ACTIVE

EURODYNAMICS

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
472,8 k €
+21.6% YoY
Gross margin
1,4 M €
+7.1% YoY
Equity
135,4 k €
-16.7% YoY
Workforce
12,8 ETP
-3.0% YoY

What does EURODYNAMICS do?

EURODYNAMICS is a Public limited company incorporated in 1988. Its main activity is: Manufacture of other general-purpose machinery n.e.c.. Its registered office is in Nivelles. It employs on average 12,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0434.810.715
Incorporation
06/07/1988
Legal form
Public limited company
Registered office
Avenue Thomas Edison 131
1402 Nivelles · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2024
Average workforce
12,8 ETP
Activities (NACE)
28295Manufacture of other general-purpose machinery n.e.c.· main28295Manufacture of other general-purpose machinery n.e.c.29245Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers41000Construction of buildings43221Plumbing, heat and air-conditioning installation43221Plumbing, heat and air-conditioning installation+4
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin1,4 M €1,3 M €954,2 k €1,1 M €1,5 M €1,2 M €1,2 M €1,2 M €1,2 M €1,3 M €1,1 M €884,2 k €872,6 k €740,3 k €629,5 k €652 k €
EBITDA719,1 k €600,3 k €198,1 k €516,1 k €630,7 k €429,2 k €397 k €437,2 k €356,9 k €366,2 k €284,5 k €139,1 k €150,1 k €75,6 k €70,8 k €133 k €
Operating result642 k €520,7 k €136,9 k €453,3 k €556,2 k €384,5 k €335 k €366,9 k €293,2 k €269,7 k €192,4 k €66,3 k €86,5 k €16,2 k €14,7 k €71,8 k €
Net result472,8 k €388,8 k €120,3 k €333,6 k €381,6 k €267,7 k €213,6 k €237,5 k €198,2 k €165,6 k €114,1 k €32,8 k €65,3 k €2,8 k €4,1 k €46,6 k €
Balance sheet
Equity135,4 k €162,6 k €473,8 k €473,6 k €440,8 k €460,4 k €193,8 k €184,2 k €177 k €346,7 k €303 k €260,9 k €230,1 k €216,8 k €215,9 k €213,8 k €
Total assets1,7 M €1,6 M €1,4 M €1,4 M €1,4 M €1,1 M €1 M €1,2 M €945,8 k €1,1 M €1,1 M €957,7 k €949,1 k €832,9 k €751,5 k €903,8 k €
Cash113,5 k €109 k €43,6 k €262,7 k €336,6 k €243,7 k €108,1 k €150,9 k €204,2 k €166 k €31 k €61,7 k €104,6 k €88,7 k €53 k €72,7 k €
Debts1,6 M €1,4 M €944,6 k €961 k €993,5 k €619,1 k €811,7 k €992,1 k €754,3 k €741,6 k €749,5 k €603,8 k €593 k €518,1 k €442,3 k €596,9 k €
Other
Workforce12,8 ETP13,2 ETP14,3 ETP13,9 ETP15,7 ETP16,2 ETP15,6 ETP14,6 ETP15,4 ETP15,0 ETP13,0 ETP13,1 ETP11,9 ETP11,1 ETP10,8 ETP10,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 15 ended

Active mandates

P7 HOLDING

Mandate · 0744.712.649

Represented by GAETAN FROMENT

Active
PHILIPPE FORMISANI

Mandate

Active

Ended mandates

P7 HOLDING

Director · since 24 mars 2020 · 0744.712.649

Represented by NATHALIE SAINT-HUBERT

Ended
PHILIPPE FORMISANI

Managing director · since 22 décembre 2015

Ended
PHILIPPE FORMISANI

Managing director · since 27 novembre 2015

Ended
PHILIPPE FORMISANI

Director · since 14 février 2012

Ended
At this address

Other companies at this address

CompanyCBE no.
COFIBAL● Active
0466.832.690
Energy & Security Concept● Bankrupt
0668.719.879
GREG HOLDING● Active
1034.225.777
IMMO VANDER BRUGGEN● Bankrupt
0422.595.049
MATT CONSULT● Active
0755.547.450
ODYSSEE BENELUX● Active
0793.987.461
P7 HOLDING● Active
0744.712.649
PINK COMMUNICATION● Active
0719.812.947
UNIT COMPTA● Active
1023.670.791
We Make Yours● Active
1008.540.771
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/10/201901/10/2018
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202030/09/2019
Length of the financial year12 months12 months12 months12 months15 months12 months
Filing date29/08/202511/09/202424/08/202331/08/202225/08/202101/04/2020
General meeting19/05/202516/05/202418/05/202319/05/202220/05/202124/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202419/05/202529/08/2025FrenchPDF
Abridged model31/12/202316/05/202411/09/2024FrenchPDF
Abridged model31/12/202218/05/202324/08/2023FrenchPDF
Abridged model31/12/202119/05/202231/08/2022FrenchPDF
Abridged model31/12/202020/05/202125/08/2021FrenchPDF
Abridged model30/09/201924/03/202001/04/2020FrenchPDF
Abridged model30/09/201821/12/201828/12/2018FrenchPDF
Abridged model30/09/201730/03/201803/04/2018FrenchPDF
Abridged model30/09/201610/12/201626/04/2017FrenchPDF
Abridged model30/09/201511/11/201525/03/2016FrenchPDF
Abridged model30/09/201409/02/201517/03/2015FrenchPDF
Abridged model30/09/201310/02/201420/03/2014FrenchPDF
Abridged model30/09/201211/02/201330/04/2013FrenchPDF
Abridged model30/09/201113/02/201214/04/2012FrenchPDF
Abridged model30/09/201014/02/201123/02/2011FrenchPDF
Abridged model30/09/200908/02/201003/03/2010FrenchPDF
Abridged model30/09/200809/02/200923/02/2009FrenchPDF
Abridged model30/09/200711/02/200811/03/2008FrenchPDF
Abridged model30/09/200612/02/200712/03/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 15 ended

Active mandates

P7 HOLDING

Mandate · 0744.712.649

Represented by GAETAN FROMENT

Active
PHILIPPE FORMISANI

Mandate

Active

Ended mandates

P7 HOLDING

Director · since 24 mars 2020 · 0744.712.649

Represented by NATHALIE SAINT-HUBERT

Ended
PHILIPPE FORMISANI

Managing director · since 22 décembre 2015

Ended
PHILIPPE FORMISANI

Managing director · since 27 novembre 2015

Ended
PHILIPPE FORMISANI

Director · since 14 février 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/05/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/09/2022
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/04/2020
    DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Restructuring08/03/2016
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates05/01/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring27/11/2015
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates23/09/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/01/2012
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024472,8 k €↑
  2. 2023
    Annual accounts 2023388,8 k €↑
  3. 2022
    Annual accounts 2022120,3 k €↓
  4. 2021
    Annual accounts 2021333,6 k €↓
  5. 2020
    Annual accounts 2020381,6 k €↑
  6. 2019
    Annual accounts 2019267,7 k €↑
  7. 2018
    Annual accounts 2018213,6 k €↓
  8. 2017
    Annual accounts 2017237,5 k €↑
  9. 2016
    Annual accounts 2016198,2 k €↑
  10. 2015
    Annual accounts 2015165,6 k €↑
  11. 2014
    Annual accounts 2014114,1 k €↑
  12. 2013
    Annual accounts 201332,8 k €↓
  13. 2012
    Annual accounts 201265,3 k €↑
  14. 2011
    Annual accounts 20112,8 k €↓
  15. 2010
    Annual accounts 20104,1 k €↓
  16. 2009
    Annual accounts 200946,6 k €
  17. 06/07/1988
    IncorporationPublic limited company