRIC

Active

Liliane CROSSET

Director · since 24 janvier 2023 · until 24 janvier 2029

Active

Ended mandates

FREE MAX

Director · since 24 janvier 2023 · until 24 janvier 2029 · 0872.386.425

Represented by Frédéric Crosset

Ended

FREE MAX

Managing director · since 24 janvier 2023 · until 24 janvier 2029 · 0872.386.425

Represented by Frédéric CROSSET

Ended

Frédéric CROSSET

Director · since 11 février 2019 · until 11 février 2025

Ended

Léon CROSSET

Managing director · since 11 février 2019 · until 11 février 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates31/01/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates06/03/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates05/04/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates17/02/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates07/09/2009
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/02/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates04/06/2003
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025573,5 k €↑
2024
Annual accounts 2024472,2 k €↑
2023
Annual accounts 2023445,9 k €↑
2022
Annual accounts 2022429,8 k €↓
2021
Annual accounts 2021446,6 k €↑
2020
Annual accounts 2020373,1 k €↑
2019
Annual accounts 2019182,2 k €↑
2018
Annual accounts 2018110,5 k €↓
2017
Annual accounts 2017111,2 k €↑
2016
Annual accounts 201659,9 k €↑
2015
Annual accounts 201513,4 k €↓
2014
Annual accounts 201437,9 k €↑
2013
Annual accounts 201311 k €↓
2012
Annual accounts 201247,3 k €↓
2011
Annual accounts 2011116,4 k €↑
2010
Annual accounts 201088,9 k €↓
2009
Annual accounts 2009109,2 k €↑
2008
Annual accounts 200854,7 k €↓
2007
Annual accounts 200797,7 k €↓
2006
Annual accounts 2006170,2 k €
30/06/1988
IncorporationPublic limited company

S.A. ETABLISSEMENTS LEON CROSSET

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline