ACTIVE

VARIPHONE INTERNATIONAL (SCRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

189,1 k €

+9.8% YoY

Gross margin

1,5 M €

-1.4% YoY

Equity

270 k €

-63.3% YoY

Workforce

19,3 ETP

-3.0% YoY

What does VARIPHONE INTERNATIONAL do?

VARIPHONE INTERNATIONAL is a Private company with limited liability incorporated in 1988. Its main activity is: Manufacture of medical and dental instruments and supplies. Its registered office is in Peer. It employs on average 19,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0435.153.381

Incorporation

07/09/1988

Legal form

Private company with limited liability

Registered office

Deusterstraat 72
3990 Peer · FlandreSee on map

Contributed capital

8 174,27 €

Latest accounts

31/12/2025

Average workforce

19,3 ETP

Activities (NACE)

32500Manufacture of medical and dental instruments and supplies· main 32500Manufacture of medical and dental instruments and supplies 33103Repair of fabricated metal products, machinery and equipment 47740Retail sale of medical and orthopaedic goods in specialised stores 47741Retail sale of medical and orthopaedic goods in specialised stores 52320Warehousing and support activities for transportation

Joint committees (3)

116
1160020700
207

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,5 M €	-1.4%	1,5 M €	-18.3%	1,9 M €	+20.5%	1,6 M €	+14.2%	1,4 M €	+17.9%	1,2 M €	+28.1%	904,6 k €	-21.2%	1,1 M €	+2.7%	1,1 M €	+3.6%	1,1 M €	-20.5%	1,4 M €	+21.2%	1,1 M €	+18.2%	945,8 k €	-17.1%	1,1 M €	+36.5%	836,5 k €	+16.5%	717,9 k €
EBITDA	276,8 k €	-2.6%	284,1 k €	+28.4%	221,2 k €	+95.3%	113,3 k €	+608%	-22,3 k €	-110%	227,5 k €	+5.1%	216,5 k €	-22.4%	279,1 k €	-15.4%	330 k €	-1.5%	334,9 k €	-42.9%	586,8 k €	+42.5%	411,7 k €	+50.3%	273,9 k €	-46.6%	512,8 k €	+55.8%	329,1 k €	+74.2%	188,9 k €
Operating result	273,8 k €	+5.7%	259 k €	+46.2%	177,1 k €	+124%	78,9 k €	+237%	-57,5 k €	-133%	176 k €	+69.7%	103,7 k €	-46.2%	192,9 k €	-29.1%	272 k €	-5.8%	288,7 k €	-43.1%	507,8 k €	+45.8%	348,4 k €	+70.3%	204,6 k €	-52.7%	432,4 k €	+80.5%	239,5 k €	+124%	107 k €
Net result	189,1 k €	+9.8%	172,2 k €	+42.6%	120,7 k €	+155%	47,4 k €	+161%	-78,1 k €	-191%	85,4 k €	+71.3%	49,9 k €	-56.8%	115,4 k €	-33.0%	172,3 k €	+4.2%	165,3 k €	-61.0%	424 k €	+56.8%	270,4 k €	+85.7%	145,6 k €	-60.2%	366,3 k €	+193%	125,1 k €	+90.1%	65,8 k €
Balance sheet
Equity	270 k €	-63.3%	736,2 k €	+30.5%	564,1 k €	+27.2%	443,3 k €	+12.0%	395,9 k €	+17.6%	336,6 k €	-25.4%	451,2 k €	+12.4%	401,3 k €	-7.9%	435,9 k €	-42.9%	763,6 k €	+27.6%	598,3 k €	+41.0%	424,3 k €	+39.6%	303,9 k €	+39.2%	218,3 k €	+43.6%	152 k €	+97.6%	76,9 k €
Total assets	1,1 M €	-38.4%	1,7 M €	+21.1%	1,4 M €	-2.2%	1,4 M €	+8.9%	1,3 M €	-27.0%	1,8 M €	+5.9%	1,7 M €	-6.1%	1,8 M €	+45.9%	1,3 M €	-4.3%	1,3 M €	-5.7%	1,4 M €	+14.4%	1,2 M €	+18.5%	1 M €	-16.4%	1,2 M €	+25.1%	982,7 k €	-7.6%	1,1 M €
Cash	519,2 k €	+182%	184,3 k €	+30.9%	140,8 k €	+192%	48,2 k €	-6.9%	51,8 k €	-78.5%	241,5 k €	+91.0%	126,4 k €	-55.0%	280,7 k €	-36.9%	445,2 k €	+6.4%	418,5 k €	+33.8%	312,8 k €	+79.0%	174,7 k €	-9.7%	193,5 k €	-42.6%	337,4 k €	+269%	91,5 k €	+11.2%	82,3 k €
Debts	648,9 k €	-22.8%	840,2 k €	+57.6%	533 k €	-37.9%	859 k €	+7.9%	796,1 k €	-33.3%	1,2 M €	+26.1%	946,1 k €	-15.2%	1,1 M €	+112%	525,2 k €	+101%	261 k €	-49.1%	512,5 k €	-4.4%	536,1 k €	+6.7%	502,3 k €	-38.2%	813,1 k €	+22.1%	665,9 k €	-22.5%	858,9 k €
Other
Workforce	19,3 ETP	-3.0%	19,9 ETP	-19.1%	24,6 ETP	+3.8%	23,7 ETP	-8.8%	26,0 ETP	+44.4%	18,0 ETP	+35.3%	13,3 ETP	-23.1%	17,3 ETP	-0.6%	17,4 ETP	+4.8%	16,6 ETP	+5.7%	15,7 ETP	+7.5%	14,6 ETP	+10.6%	13,2 ETP	+8.2%	12,2 ETP	-6.9%	13,1 ETP	-7.1%	14,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

De Berken

Director · since 09 décembre 2025 · 0553.958.585

Represented by van de Vijver Marc

Active

J.L. MANAGEMENT

Director · since 01 janvier 2024 · 0866.387.964

Represented by Hamelink JAN

Active

Ended mandates

Jelilo

Director · since 08 juin 2023 · 1001.999.409

Represented by Bakker JACOB

Ended

J.L. MANAGEMENT

Bestuurder · since 01 janvier 2020 · 0866.387.964

Represented by Jan Hamelink

Ended

J.L. MANAGEMENT

Director · since 01 janvier 2020 · 0866.387.964

Represented by Dominique Neve

Ended

Stefan Voortmans

Director · since 25 juin 2013 · until 01 janvier 2020

Ended

At this address

Other companies at this address

Company	CBE no.
MY WAY REAL ESTATE BELGIË● Active	1032.189.668
VERZEKERINGEN VINKEN● Active	0433.053.431

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	02/07/2025	07/10/2024	31/07/2023	30/06/2022	27/07/2021
General meeting	30/06/2026	02/06/2025	30/06/2024	30/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	28/07/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	02/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	07/10/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	31/07/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	27/07/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	12/10/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	01/08/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	25/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	22/06/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	02/07/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	11/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 15 ended

Active mandates

De Berken

Director · since 09 décembre 2025 · 0553.958.585

Represented by van de Vijver Marc

Active

J.L. MANAGEMENT

Director · since 01 janvier 2024 · 0866.387.964

Represented by Hamelink JAN

Active

Ended mandates

Jelilo

Director · since 08 juin 2023 · 1001.999.409

Represented by Bakker JACOB

Ended

J.L. MANAGEMENT

Bestuurder · since 01 janvier 2020 · 0866.387.964

Represented by Jan Hamelink

Ended

J.L. MANAGEMENT

Director · since 01 janvier 2020 · 0866.387.964

Represented by Dominique Neve

Ended

Stefan Voortmans

Director · since 25 juin 2013 · until 01 janvier 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/07/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring06/06/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates13/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/04/2020
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Other26/07/2013
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025189,1 k €↑
2024
Annual accounts 2024172,2 k €↑
2023
Annual accounts 2023120,7 k €↑
2022
Annual accounts 202247,4 k €↑
2021
Annual accounts 2021-78,1 k €↓
2016
Annual accounts 201685,4 k €↑
2015
Annual accounts 201549,9 k €↓
2014
Annual accounts 2014115,4 k €↓
2013
Annual accounts 2013172,3 k €↑
2012
Annual accounts 2012165,3 k €↓
2012
Name changeVariphone International
2011
Annual accounts 2011424 k €↑
2010
Annual accounts 2010270,4 k €↑
2009
Annual accounts 2009145,6 k €↓
2008
Annual accounts 2008366,3 k €↑
2007
Annual accounts 2007125,1 k €↑
2006
Annual accounts 200665,8 k €
2006
Name changeVARIPHONE BENELUX
07/09/1988
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VARIPHONE INTERNATIONAL (SCRL)

Overview

What does VARIPHONE INTERNATIONAL do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline