ACTIVE

EURODYNAMICS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result586,8 k €+24,1 %over 1 year

Gross margin1,6 M €+9,2 %over 1 year

Equity122,1 k €-9,8 %over 1 year

Workforce11,9 ETP-7,0 %over 1 year

Identity

Source · BCE/KBO

EURODYNAMICS is a Public limited company incorporated in 1988. Its main activity is: Manufacture of other general-purpose machinery n.e.c.. Its registered office is in Nivelles. It employs on average 11,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0434.810.715
Incorporation: 06/07/1988
Legal form: Public limited company
Registered office: Avenue Thomas Edison 131
1402 Nivelles · WallonieSee on map
Contributed capital: 61 500,00 €
Latest accounts: 31/12/2025
Average workforce: 11,9 ETP

Activities (NACE)

28295Manufacture of other general-purpose machinery n.e.c.· main 28295Manufacture of other general-purpose machinery n.e.c.29245Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers 41000Construction of buildings 43221Plumbing, heat and air-conditioning installation 43221Plumbing, heat and air-conditioning installation+4

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,6 M €	+9.2%	1,4 M €	+7.1%	1,3 M €	+40.2%	954,2 k €	-17.0%	1,1 M €
EBITDA	872,1 k €	+21.3%	719,1 k €	+19.8%	600,3 k €	+203%	198,1 k €	-61.6%	516,1 k €
Operating result	792 k €	+23.4%	642 k €	+23.3%	520,7 k €	+280%	136,9 k €	-69.8%	453,3 k €
Net result	586,8 k €	+24.1%	472,8 k €	+21.6%	388,8 k €	+223%	120,3 k €	-63.9%	333,6 k €
Balance sheet
Equity	122,1 k €	-9.8%	135,4 k €	-16.7%	162,6 k €	-65.7%	473,8 k €	+0.1%	473,6 k €
Total assets	1,6 M €	-6.5%	1,7 M €	+9.2%	1,6 M €	+9.8%	1,4 M €	-1.1%	1,4 M €
Cash	261,5 k €	+130%	113,5 k €	+4.2%	109 k €	+150%	43,6 k €	-83.4%	262,7 k €
Debts	1,5 M €	-6.2%	1,6 M €	+13.0%	1,4 M €	+46.6%	944,6 k €	-1.7%	961 k €
Other
Workforce	11,9 ETP	-7.0%	12,8 ETP	-3.0%	13,2 ETP	-7.7%	14,3 ETP	+2.9%	13,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
P7 HOLDING0744.712.649Represented by NATHALIE SAINT-HUBERT	MandateDirector24/03/2020 → 2021 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
PHILIPPE FORMISANI	Managing director27/11/2015 → 2018 accountsDirector14/02/2012 → 2015 accounts
JACQUES LEMAIRE	Mandate2011 accounts

Other companies at this address

Avenue Thomas Edison 131 1402 Nivelles

Company	CBE no.
COFIBAL● Active	0466.832.690
Energy & Security Concept● Bankrupt	0668.719.879
GREG HOLDING● Active	1034.225.777
IMMO VANDER BRUGGEN● Bankrupt	0422.595.049
MATT CONSULT● Active	0755.547.450
ODYSSEE BENELUX● Active	0793.987.461
P7 HOLDING● Active	0744.712.649
PINK COMMUNICATION● Active	0719.812.947
UNIT COMPTA● Active	1023.670.791
We Make Yours● Active	1008.540.771

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/10/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	15 months
Filing date	30/09/2026	29/08/2025	11/09/2024	24/08/2023	31/08/2022	25/08/2021
General meeting	21/05/2026	19/05/2025	16/05/2024	18/05/2023	19/05/2022	20/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	21/05/2026	30/09/2026	French	PDF
Abridged model	31/12/2024	19/05/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	16/05/2024	11/09/2024	French	PDF
Abridged model	31/12/2022	18/05/2023	24/08/2023	French	PDF
Abridged model	31/12/2021	19/05/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	20/05/2021	25/08/2021	French	PDF
Abridged model	30/09/2019	24/03/2020	01/04/2020	French	PDF
Abridged model	30/09/2018	21/12/2018	28/12/2018	French	PDF
Abridged model	30/09/2017	30/03/2018	03/04/2018	French	PDF
Abridged model	30/09/2016	10/12/2016	26/04/2017	French	PDF
Abridged model	30/09/2015	11/11/2015	25/03/2016	French	PDF
Abridged model	30/09/2014	09/02/2015	17/03/2015	French	PDF
Abridged model	30/09/2013	10/02/2014	20/03/2014	French	PDF
Abridged model	30/09/2012	11/02/2013	30/04/2013	French	PDF
Abridged model	30/09/2011	13/02/2012	14/04/2012	French	PDF
Abridged model	30/09/2010	14/02/2011	23/02/2011	French	PDF
Abridged model	30/09/2009	08/02/2010	03/03/2010	French	PDF
Abridged model	30/09/2008	09/02/2009	23/02/2009	French	PDF
Abridged model	30/09/2007	11/02/2008	11/03/2008	French	PDF
Abridged model	30/09/2006	12/02/2007	12/03/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
P7 HOLDING0744.712.649Represented by NATHALIE SAINT-HUBERT	MandateDirector24/03/2020 → 2021 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
PHILIPPE FORMISANI	Managing director27/11/2015 → 2018 accountsDirector14/02/2012 → 2015 accounts
JACQUES LEMAIRE	Mandate2011 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates22/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates26/09/2022
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates23/04/2020
DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Restructuring08/03/2016
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates05/01/2016
DEMISSIONS, NOMINATIONS
PDF
Restructuring27/11/2015
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates23/09/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates09/01/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings17 filings

Mandates

P7 HOLDING

PHILIPPE FORMISANI

SERGE FORMISANI

JACQUES LEMAIRE

MICHELINE PIRLOT

198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

EURODYNAMICS

Avenue Thomas Edison 131, 1402 Thines

Director

Managing directorDirector

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue Thomas Edison 131, 1402 ThinesCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00537286
Avenue Zénobe Gramme 8, 1480 Tubize	accounts 2021	Accounts 2021 · 2022-20390922

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
EURODYNAMICSCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00537286

Events

2025
Annual accounts 2025586,8 k €↑
2024
Annual accounts 2024472,8 k €↑
2023
Annual accounts 2023388,8 k €↑
2022
Annual accounts 2022120,3 k €↓
2021
Annual accounts 2021333,6 k €↓
2020
Annual accounts 2020381,6 k €↑
2019
Annual accounts 2019267,7 k €↑
2018
Annual accounts 2018213,6 k €↓
2017
Annual accounts 2017237,5 k €↑
2016
Annual accounts 2016198,2 k €↑
2015
Annual accounts 2015165,6 k €↑
2014
Annual accounts 2014114,1 k €↑
2013
Annual accounts 201332,8 k €↓
2012
Annual accounts 201265,3 k €↑
2011
Annual accounts 20112,8 k €↓
2010
Annual accounts 20104,1 k €↓
2009
Annual accounts 200946,6 k €
06/07/1988
IncorporationPublic limited company

EURODYNAMICS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events