BAVAY F MODELAGE
0434.867.133 · rovalta.com · 25/09/2026
NORMAL SITUATION
BAVAY F MODELAGE
Company — Normal situation.
Financial year 2024 · Closed on 31/12/2024
Net result-1,8 k €-117,9 %over 1 year
Gross margin-1,3 k €-112,3 %over 1 year
Equity-38,1 k €-4,9 %over 1 year
Overview
Identity
Source · BCE/KBOBAVAY F MODELAGE is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0434.867.133
- Legal form
- Private company with limited liability
- Contributed capital
- 18 592,01 €
- Latest accounts
- 31/12/2024
Financials
Source · NBB, 35 filingsTrend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -1,3 k € | -112% | 10,5 k € | -1.4% | 10,7 k € | +113% | 5 k € | +547% | -1,1 k € |
| EBITDA | -1,8 k € | -118% | 10 k € | +8.4% | 9,2 k € | +359% | 2 k € | +124% | -8,3 k € |
| Operating result | -1,8 k € | -118% | 10 k € | +2.5% | 9,7 k € | +419% | 1,9 k € | +121% | -9 k € |
| Net result | -1,8 k € | -118% | 9,9 k € | +2.6% | 9,7 k € | +526% | 1,5 k € | +117% | -9,3 k € |
| Balance sheet | |||||||||
| Equity | -38,1 k € | -4.9% | -36,4 k € | +21.5% | -46,3 k € | +17.3% | -56 k € | +2.7% | -57,5 k € |
| Total assets | 301,8 € | -95.1% | 6,2 k € | +138% | 2,6 k € | -58.2% | 6,2 k € | +261% | 1,7 k € |
| Cash | 3,6 € | -89.1% | 32,9 € | +329% | 7,7 € | -79.2% | 36,9 € | -97.0% | 1,2 k € |
| Debts | 38,1 k € | -10.5% | 42,5 k € | -12.4% | 48,5 k € | -22.0% | 62,2 k € | +5.0% | 59,3 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/20241 active · 2 ended
Active mandates
FRANCOIS BAVAY
ActiveEnded mandates
FRANCOIS BAVAY
EndedFRANCOIS BAVAY
EndedFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/08/2025 | 16/08/2024 | 22/08/2023 | 24/08/2022 | 31/08/2021 | 23/03/2021 |
| General meeting | 14/06/2025 | 08/06/2024 | 10/06/2023 | 11/06/2022 | 12/06/2021 | 24/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 35 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 14/06/2025 | 14/08/2025 | French | |
| Micro model | 31/12/2023 | 08/06/2024 | 16/08/2024 | French | |
| Micro model | 31/12/2022 | 10/06/2023 | 22/08/2023 | French | |
| Micro model | 31/12/2021 | 11/06/2022 | 24/08/2022 | French | |
| Micro model | 31/12/2020 | 12/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 24/11/2020 | 23/03/2021 | French | |
| Micro model | 31/12/2018 | 09/09/2020 | 09/10/2020 | French | |
| Abridged model | 31/12/2016 | 10/06/2017 | 19/07/2017 | French | |
| Abridged model | 31/12/2015 | 11/06/2016 | 31/10/2016 | French | |
| Abridged model | 31/12/2014 | 13/06/2015 | 09/02/2016 | French | |
| Abridged model | 31/12/2013 | 07/06/2014 | 12/12/2014 | French | |
| Abridged model | 31/12/2012 | 08/06/2013 | 21/06/2013 | French | |
| Abridged model | 31/12/2011 | 09/06/2012 | 28/06/2012 | French | |
| Abridged model | 31/12/2010 | 11/06/2011 | 16/03/2012 | French | |
| Abridged model | 31/12/2009 | 12/06/2010 | 15/02/2011 | French | |
| Abridged model | 31/12/2008 | 13/06/2009 | 25/08/2009 | French | |
| Abridged model | 31/12/2007 | 14/06/2008 | 27/08/2008 | French | |
| Abridged model | 31/12/2006 | 09/06/2007 | 27/08/2007 | French | |
| Abridged model | 31/12/2005 | 11/06/2006 | 29/09/2006 | French | |
| Abridged model | 31/12/2004 | 11/06/2005 | 29/06/2005 | French | |
| Abridged model | 31/12/2003 | 12/06/2004 | 29/06/2004 | French | |
| Abridged model | 31/12/2002 | 14/06/2003 | 22/07/2003 | French | |
| Abridged model | 31/12/2001 | 08/06/2002 | 21/06/2002 | French | |
| Abridged model | 31/12/2000 | 09/06/2001 | 30/08/2001 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 2 ended
Active mandates
FRANCOIS BAVAY
ActiveEnded mandates
FRANCOIS BAVAY
EndedFRANCOIS BAVAY
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-1,8 k €↓
- 2023Annual accounts 20239,9 k €↑
- 2022Annual accounts 20229,7 k €↑
- 2021Annual accounts 20211,5 k €↑
- 2020Annual accounts 2020-9,3 k €↓
- 2019Annual accounts 20196,9 k €↑
- 2018Annual accounts 2018-2,2 k €↓
- 2016Annual accounts 201612,7 k €↑
- 2015Annual accounts 2015-1,4 k €↑
- 2014Annual accounts 2014-41 k €↓
- 2013Annual accounts 2013-24,5 k €↓
- 2012Annual accounts 201216,5 k €↑
- 2011Annual accounts 2011-10,1 k €↑
- 2010Annual accounts 2010-30,8 k €↓
- 2009Annual accounts 2009-26,6 k €↓
- 2008Annual accounts 20086,4 k €↓
- 2007Annual accounts 200715,5 k €↑
- 2006Annual accounts 20069,4 k €