ACTIVE

BUREAU DELVAUX ALBOT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result80,9 k €-18,3 %over 1 year

Gross margin209 k €-2,0 %over 1 year

Equity384 k €+18,9 %over 1 year

Workforce1,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

BUREAU DELVAUX ALBOT is a Private limited company incorporated in 1988. Its main activity is: Computer programming activities. Its registered office is in Beersel. It employs on average 1,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0434.897.916
Incorporation: 28/07/1988
Legal form: Private limited company
Registered office: Steenweg op Ukkel 208
1650 Beersel · FlandreSee on map
Contributed capital: 18 750,00 €
Latest accounts: 31/12/2025
Average workforce: 1,0 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 69201Accounting, bookkeeping and auditing activities; tax consultancy 69202Accounting, bookkeeping and auditing activities; tax consultancy 72220Research and experimental development on social sciences and humanities 69201Accounting, bookkeeping and auditing activities; tax consultancy+2

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	209 k €	-2.0%	213,3 k €	-7.4%	230,3 k €	+62.0%	142,2 k €	-11.4%	160,5 k €
EBITDA	128,1 k €	-12.3%	146,1 k €	+8.7%	134,5 k €	+142%	55,5 k €	-35.9%	86,5 k €
Operating result	118,6 k €	-18.1%	144,7 k €	+11.6%	129,7 k €	+143%	53,3 k €	-37.3%	85,1 k €
Net result	80,9 k €	-18.3%	99 k €	+27.9%	77,4 k €	+213%	24,8 k €	-42.4%	43 k €
Balance sheet
Equity	384 k €	+18.9%	323 k €	+25.3%	257,8 k €	+34.0%	192,4 k €	+10.4%	174,2 k €
Total assets	785,5 k €	-1.3%	796,1 k €	+2.6%	775,6 k €	+0.4%	772,6 k €	-16.7%	927,4 k €
Cash	3,4 k €		–		–		–		26,7 k €
Debts	401,1 k €	-15.1%	472,2 k €	-8.6%	516,9 k €	-10.9%	580,3 k €	-22.8%	752 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	-33.3%	1,5 ETP	-11.8%	1,7 ETP	+70.0%	1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 10 ended

Active mandates

Bryan DELVAUX

Director · since 16 juin 2023

Active

Francine ALBOT

Director · since 31 décembre 2018

Active

Olivier VANDENPLAS

Director · since 01 avril 2007

Active

Vincent DELVAUX

Director · since 22 août 2006

Active

Ended mandates

Bryan DELVAUX

Director · since 16 juin 2023 · until 08 juillet 2024

Ended

Bryan DELVAUX

Director · since 01 mai 2023

Ended

Francine ALBOT

Manager · since 31 décembre 2018

Ended

Sandrine SEGHERS

Director · since 14 janvier 2015 · until 27 mai 2022

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	10/07/2025	08/07/2024	11/07/2023	20/06/2022	12/07/2021
General meeting	29/05/2026	30/05/2025	17/06/2024	16/06/2023	27/05/2022	20/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	24/06/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	10/07/2025	Dutch	PDF
Abridged model	31/12/2023	17/06/2024	08/07/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	11/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	20/06/2022	Dutch	PDF
Micro model	31/12/2020	20/06/2021	12/07/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	22/07/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	19/06/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	30/05/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	02/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	30/05/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	08/06/2015	Dutch	PDF
Abridged model	31/12/2013	26/03/2014	07/04/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	10/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	19/06/2012	Dutch	PDF
Abridged model	31/12/2010	18/03/2011	04/04/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	14/06/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	05/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	02/06/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	25/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 10 ended

Active mandates

Bryan DELVAUX

Director · since 16 juin 2023

Active

Francine ALBOT

Director · since 31 décembre 2018

Active

Olivier VANDENPLAS

Director · since 01 avril 2007

Active

Vincent DELVAUX

Director · since 22 août 2006

Active

Ended mandates

Bryan DELVAUX

Director · since 16 juin 2023 · until 08 juillet 2024

Ended

Bryan DELVAUX

Director · since 01 mai 2023

Ended

Francine ALBOT

Manager · since 31 décembre 2018

Ended

Sandrine SEGHERS

Director · since 14 janvier 2015 · until 27 mai 2022

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates29/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/03/2019
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring11/08/2017
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring20/06/2017
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates12/02/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/04/2007
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202580,9 k €↓
2024
Annual accounts 202499 k €↑
2023
Annual accounts 202377,4 k €↑
2022
Annual accounts 202224,8 k €↓
2021
Annual accounts 202143 k €↑
2020
Annual accounts 202035,6 k €↑
2019
Annual accounts 201923,3 k €↑
2018
Annual accounts 201815,1 k €↓
2017
Annual accounts 201746,5 k €↑
2016
Annual accounts 201612,9 k €↓
2015
Annual accounts 201536,6 k €↑
2014
Annual accounts 201415,4 k €↓
2013
Annual accounts 201390,9 k €↑
2012
Annual accounts 201265,6 k €↑
2011
Annual accounts 201112,4 k €↑
2010
Annual accounts 20106,7 k €↑
2009
Annual accounts 200954,5 €↓
2008
Annual accounts 200810,1 k €↑
2007
Annual accounts 20072,8 k €↓
2006
Annual accounts 20063,4 k €
28/07/1988
IncorporationPrivate limited company

BUREAU DELVAUX ALBOT

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline