ACTIVE

VYMACO

Export PDF

Financial year 2025 · closed on 31/08/2025

Net result

546,7 k €

+26.3% YoY

Gross margin

490,8 k €

-4.6% YoY

Equity

1,5 M €

+41.4% YoY

What does VYMACO do?

VYMACO is a Private limited company incorporated in 1988. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.114.878

Incorporation

25/08/1988

Legal form

Private limited company

Registered office

Square Vergote 7
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

18 592,01 €

Latest accounts

31/08/2025

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69209Accounting, bookkeeping and auditing activities; tax consultancy

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	490,8 k €	-4.6%	514,4 k €	+23.8%	415,4 k €	+15.0%	361,1 k €	+2.2%	353,2 k €	+10.9%	318,6 k €	+89.5%	168,1 k €	+6.5%	157,9 k €	+18.3%	133,4 k €	+75.2%	76,1 k €	+35.7%	56,1 k €	+46.3%	38,4 k €	+41.8%	27,1 k €	-79.4%	131,1 k €	-37.1%	208,4 k €	+17.8%	176,9 k €	-5.4%	187 k €	-6.6%	200,2 k €	+348%	44,7 k €
EBITDA	483,7 k €	-5.3%	510,5 k €	+24.0%	411,8 k €	+18.0%	349 k €	-0.2%	349,9 k €	+11.8%	313 k €	+91.1%	163,8 k €	+5.4%	155,4 k €	+19.5%	130 k €	+79.7%	72,4 k €	+37.3%	52,7 k €	+45.8%	36,2 k €	+42.4%	25,4 k €	-77.5%	112,7 k €	-42.5%	196,1 k €	+12.3%	174,7 k €	-5.3%	184,5 k €	-6.1%	196,6 k €	+365%	42,3 k €
Operating result	439,5 k €	-7.5%	474,9 k €	+32.2%	359,2 k €	+20.8%	297,4 k €	-1.0%	300,3 k €	+13.7%	264,1 k €	+127%	116,4 k €	-3.5%	120,7 k €	+25.1%	96,4 k €	+133%	41,3 k €	+69.7%	24,4 k €	+189%	8,4 k €	+20.7%	7 k €	-93.4%	106 k €	-43.2%	186,6 k €	+12.6%	165,8 k €	-3.5%	171,8 k €	-7.0%	184,8 k €	+506%	30,5 k €
Net result	546,7 k €	+26.3%	432,9 k €	+15.4%	375,1 k €	+69.9%	220,7 k €	-35.8%	343,7 k €	+187%	119,9 k €	-44.7%	216,7 k €	+4.6%	207,1 k €	-31.9%	304 k €	+13211%	2,3 k €	-98.6%	159 k €	+88.5%	84,3 k €	+106%	40,9 k €	-70.1%	137 k €	+670%	17,8 k €	-85.3%	121,4 k €	+128%	-434,4 k €	-3563%	12,5 k €	-96.4%	349 k €
Balance sheet
Equity	1,5 M €	+41.4%	1,1 M €	+3.1%	1 M €	-6.7%	1,1 M €	+12.1%	999,2 k €	-37.3%	1,6 M €	-10.2%	1,8 M €	+13.9%	1,6 M €	+15.3%	1,3 M €	+29.1%	1 M €	+0.2%	1 M €	+18.0%	884,1 k €	+10.5%	799,7 k €	+5.4%	758,8 k €	+22.0%	621,8 k €	+2.9%	603,9 k €	+25.2%	482,6 k €	-52.1%	1 M €	-3.8%	1 M €
Total assets	1,9 M €	+17.1%	1,6 M €	+4.1%	1,5 M €	+17.5%	1,3 M €	-26.6%	1,8 M €	-5.9%	1,9 M €	+6.7%	1,8 M €	+14.0%	1,6 M €	-1.4%	1,6 M €	+11.5%	1,4 M €	-6.0%	1,5 M €	+21.8%	1,2 M €	+28.0%	973,7 k €	+27.1%	766 k €	+22.9%	623,2 k €	+3.1%	604,6 k €	+4.8%	576,8 k €	-54.3%	1,3 M €	-8.2%	1,4 M €
Cash	79 k €	-30.7%	114,1 k €	+3.4%	110,3 k €	-51.3%	226,7 k €	+281%	59,5 k €	-87.5%	475,2 k €	+384%	98,2 k €	+241%	28,8 k €	-83.8%	177,4 k €	+349%	39,5 k €	-12.3%	45 k €	+507%	7,4 k €	-8.2%	8,1 k €	-95.8%	192,3 k €	-7.6%	208,1 k €	+276%	55,3 k €	+5.6%	52,4 k €	+177%	18,9 k €	+46.0%	12,9 k €
Debts	344,5 k €	-35.0%	530,1 k €	+6.0%	500 k €	+155%	196 k €	-75.4%	795,7 k €	+153%	314,7 k €	+2160%	13,9 k €	+20.3%	11,6 k €	-95.2%	239,3 k €	-36.9%	379,4 k €	-19.7%	472,4 k €	+30.5%	361,8 k €	+108%	174 k €	+2306%	7,2 k €	+402%	1,4 k €	+110%	685,3 €	-99.2%	91,3 k €	-64.1%	254,5 k €	-22.1%	326,6 k €
Other
Workforce	–		–		–		0,1 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/08/2025 · 1 active · 11 ended

Active mandates

Yves Liénart van Lidth de Jeude

Director

Active

Ended mandates

Marie-Amélie de Jamblinne de Meux

Director · since 01 avril 2020

Ended

Marie-Amélie de Jamblinne de Meux

Director · until 12 juillet 2023

Ended

Marie-Amélie de Jamblinne de Meux

Director

Ended

MASTERBYTE

Director · 0426.156.632

Represented by Marie-Amélie de Jamblinne de Meux

Ended

At this address

Other companies at this address

Company	CBE no.
FABICO● Active	1038.881.282
LABAS - Société Agricole et Forestière● Active	0846.377.755
MAGESCA● Active	0664.637.664

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/09/2024	01/09/2023	01/09/2022	01/09/2021	01/09/2020	01/09/2019
Closing of the financial year	31/08/2025	31/08/2024	31/08/2023	31/08/2022	31/08/2021	31/08/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/10/2025	22/10/2024	06/12/2023	04/11/2022	25/10/2021	06/11/2020
General meeting	14/10/2025	08/10/2024	30/11/2023	11/10/2022	12/10/2021	30/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/08/2025	14/10/2025	29/10/2025	Dutch	PDF
Abridged model	31/08/2024	08/10/2024	22/10/2024	Dutch	PDF
Abridged model	31/08/2023	30/11/2023	06/12/2023	Dutch	PDF
Abridged model	31/08/2022	11/10/2022	04/11/2022	Dutch	PDF
Abridged model	31/08/2021	12/10/2021	25/10/2021	Dutch	PDF
Abridged model	31/08/2020	30/10/2020	06/11/2020	Dutch	PDF
Abridged model	31/08/2019	08/10/2019	11/10/2019	Dutch	PDF
Abridged model	31/08/2018	09/10/2018	16/10/2018	Dutch	PDF
Abridged model	31/08/2017	10/10/2017	09/11/2017	Dutch	PDF
Abridged model	31/08/2016	11/10/2016	17/11/2016	Dutch	PDF
Abridged model	31/08/2015	13/10/2015	03/11/2015	Dutch	PDF
Abridged model	31/08/2014	14/10/2014	07/11/2014	Dutch	PDF
Abridged model	31/08/2013	08/10/2013	04/11/2013	Dutch	PDF
Abridged model	31/08/2012	09/10/2012	22/02/2013	Dutch	PDF
Abridged model	31/08/2011	11/10/2011	29/11/2011	Dutch	PDF
Abridged model	31/08/2010	12/10/2010	08/12/2010	Dutch	PDF
Abridged model	31/08/2009	15/10/2009	18/12/2009	Dutch	PDF
Abridged model	31/08/2008	14/10/2008	18/12/2008	Dutch	PDF
Abridged model	31/08/2007	09/11/2007	28/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/08/2025 · 1 active · 11 ended

Active mandates

Yves Liénart van Lidth de Jeude

Director

Active

Ended mandates

Marie-Amélie de Jamblinne de Meux

Director · since 01 avril 2020

Ended

Marie-Amélie de Jamblinne de Meux

Director · until 12 juillet 2023

Ended

Marie-Amélie de Jamblinne de Meux

Director

Ended

MASTERBYTE

Director · 0426.156.632

Represented by Marie-Amélie de Jamblinne de Meux

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/08/2015
BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/05/2011
DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/04/2011
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates15/01/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/03/2007
ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/07/2004
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025546,7 k €↑
2024
Annual accounts 2024432,9 k €↑
2023
Annual accounts 2023375,1 k €↑
2022
Annual accounts 2022220,7 k €↓
2021
Annual accounts 2021343,7 k €↑
2020
Annual accounts 2020119,9 k €↓
2019
Annual accounts 2019216,7 k €↑
2018
Annual accounts 2018207,1 k €↓
2017
Annual accounts 2017304 k €↑
2016
Annual accounts 20162,3 k €↓
2015
Annual accounts 2015159 k €↑
2014
Annual accounts 201484,3 k €↑
2013
Annual accounts 201340,9 k €↓
2012
Annual accounts 2012137 k €↑
2011
Annual accounts 201117,8 k €↓
2010
Annual accounts 2010121,4 k €↑
2009
Annual accounts 2009-434,4 k €↓
2008
Annual accounts 200812,5 k €↓
2007
Annual accounts 2007349 k €
25/08/1988
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VYMACO

Overview

What does VYMACO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline