ACTIVE

L'Appui

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

76,3 k €

+278.2% YoY

Gross margin

1,7 M €

+5.6% YoY

Equity

2 M €

+4.0% YoY

Workforce

22,6 ETP

+4.6% YoY

What does L'Appui do?

L'Appui is a Non-profit organization incorporated in 1988. Its main activity is: General secondary education. Its registered office is in Honnelles. It employs on average 22,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.107.851

Incorporation

19/05/1988

Legal form

Non-profit organization

Registered office

Rue de la Station(ROI) 22-24
7387 Honnelles · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

22,6 ETP

Activities (NACE)

85314General secondary education· main 87202Residential care activities for mental retardation, mental health and substance abuse 87202Residential care activities for mental retardation, mental health and substance abuse

Joint committees (1)

31902

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,7 M €	+5.6%	1,6 M €	+5.2%	1,5 M €	-3.2%	1,6 M €	+12.0%	1,4 M €	+5.0%	1,3 M €	+0.2%	1,3 M €	+3.2%	1,3 M €	+4.6%	1,2 M €	+1.9%	1,2 M €	+10.3%	1,1 M €	+12.9%	981,9 k €	+7.2%	915,9 k €	-9.7%	1 M €	+4.7%	968,8 k €	+7.8%	898,8 k €	-7.0%	966,6 k €	+28.8%	750,4 k €	+14.3%	656,6 k €
EBITDA	194,9 k €	+24.4%	156,7 k €	+106%	76,2 k €	-58.9%	185,2 k €	+39.6%	132,6 k €	+153%	52,4 k €	-44.0%	93,6 k €	-58.4%	224,7 k €	-3.5%	233 k €	-5.7%	247 k €	+878%	25,3 k €	+149%	10,1 k €	+115%	-66,4 k €	-140%	165,5 k €	-19.5%	205,6 k €	+29.3%	159 k €	-38.9%	260,2 k €	+15.7%	224,8 k €	+1.7%	221 k €
Operating result	81,1 k €	+342%	18,4 k €	+132%	-57,4 k €	-200%	57,4 k €	+10305%	552 €	+101%	-81 k €	-136%	-34,3 k €	-135%	96,8 k €	-4.6%	101,5 k €	-14.5%	118,7 k €	+220%	-99 k €	+11.1%	-111,5 k €	+30.5%	-160,5 k €	-248%	108,6 k €	-28.7%	152,4 k €	+46.0%	104,4 k €	-54.9%	231,6 k €	+36.3%	169,9 k €	+3.3%	164,4 k €
Net result	76,3 k €	+278%	20,2 k €	+137%	-54,1 k €	-188%	61,4 k €	+1078%	-6,3 k €	+92.0%	-78,9 k €	-128%	-34,6 k €	-135%	97,8 k €	+0.9%	97 k €	-16.5%	116,1 k €	+220%	-97,2 k €	-35.9%	-71,5 k €	-148%	149,2 k €	+28.9%	115,7 k €	-28.0%	160,7 k €	+49.6%	107,4 k €	-52.3%	225,5 k €	+27.2%	177,3 k €	+14.5%	154,8 k €
Balance sheet
Equity	2 M €	+4.0%	1,9 M €	+0.7%	1,9 M €	-3.2%	2 M €	+2.8%	1,9 M €	-0.8%	1,9 M €	-3.9%	2 M €	-2.0%	2 M €	+4.7%	2 M €	+4.8%	1,9 M €	+6.2%	1,8 M €	-5.6%	1,9 M €	-4.0%	1,9 M €	+7.9%	1,8 M €	+6.4%	1,7 M €	+10.0%	1,5 M €	+7.0%	1,4 M €	+18.0%	1,2 M €	+16.5%	1 M €
Total assets	2,5 M €	+9.7%	2,2 M €	-5.1%	2,4 M €	+0.9%	2,3 M €	-0.9%	2,4 M €	-2.8%	2,4 M €	-4.0%	2,5 M €	+8.0%	2,3 M €	+3.1%	2,3 M €	-0.1%	2,3 M €	+7.7%	2,1 M €	-5.7%	2,2 M €	-5.7%	2,4 M €	+13.3%	2,1 M €	+11.4%	1,9 M €	+3.6%	1,8 M €	+8.0%	1,7 M €	+15.5%	1,5 M €	+12.4%	1,3 M €
Cash	1,2 M €	+27.8%	907,9 k €	+16.9%	776,6 k €	+28.0%	606,5 k €	-15.3%	716 k €	-12.8%	820,9 k €	+28.4%	639,1 k €	-25.2%	854,2 k €	+11.1%	768,5 k €	+16.8%	658 k €	+19.6%	550,2 k €	-25.3%	736,5 k €	-21.7%	941 k €	-17.7%	1,1 M €	+21.9%	937,8 k €	+9.0%	860,4 k €	+22.0%	705,4 k €	+32.0%	534,4 k €	+83.9%	290,6 k €
Debts	453,4 k €	+42.7%	317,7 k €	-31.0%	460,2 k €	+22.5%	375,6 k €	-16.4%	449,3 k €	-10.5%	502 k €	-4.3%	524,7 k €	+76.5%	297,3 k €	-6.2%	317 k €	-22.7%	410,1 k €	+14.8%	357,1 k €	-6.1%	380,3 k €	-13.0%	437 k €	+112%	205,9 k €	+37.7%	149,5 k €	-31.2%	217,2 k €	+7.2%	202,6 k €	+15.5%	175,4 k €	-5.8%	186,3 k €
Other
Workforce	22,6 ETP	+4.6%	21,6 ETP	-8.1%	23,5 ETP	+0.9%	23,3 ETP	+32.4%	17,6 ETP	0.0%	17,6 ETP	-23.8%	23,1 ETP	+8.5%	21,3 ETP	-4.9%	22,4 ETP	+21.7%	18,4 ETP	-1.1%	18,6 ETP	-13.5%	21,5 ETP	+19.4%	18,0 ETP	-2.2%	18,4 ETP	+5.1%	17,5 ETP	0.0%	17,5 ETP	-4.4%	18,3 ETP	+22.8%	14,9 ETP	+19.2%	12,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

Barbarra Kozma

Director · since 08 avril 2024

Active

Bernadette Cornez

Chairman of the board of directors · since 08 avril 2024

Active

Isabelle Brohet

Director · since 08 avril 2024

Active

Véronique Bauval

Director · since 08 avril 2024

Active

Ended mandates

Brigitte Byl

Director · since 01 juillet 2019 · until 08 avril 2024

Ended

Brigitte Byl

Director · since 01 juillet 2019

Ended

Philippe DECHAMBRE

Chairman of the board of directors · since 01 juillet 2019 · until 08 avril 2024

Ended

Philippe DECHAMBRE

Chairman of the board of directors · since 01 juillet 2019

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	23/06/2025	18/07/2024	24/07/2023	05/08/2022	23/07/2021
General meeting	28/06/2026	22/06/2025	08/06/2024	25/06/2023	19/06/2022	20/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/06/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	22/06/2025	23/06/2025	French	PDF
Abridged model	31/12/2023	08/06/2024	18/07/2024	French	PDF
Abridged model	31/12/2022	25/06/2023	24/07/2023	French	PDF
Abridged model	31/12/2021	19/06/2022	05/08/2022	French	PDF
Abridged model	31/12/2020	20/06/2021	23/07/2021	French	PDF
Abridged model	31/12/2019	05/07/2020	10/08/2020	French	PDF
Abridged model	31/12/2018	22/06/2019	09/07/2019	French	PDF
Abridged model	31/12/2017	17/06/2018	27/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	04/09/2017	French	PDF
Abridged model	31/12/2015	11/03/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	16/04/2015	27/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	16/04/2012	30/07/2012	French	PDF
Abridged model	31/12/2010	15/04/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	08/07/2010	French	PDF
Abridged model	31/12/2008	16/06/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	17/06/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	20/07/2007	07/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 7 ended

Active mandates

Barbarra Kozma

Director · since 08 avril 2024

Active

Bernadette Cornez

Chairman of the board of directors · since 08 avril 2024

Active

Isabelle Brohet

Director · since 08 avril 2024

Active

Véronique Bauval

Director · since 08 avril 2024

Active

Ended mandates

Brigitte Byl

Director · since 01 juillet 2019 · until 08 avril 2024

Ended

Brigitte Byl

Director · since 01 juillet 2019

Ended

Philippe DECHAMBRE

Chairman of the board of directors · since 01 juillet 2019 · until 08 avril 2024

Ended

Philippe DECHAMBRE

Chairman of the board of directors · since 01 juillet 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates17/04/2024
DEMISSIONS, NOMINATIONS
PDF
Other30/03/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/08/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates17/01/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates18/12/2012
DEMISSIONS, NOMINATIONS
PDF
Other19/05/2011
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates02/01/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202576,3 k €↑
2024
Annual accounts 202420,2 k €↑
2023
Annual accounts 2023-54,1 k €↓
2022
Annual accounts 202261,4 k €↑
2021
Annual accounts 2021-6,3 k €↑
2020
Annual accounts 2020-78,9 k €↓
2019
Annual accounts 2019-34,6 k €↓
2018
Annual accounts 201897,8 k €↑
2017
Annual accounts 201797 k €↓
2016
Annual accounts 2016116,1 k €↑
2015
Annual accounts 2015-97,2 k €↓
2014
Annual accounts 2014-71,5 k €↓
2013
Annual accounts 2013149,2 k €↑
2012
Annual accounts 2012115,7 k €↓
2011
Annual accounts 2011160,7 k €↑
2010
Annual accounts 2010107,4 k €↓
2009
Annual accounts 2009225,5 k €↑
2008
Annual accounts 2008177,3 k €↑
2007
Annual accounts 2007154,8 k €
19/05/1988
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

L'Appui

Overview

What does L'Appui do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline