ACTIVE

HOME GAI LOGIS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-393,5 k €-4,4 %over 1 year
Gross margin4,1 M €+5,8 %over 1 year
Equity627,1 k €-38,6 %over 1 year
Workforce69,8 ETP+4,3 %over 1 year

Identity

Source · BCE/KBO

HOME GAI LOGIS is a Public limited company incorporated in 1988. Its main activity is: General secondary education. Its registered office is in Sambreville. It employs on average 69,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0434.894.055
Incorporation
01/08/1988
Legal form
Public limited company
Registered office
Rue de l'Institut(AUV) 5
5060 Sambreville · WallonieSee on map
Contributed capital
61 986,69 €
Latest accounts
31/12/2025
Average workforce
69,8 ETP
Joint committees (1)
  • 330
Signals
Good liquidityHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin4,1 M €3,9 M €4,2 M €3,5 M €3,6 M €
EBITDA-314,8 k €-280,8 k €-1,4 k €18,5 k €603,9 k €
Operating result-388,7 k €-375,6 k €-72,8 k €-36 k €546,6 k €
Net result-393,5 k €-377 k €-74,3 k €-37,1 k €611,4 k €
Balance sheet
Equity627,1 k €1 M €1,4 M €1,5 M €1,5 M €
Total assets2,2 M €2,3 M €2,4 M €2,4 M €2,6 M €
Cash243,1 k €179,2 k €102,8 k €430,6 k €–
Debts1,6 M €1,2 M €1 M €882,7 k €1,1 M €
Other
Workforce69,8 ETP66,9 ETP66,1 ETP62,8 ETP58,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 16 ended

Active mandates

BAUHÉ

Director · since 30 septembre 2020 · 0556.924.708

Represented by Yves Chrétien

Active
VALAURBEN

Director · since 30 septembre 2020 · 0649.427.074

Represented by Jean Michel Voyer

Active
Marie-Christine GRIVEAU

Director · since 13 décembre 2019

Active
Valérie VOYER

Director · since 13 décembre 2019

Active

Ended mandates

Jean-Michel VOYER

Managing director · since 13 décembre 2019

Ended
ACOBEL

Managing director · since 01 janvier 2010 · until 01 janvier 2016 · 0863.201.812

Represented by Joël VAN HERCK

Ended
ARGENSON GESTION FINANCE

Managing director · since 01 janvier 2010 · until 01 janvier 2016 · 0453.556.558

Represented by Jean Michel VOYER

Ended
GERISCO

Managing director · since 01 janvier 2010 · until 01 janvier 2016 · 0875.884.264

Represented by Marie-Christine GRIVEAU

Ended

Other companies at this address

Rue de l'Institut(AUV) 5 5060 Sambreville
CompanyCBE no.
SCHUBERT● Active
0541.584.157

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/08/202624/08/202530/08/202413/08/202301/08/202229/08/2021
General meeting25/06/202626/06/202527/06/202431/05/202314/06/202218/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202525/06/202613/08/2026FrenchPDF
Abridged model31/12/202426/06/202524/08/2025FrenchPDF
Abridged model31/12/202327/06/202430/08/2024FrenchPDF
Abridged model31/12/202231/05/202313/08/2023FrenchPDF
Abridged model31/12/202114/06/202201/08/2022FrenchPDF
Abridged model31/12/202018/05/202129/08/2021FrenchPDF
Abridged model31/12/201919/05/202023/07/2020FrenchPDF
Abridged model31/12/201815/05/201930/07/2019FrenchPDF
Abridged model31/12/201724/05/201828/06/2018FrenchPDF
Abridged model31/12/201603/06/201730/07/2017FrenchPDF
Full model31/12/201504/06/201608/06/2016FrenchPDF
Full model31/12/201412/05/201526/05/2015FrenchPDF
Full model31/12/201307/06/201410/06/2014FrenchPDF
Full model31/12/201201/06/201306/06/2013FrenchPDF
Full model31/12/201102/06/201222/06/2012FrenchPDF
Full model31/12/201004/06/201110/06/2011FrenchPDF
Full model31/12/200905/06/201018/06/2010FrenchPDF
Full model31/12/200806/06/200908/06/2009FrenchPDF
Full model31/12/200707/06/200819/06/2008FrenchPDF
Full model31/12/200602/06/200705/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 16 ended

Active mandates

BAUHÉ

Director · since 30 septembre 2020 · 0556.924.708

Represented by Yves Chrétien

Active
VALAURBEN

Director · since 30 septembre 2020 · 0649.427.074

Represented by Jean Michel Voyer

Active
Marie-Christine GRIVEAU

Director · since 13 décembre 2019

Active
Valérie VOYER

Director · since 13 décembre 2019

Active

Ended mandates

Jean-Michel VOYER

Managing director · since 13 décembre 2019

Ended
ACOBEL

Managing director · since 01 janvier 2010 · until 01 janvier 2016 · 0863.201.812

Represented by Joël VAN HERCK

Ended
ARGENSON GESTION FINANCE

Managing director · since 01 janvier 2010 · until 01 janvier 2016 · 0453.556.558

Represented by Jean Michel VOYER

Ended
GERISCO

Managing director · since 01 janvier 2010 · until 01 janvier 2016 · 0875.884.264

Represented by Marie-Christine GRIVEAU

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/11/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office31/01/2020
    SIEGE SOCIAL
    PDF
  • Mandates27/12/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/04/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/02/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/01/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/07/2004
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares28/10/2003
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-393,5 k €↓
  2. 2024
    Annual accounts 2024-377 k €↓
  3. 2023
    Annual accounts 2023-74,3 k €↓
  4. 2022
    Annual accounts 2022-37,1 k €↓
  5. 2021
    Annual accounts 2021611,4 k €↑
  6. 2020
    Annual accounts 2020485,1 k €↓
  7. 2019
    Annual accounts 2019487 k €↑
  8. 2018
    Annual accounts 2018176,6 k €↓
  9. 2017
    Annual accounts 2017363,8 k €↑
  10. 2016
    Annual accounts 2016279,9 k €↑
  11. 2015
    Annual accounts 2015267,9 k €↓
  12. 2014
    Annual accounts 2014286 k €↓
  13. 2013
    Annual accounts 2013692,3 k €↑
  14. 2012
    Annual accounts 2012350,1 k €↑
  15. 2011
    Annual accounts 2011-954,2 €↓
  16. 2010
    Annual accounts 2010129,3 k €↑
  17. 2009
    Annual accounts 20099,1 k €↑
  18. 2008
    Annual accounts 2008-20,4 k €↓
  19. 2007
    Annual accounts 200788,3 k €↓
  20. 2006
    Annual accounts 2006359,5 k €
  21. 01/08/1988
    IncorporationPublic limited company