ACTIVE

XAVIER MAHIEU AGENCIES

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result17 k €-80,7 %over 1 year

Gross margin88,9 k €-35,3 %over 1 year

Equity552 k €+3,2 %over 1 year

Identity

Source · BCE/KBO

XAVIER MAHIEU AGENCIES is a Public limited company incorporated in 1988. Its registered office is in Waregem.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0435.220.588
Incorporation: 08/09/1988
Legal form: Public limited company
Registered office: Posterijstraat 54
8793 Waregem · FlandreSee on map
Contributed capital: 210 815,26 €
Latest accounts: 30/09/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	88,9 k €	-35.3%	137,6 k €	+15.1%	119,5 k €	+17.0%	102,2 k €	+46.7%	69,7 k €
EBITDA	84 k €	-36.7%	132,7 k €	+15.0%	115,4 k €	+19.0%	97 k €	+45.0%	66,9 k €
Operating result	28,8 k €	-63.1%	78 k €	+27.3%	61,2 k €	+43.1%	42,8 k €	+237%	12,7 k €
Net result	17 k €	-80.7%	87,9 k €	-7.9%	95,5 k €	-4.3%	99,8 k €	+3283%	-3,1 k €
Balance sheet
Equity	552 k €	+3.2%	535 k €	+19.7%	447,1 k €	+27.2%	351,6 k €	+39.6%	251,8 k €
Total assets	1,1 M €	-5.4%	1,2 M €	+1.7%	1,2 M €	-1.4%	1,2 M €	+0.9%	1,2 M €
Cash	4,7 k €	+77.2%	2,6 k €	-23.3%	3,4 k €	-5.3%	3,6 k €	-75.9%	15 k €
Debts	562,7 k €	-12.4%	642,2 k €	-9.7%	711,2 k €	-13.4%	821,2 k €	-9.9%	911,2 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 5 ended

Active mandates

Tissage Gustave Mahieu

Director · 0405.429.118

Represented by MAHIEU Xavier

Active

Ended mandates

Christine MICHIELS

Director

Ended

Tissage Gustave Mahieu

Director · 0405.429.118

Represented by MAHIEU XAVIER

Ended

Tissage Gustave Mahieu

Director · 0405.429.118

Represented by Xavier MAHIEU

Ended

Tissage Gustave Mahieu

Director · 0405.429.118

Represented by Xavier MAHIEU

Ended

Other companies at this address

Posterijstraat 54 8793 Waregem

Company	CBE no.
Tissage Gustave Mahieu● Active	0405.429.118

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/02/2026	02/04/2025	15/04/2024	30/03/2023	27/04/2022	30/04/2021
General meeting	30/01/2026	28/03/2025	29/03/2024	17/03/2023	30/03/2022	26/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	30/01/2026	09/02/2026	Dutch	PDF
Abridged model	30/09/2024	28/03/2025	02/04/2025	Dutch	PDF
Abridged model	30/09/2023	29/03/2024	15/04/2024	Dutch	PDF
Abridged model	30/09/2022	17/03/2023	30/03/2023	Dutch	PDF
Abridged model	30/09/2021	30/03/2022	27/04/2022	Dutch	PDF
Micro model	30/09/2020	26/02/2021	30/04/2021	Dutch	PDF
Micro model	30/09/2019	28/02/2020	29/04/2020	Dutch	PDF
Micro model	30/09/2018	22/02/2019	18/04/2019	Dutch	PDF
Micro model	30/09/2017	23/02/2018	03/04/2018	Dutch	PDF
Abridged model	30/09/2016	24/02/2017	02/05/2017	Dutch	PDF
Abridged model	30/09/2015	26/02/2016	04/04/2016	Dutch	PDF
Abridged model	30/09/2014	27/02/2015	23/03/2015	Dutch	PDF
Abridged model	30/09/2013	28/02/2014	29/04/2014	Dutch	PDF
Abridged model	30/09/2012	22/02/2013	29/04/2013	Dutch	PDF
Abridged model	30/09/2011	24/02/2012	25/04/2012	Dutch	PDF
Abridged model	30/09/2010	25/02/2011	26/04/2011	Dutch	PDF
Abridged model	30/09/2009	26/02/2010	10/05/2010	Dutch	PDF
Abridged model	30/09/2008	27/02/2009	04/05/2009	Dutch	PDF
Abridged model	30/09/2007	29/02/2008	13/05/2008	Dutch	PDF
Abridged model	30/09/2006	23/02/2007	27/04/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 5 ended

Active mandates

Tissage Gustave Mahieu

Director · 0405.429.118

Represented by MAHIEU Xavier

Active

Ended mandates

Christine MICHIELS

Director

Ended

Tissage Gustave Mahieu

Director · 0405.429.118

Represented by MAHIEU XAVIER

Ended

Tissage Gustave Mahieu

Director · 0405.429.118

Represented by Xavier MAHIEU

Ended

Tissage Gustave Mahieu

Director · 0405.429.118

Represented by Xavier MAHIEU

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates10/09/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/12/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/01/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates18/11/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/05/2006
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/05/2005
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202517 k €↓
2024
Annual accounts 202487,9 k €↓
2023
Annual accounts 202395,5 k €↓
2022
Annual accounts 202299,8 k €↑
2021
Annual accounts 2021-3,1 k €↑
2020
Annual accounts 2020-4,7 k €↓
2019
Annual accounts 201916,8 k €↑
2018
Annual accounts 201810,5 k €↓
2017
Annual accounts 201712,7 k €↓
2016
Annual accounts 201642,5 k €↑
2015
Annual accounts 201528,6 k €↑
2014
Annual accounts 20149,2 k €↑
2013
Annual accounts 2013-1,2 k €↑
2012
Annual accounts 2012-6,7 k €↓
2011
Annual accounts 2011-6,7 k €↓
2010
Annual accounts 2010-6,1 k €↑
2009
Annual accounts 2009-10 k €↓
2008
Annual accounts 2008-4,7 k €↑
2007
Annual accounts 2007-12,6 k €↓
2006
Annual accounts 2006-9,9 k €
08/09/1988
IncorporationPublic limited company

XAVIER MAHIEU AGENCIES

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline