ACTIVE

PAVABER

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
807,3 k €
+40,5 %over 1 year
Gross margin
2,3 M €
+11,5 %over 1 year
Equity
1,4 M €
+43,1 %over 1 year
Workforce
23,7 ETP
+2,2 %over 1 year

Identity

Source · BCE/KBO

PAVABER is a Public limited company incorporated in 1988. Its main activity is: Gambling and betting activities. Its registered office is in Bruxelles. It employs on average 23,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0434.888.018
Incorporation
09/06/1988
Legal form
Public limited company
Registered office
Avenue des Croix de Guerre 120
1120 Bruxelles · BruxellesSee on map
Contributed capital
850 000,00 €
Latest accounts
31/12/2024
Average workforce
23,7 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin2,3 M €2,1 M €2,3 M €1,2 M €769 k €
EBITDA1,2 M €865,4 k €1,4 M €908 k €449,4 k €
Operating result1,1 M €798,9 k €1,4 M €844,5 k €370,2 k €
Net result807,3 k €574,6 k €1 M €630,8 k €277,8 k €
Balance sheet
Equity1,4 M €945,8 k €971,1 k €964,9 k €934,2 k €
Total assets2,2 M €2,1 M €2,5 M €1,8 M €1,7 M €
Cash1,4 M €987,2 k €1,9 M €1,2 M €976,6 k €
Debts844,2 k €1,2 M €1,6 M €843,4 k €722,4 k €
Other
Workforce23,7 ETP23,2 ETP21,5 ETP14,2 ETP13,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 7 ended

Active mandates

GPFI

Director · since 14 novembre 2024 · until 14 juin 2030 · 0841.832.811

Represented by MASSIMO MENEGALLI

Active
MASSIMO MENEGALLI

Managing director · since 14 novembre 2024 · until 14 juin 2030

Active
SERGIO MENEGALLI

Director · until 14 novembre 2024

Active

Ended mandates

RAYMOND VANHOENACKER

Managing director · since 19 juin 2012

Ended
CARINE VANHOENACKER

Director

Ended
MASSIMO MENEGALLI

Managing director

Ended
PATRICIA VANHOENACKER

Managing director

Ended

Other companies at this address

Avenue des Croix de Guerre 120 1120 Bruxelles
CompanyCBE no.
BARCLAY GROUP● Active
0862.798.667
BELGIAN GAMING ASSOCIATION B.G.A.● Active
0408.865.589
BELGIUM WEB CASINO● Active
0842.448.364
Center jeux automatiques● Active
0438.561.051
CITEXAR● Active
0449.633.404
citexlux● Active
0566.948.073
CONCEPT V GAMES● Active
0843.578.514
DEBA SQUARE● Active
0449.587.872
DE PIJL● Active
0432.417.981
DEVOMAS● Active
0425.443.780
ELENI PROJECTS● Active
0458.108.531
EUROPEAN AMUSEMENT● Active
0449.575.303
FINCAINVEST● Active
0890.430.801
FORTUNA 2000● Active
0465.106.684
Fun2play● Active
0446.241.273
GABY● Active
0757.470.921
General Automatic Amusement● Active
0407.052.085
GOLDEN PALACE● Active
0765.453.031
GOLDEN PALACE ANTWERPEN● Active
0713.710.558
GOLDEN PALACE WATERLOO● Active
0462.168.970

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202519/06/202411/09/202314/09/202208/09/202122/07/2020
General meeting14/06/202518/06/202420/06/202321/06/202215/06/202116/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202414/06/202530/06/2025FrenchPDF
Abridged model31/12/202318/06/202419/06/2024FrenchPDF
Abridged model31/12/202220/06/202311/09/2023FrenchPDF
Abridged model31/12/202121/06/202214/09/2022FrenchPDF
Abridged model31/12/202015/06/202108/09/2021FrenchPDF
Abridged model31/12/201916/06/202022/07/2020FrenchPDF
Abridged model31/12/201818/06/201906/09/2019FrenchPDF
Abridged model31/12/201719/06/201813/07/2018FrenchPDF
Abridged model31/12/201620/06/201712/07/2017FrenchPDF
Abridged model31/12/201521/06/201621/06/2016FrenchPDF
Abridged model31/12/201416/05/201528/08/2015FrenchPDF
Abridged model31/12/201317/06/201414/07/2014FrenchPDF
Abridged model31/12/201218/06/201320/06/2013FrenchPDF
Abridged model31/12/201119/06/201221/06/2012FrenchPDF
Abridged model31/12/201021/06/201127/06/2011FrenchPDF
Abridged model31/12/200915/06/201018/06/2010FrenchPDF
Abridged model31/12/200816/06/200918/06/2009FrenchPDF
Abridged model31/12/200717/06/200825/06/2008FrenchPDF
Abridged model31/12/200619/06/200722/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 7 ended

Active mandates

GPFI

Director · since 14 novembre 2024 · until 14 juin 2030 · 0841.832.811

Represented by MASSIMO MENEGALLI

Active
MASSIMO MENEGALLI

Managing director · since 14 novembre 2024 · until 14 juin 2030

Active
SERGIO MENEGALLI

Director · until 14 novembre 2024

Active

Ended mandates

RAYMOND VANHOENACKER

Managing director · since 19 juin 2012

Ended
CARINE VANHOENACKER

Director

Ended
MASSIMO MENEGALLI

Managing director

Ended
PATRICIA VANHOENACKER

Managing director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring06/12/2024
    SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring04/09/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Mandates11/04/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/02/2015
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares10/01/2013
    CAPITAL, ACTIONS
    PDF
  • Mandates02/07/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring21/09/2006
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates30/06/2006
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024807,3 k €↑
  2. 2023
    Annual accounts 2023574,6 k €↓
  3. 2022
    Annual accounts 20221 M €↑
  4. 2021
    Annual accounts 2021630,8 k €↑
  5. 2020
    Annual accounts 2020277,8 k €↓
  6. 2019
    Annual accounts 2019661,6 k €↑
  7. 2018
    Annual accounts 2018510,6 k €↑
  8. 2017
    Annual accounts 2017344,1 k €↑
  9. 2016
    Annual accounts 2016-268,7 k €↓
  10. 2015
    Annual accounts 2015-119,6 k €↑
  11. 2014
    Annual accounts 2014-573 k €↓
  12. 2013
    Annual accounts 2013-503,1 k €↓
  13. 2012
    Annual accounts 2012-100,2 k €↓
  14. 2011
    Annual accounts 2011101,5 k €↓
  15. 2010
    Annual accounts 2010189 k €↓
  16. 2009
    Annual accounts 2009270,1 k €↑
  17. 2008
    Annual accounts 2008267,6 k €↑
  18. 2007
    Annual accounts 2007100,7 k €↑
  19. 2006
    Annual accounts 2006-60,9 k €
  20. 09/06/1988
    IncorporationPublic limited company